StockNews.AI
ATNI
StockNews.AI
5 hrs

ATN Reports Third Quarter 2025 Results

1. Q3 revenue grew by 3% to $183.2 million. 2. Net income rose to $4.3 million, from a loss last year. 3. Adjusted EBITDA increased 9% to $49.9 million. 4. Capital expenditures are projected at $90-$100 million for 2025. 5. Net debt ratio improved to 2.47x as of September 30, 2025.

37m saved
Insight
Article

FAQ

Why Bullish?

Revenue growth and improved EBITDA indicate positive operational momentum. Historical examples show similar trends led to stock price increases in telecommunication companies.

How important is it?

The article contains key financial metrics and outlooks impacting investor perceptions and future stock performance.

Why Short Term?

Positive financial results can influence stock price behavior shortly after the announcement. Companies often see immediate investor reactions to quarterly earnings.

Related Companies

Third Quarter 2025 vs. Third Quarter 2024 Financial Highlights  Expanded high-speed broadband homes passed by 8%Grew total high-speed subscribers by 1%Third quarter revenues increased 3% to $183.2 millionThird quarter operating income increased to $9.8 millionThird quarter net income was $4.3 million, or $0.18 per diluted shareThird quarter Adjusted EBITDA1 increased 9% to $49.9 millionNet cash provided by operating activities for the year-to-date period was $97.7 millionCapital expenditures for the year-to-date period were $60.9 million (net of $67.3 million reimbursable expenditures)Net Debt Ratio3 was 2.47x on September 30, 2025 Refines 2025 Adjusted EBITDA Outlook, and Reaffirms Revenue, Capital Expenditure, and Net Debt Ratio Expectations Revenue, excluding construction revenue, is expected to be in line with last year’s result of $725 millionAdjusted EBITDA2 is expected to be flat to slightly above last year’s result of $184 million (previously guided to be flat with 2024)Capital expenditures are expected to be in the range of $90 to $100 million (net of reimbursable expenditures)Net Debt Ratio4 is expected to remain flat with full year 2024 at approximately 2.54x, with potential for slight improvement exiting 2025 Earnings Conference CallThursday, November 6, 2025, at 10:00 a.m. ET; web participant link: https://edge.media-server.com/mmc/p/fzhn433w  BEVERLY, Mass., Nov. 05, 2025 (GLOBE NEWSWIRE) -- ATN International, Inc. (“ATN” or the “Company”) (Nasdaq: ATNI), a leading provider of digital infrastructure and communications services, today reported financial results for the third quarter ended September 30, 2025. Remarks by Brad Martin, ATN Chief Executive Officer"Our third quarter results were in line with our expectations and demonstrated steady progress in executing our business transition plan and maintaining disciplined operational focus. We've been building positive momentum throughout the year, reflected in our year-over-year revenue and Adjusted EBITDA growth. Internationally, our network investments are driving growth in high-speed data and mobile data subscribers, and our focus on operational efficiency is expanding margins and strengthening cash flow. In the U.S., we’re seeing tangible benefits from our investments in carrier and enterprise solutions, with new site activations from our carrier-managed services efforts and momentum in our fiber-fed deployments. We’re doing what we said we would do - methodically strengthening our operational foundation, improving our cost structure and margins, and positioning the business for sustainable growth as we move toward 2026." Third Quarter 2025 Financial Results Consolidated revenues were $183.2 million in the third quarter, up 3% versus $178.5 million in the year-ago quarter. This increase primarily reflects growth in fixed, carrier services, other, and construction revenue during the quarter that offset a year-over-year decline in mobility revenues. Operating income was $9.8 million in the third quarter versus a loss of $(38.4) million in the year-ago quarter. The year-ago quarter included a $35.3 million goodwill impairment charge. A $5.1 million reduction in depreciation and amortization expenses, a $3.3 million reduction in transaction-related charges, and a $1.1 million reduction in the cost of services resulting from structural cost containment efforts, also contributed to the improvement. Net Income attributable to ATN stockholders in the third quarter of 2025 was $4.3 million, or $0.18 per diluted share, versus a net loss of $(32.7) million, or $(2.26) per diluted share, in the year-ago quarter. Adjusted EBITDA1 was $49.9 million in the third quarter of 2025, up 9% from $45.7 million in the year-ago quarter. Segment Operating Results (in Thousands) The Company recorded financial results in three categories: (i) International Telecom; (ii) US Telecom; and (iii) Corporate and Other. For Three Months Ended September 30, 2025 and 2024           2025 2024 2025  2024  2025  2024  2025 2024  InternationalInternationalUSUSCorporate and Corporate and TotalTotal TelecomTelecomTelecomTelecomOther*Other*ATNATNTotal Revenue:$ 95,143$ 94,281$ 88,022 $ 84,170 $ - $ - $ 183,165$ 178,451          Mobility 26,696 26,809 9  706  -  -  26,705 27,515          Fixed 61,377 61,759 53,099  51,015  -  -  114,476 112,774          Carrier Services 3,334 3,272 30,739  29,430  -  -  34,073 32,702          Construction - - 1,115  203  -  -  1,115 203          All other 3,736 2,441 3,060  2,816  -  -  6,796 5,257          Operating Income (Loss)$18,091$12,853$382 $(44,333)$(8,643)$(6,878)$9,830$(38,358)EBITDA **$32,527$31,518$19,243 $(23,912)$(7,789)$(6,674)$43,981$932 Adjusted EBITDA **$33,261$32,248$21,155 $17,692 $(4,479)$(4,270)$49,937$45,670 Capital Expenditures***$9,971$10,489$8,939 $13,070 $- $282 $18,910$23,841                   For Nine Months Ended September 30, 2025 and 2024           2025 2024 2025  2024  2025  2024  2025 2024  InternationalInternationalUSUSCorporate and Corporate and TotalTotal TelecomTelecomTelecomTelecomOther*Other*ATNATNTotal Revenue:$ 284,533$ 282,697$ 259,226 $ 265,830 $ - $ - $ 543,759$ 548,527          Mobility 79,060 79,657 64  2,312  -  -  79,124 81,969          Fixed 184,491 185,295 156,110  161,392  -  -  340,601 346,687          Carrier Services 10,660 10,481 89,771  89,539  -  -  100,431 100,020          Construction - - 4,377  2,609  -  -  4,377 2,609          All other 10,322 7,264 8,904  9,978  -  -  19,226 17,242          Operating Income (Loss)$49,061$56,944$(7,566)$(42,852)$(28,765)$(23,559)$12,730$(9,467)EBITDA **$94,530$108,512$49,378 $18,361 $(26,187)$(23,229)$117,721$103,644 Adjusted EBITDA **$98,925$94,808$56,930 $60,313 $(15,788)$(17,260)$140,067$137,861 Capital Expenditures***$30,241$39,440$30,684 $44,371 $- $1,860 $60,925$85,671            * Corporate and Other refer to corporate overhead expenses and consolidating adjustments.** EBITDA and Adjusted EBITDA are non-GAAP financial measures. Please see their definitions in the “Use of Non-GAAP Financial Measures and Definitions of Terms” and in Table 5.***Excludes government capital program amounts disbursed and amounts received. Operating Metrics Operating Metrics        20252025202520242024Q3 2025 Q3Q2Q1Q4Q3 vs. Q3 2024       High-Speed Data* Broadband Homes Passed 432,500 427,500 427,300 426,100 399,500 8%High-Speed Data* Broadband Customers142,500 141,900 141,300 140,800 141,100 1%       Broadband Homes Passed 813,500 803,400 801,500 800,900 798,400 2%Broadband Customers197,200 200,300 199,800 203,200 205,900 -4%       Fiber Route Miles12,062 11,957 11,944 11,921 11,901 1%       International Mobile Subscribers         Pre-Paid332,200 332,300 332,300 329,300 336,400 -1%   Post-Paid61,200 60,200 59,600 59,500 58,700 4%   Total393,400 392,500 391,900 388,800 395,100 0%          Blended Churn3.19%3.09%3.32%3.51%3.47%         *High-Speed Data is defined as download speeds 100 Mbps or greater and HSD Broadband Customers as subscribers connected to our high-speed networks regardless of the speed of plan selected. Note: Data presented may differ from prior periods to reflect more accurate data and/or changes in calculation methodology and process. Balance Sheet and Cash Flow Highlights Total cash, cash equivalents, and restricted cash as of September 30, 2025, increased to $119.6 million, and total debt was $579.6 million, versus $89.2 million of cash, cash equivalents, and restricted cash and $557.4 million of total debt as of December 31, 2024. The Company’s Net Debt Ratio3 was 2.47x on September 30, 2025. Net cash provided by operating activities increased to $97.7 million for the nine months ended September 30, 2025, compared with net cash provided by operating activities of $97.4 million in the prior-year period.    Capital expenditures for the nine months ended September 30, 2025 were $60.9 million net of $67.3 million of reimbursable capital expenditures compared to $85.7 million net of $71.8 million of reimbursable capital expenditures in the prior-year period. Quarterly Dividends and Share Repurchases Quarterly dividends of $0.275 per share were paid on October 7, 2025, on all common shares outstanding to stockholders of record as of September 30, 2025. Share repurchases In the quarter ended September 30, 2025, the Company did not repurchase any shares. 2025 Business Outlook "As we enter the final quarter of the year, we're encouraged by the steady momentum across our business segments and remain focused on disciplined execution of our strategic roadmap,” said Martin. “We're seeing revenue growth in our domestic operations, led by the expansion of carrier-managed services and targeted enterprise sales execution, which reinforces our confidence in the strategic direction we've set. Internationally, we’re beginning to see stabilization in mobility trends and improving operational metrics in our core markets. “Our operational efficiency initiatives continue to generate measurable results, with disciplined cost management and optimized capital allocation keeping us well-positioned to deliver on our full-year objectives. With three quarters of solid execution behind us, we are refining our Adjusted EBITDA outlook and reaffirming our guidance for revenue, capital expenditure, and Net Debt Ratio. We remain confident in our ability to generate sustainable, long-term value creation for our shareholders." ATN refines its Full Year 2025 Adjusted EBITDA expectations while maintaining its outlook for revenue, capital expenditures, and Net Debt Ratio: Revenue, excluding construction revenue, is expected to be in line with 2024’s result of $725 millionAdjusted EBITDA2 is expected to be flat to slightly above 2024’s result of $184 million (previously guided to be flat with 2024)Capital expenditures are expected to be in the range of $90 to $100 million (net of reimbursable expenditures), down from the full year 2024 total of $110.4 millionNet Debt Ratio4 is expected to remain flat with full year 2024 at approximately 2.54x, with potential for slight improvement exiting 2025 For the Company’s full year 2025 outlook for Adjusted EBITDA and Net Debt Ratio, the Company is not able to provide without unreasonable effort the most directly comparable GAAP financial measures, or reconciliations to such GAAP financial measures, on a forward-looking basis. Please see “Use of Non-GAAP Financial Measures” below for a full description of items excluded from the Company’s expected Adjusted EBITDA and Net Debt Ratio. Conference Call InformationCall Date: Thursday, November 6, 2025Call Time: 10:00 a.m. ETWebcast Link:  https://edge.media-server.com/mmc/p/fzhn433w  Live Call Participant Link:  https://register-conf.media-server.com/register/BId3ad9fa5ec044f7185e5b34d69cb6790  Webcast Link InstructionsYou can listen to a live audio webcast of the conference call by visiting the “Webcast Link” above or the "Events & Presentations" section of the Company's Investor Relations website at https://ir.atni.com/events-and-presentations. A replay of the conference call will be available at the same locations beginning at approximately 1:00 pm ET on the same day. The Company also will provide an investor presentation as a supplement to the call on the “Events & Presentations” section of its Investor Relations website. About ATN ATN International, Inc. (Nasdaq: ATNI), headquartered in Beverly, Massachusetts, is a leading provider of digital infrastructure and communications services for all. The Company operates in the United States and internationally, including the Caribbean region, with a focus on rural and remote markets with a growing demand for infrastructure investments. The Company’s operating subsidiaries today primarily provide: (i) advanced wireless and wireline connectivity to residential, business, and government customers, including a range of high-speed Internet and data services, fixed and mobile wireless solutions, and video and voice services; and (ii) carrier and enterprise communications services, such as terrestrial and submarine fiber optic transport, and communications tower facilities. For more information, please visit www.atni.com. Use of Non-GAAP Financial Measures and Definition of Terms In addition to financial measures prepared in accordance with generally accepted accounting principles (“GAAP”), this press release also contains non-GAAP financial measures. Specifically, the Company has included EBITDA, Adjusted EBITDA, Net Debt, and Net Debt Ratio in this release and the tables included herein. EBITDA is defined as Operating income (loss) before depreciation and amortization expense. Adjusted EBITDA is defined as Operating income (loss) before depreciation and amortization expense, transaction-related charges, restructuring and reorganization expenses, one-time impairment or special charges, the gain (loss) on dispositions, transfers and contingent consideration, and non-cash stock-based compensation. Net Debt is defined as total debt less cash and cash equivalents and restricted cash. Net Debt Ratio is defined as Net Debt divided by the trailing four quarters ended total Adjusted EBITDA at the measurement date. The Company believes that the inclusion of these non-GAAP financial measures helps investors gain a meaningful understanding of the Company's core operating results and enhances the usefulness of comparing such performance with prior periods. Management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring the Company’s core operating performance and comparing such performance to that of prior periods. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP and should be used supplementally to the Company’s GAAP financial results. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in the text of, and the accompanying tables to, this press release. While non-GAAP financial measures are an important tool for financial and operational decision-making and for evaluating the Company’s own operating results over different periods of time, the Company urges investors to review the reconciliation of these financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business. Additionally, these non-GAAP financial measures may not be calculated in the same manner as similar measures presented by other companies. Cautionary Language Concerning Forward-Looking Statements This press release contains forward-looking statements relating to, among other matters, the Company’s future financial performance, business goals and objectives, and results of operations, its future revenues, operating income, cash flows, network and operating costs, Adjusted EBITDA, Net Debt Ratio, and capital investments; the Company’s liquidity; receipt of certain government grants and management’s plans and strategy for the future. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events or results. Actual future events and results could differ materially from the events and results indicated in these statements as a result of many factors, including, among others, (1) the general performance of the Company’s operations, including operating margins, revenues, capital expenditures, and the retention of and future growth of the Company’s subscriber base and average revenue per user; (2) government regulation of the Company’s businesses, which may impact the Company’s telecommunications licenses, the Company’s revenue and the Company’s operating costs; (3) the timeliness and availability of government program funding, permitting, and approvals during the ongoing U.S. government shutdown; (4) the impact (if any) of geopolitical instability and U.S. military presence in the Caribbean; (5) the loss of, or an inability to recruit skilled personnel in the Company’s various jurisdictions, including key members of management; (6) the Company’s reliance on a limited number of key suppliers and vendors for timely and cost-effective supply of equipment and services relating to the Company’s network infrastructure; (7) the Company’s ability to satisfy the needs and demands of the Company’s major carrier customers; (8) the Company’s ability to realize expansion plans for its fiber markets; (9) the adequacy and expansion capabilities of the Company’s network capacity and customer service system to support the Company’s customer growth; (10) the Company’s ability to efficiently and cost-effectively upgrade the Company’s networks and information technology platforms to address rapid and significant technological changes in the telecommunications industry; (11) the Company’s continued access to capital and credit markets on terms it deems favorable; (12) the Company’s ability to successfully grow its US Telecom businesses through carrier mobility and broadband and consumer-based broadband services; (13) ongoing risk of an economic downturn, political, geopolitical and other risks and opportunities facing the Company’s operations, including those resulting from the continued inflation and other macroeconomic headwinds including increased costs and supply chain disruptions; (14) the Company’s ability to find investment or acquisition or disposition opportunities that fit the strategic goals of the Company; (15) the occurrence of weather events and natural catastrophes and the Company’s ability to secure the appropriate level of insurance coverage for these assets; and (16) increased competition. These and other additional factors that may cause actual future events and results to differ materially from the events and results indicated in the forward-looking statements above are set forth more fully under Item 1A “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (“SEC”) on March 17, 2025, and the other reports the Company files from time to time with the SEC. The Company undertakes no obligation and has no intention to update these forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors that may affect such forward-looking statements, except as required by applicable law. Contact Michele SatrowskyAdam RogersCorporate Treasurer Investor RelationsATN International, Inc.Sharon Merrill Advisors, Inc.IR@atni.com ATNI@investorrelations.com978-619-1300    Table 1ATN International, Inc.Unaudited Condensed Consolidated Balance Sheets(in Thousands)     September 30, December 31,20252024Assets:      Cash and cash equivalents$106,163 $73,393   Restricted cash 13,477  15,851   Customer receivable 9,135  7,986   Other current assets 198,393  211,931       Total current assets 327,168  309,161       Property, plant and equipment, net 997,478  1,040,193   Operating lease right-of-use assets 101,720  99,427   Customer receivable - long term 36,735  41,030   Goodwill and other intangible assets, net 118,911  130,144   Other assets 116,669  107,148    Total assets$1,698,681 $1,727,103    Liabilities, redeemable non-controlling interests and stockholders’ equity:      Current portion of long-term debt$9,851 $8,226   Current portion of customer receivable credit facility 8,322  8,031   Taxes payable 13,753  8,234   Current portion of lease liabilities 15,478  16,188   Other current liabilities 212,331  226,635       Total current liabilities 259,735  267,314       Long-term debt, net of current portion$569,755 $549,130   Customer receivable credit facility, net of current portion 29,876  36,203   Lease liabilities 78,509  77,469   Other long-term liabilities 112,872  125,233    Total liabilities 1,050,747  1,055,349    Redeemable non-controlling interests 84,328  76,303    Stockholders' equity:      Total ATN International, Inc.’s stockholders’ equity 452,306  489,493   Non-controlling interests 111,300  105,958    Total stockholders' equity 563,606  595,451    Total liabilities, redeemable non-controlling interests and stockholders’ equity$1,698,681 $1,727,103            Table 2ATN International, Inc.Unaudited Condensed Consolidated Statements of Operations(in Thousands, Except per Share Data)         Three Months Ended, Nine Months Ended,September 30, September 30,  2025   2024   2025   2024 Revenues:          Communications services$177,752  $174,422  $526,657  $533,055    Construction 1,115   203   4,377   2,609    Other 4,298   3,826   12,726   12,863    Total revenue 183,165   178,451   543,760   548,527         Operating expenses (excluding depreciation and amortization unless otherwise indicated):          Cost of services and other 77,850   78,973   233,239   235,499    Cost of construction revenue 1,086   205   4,770   2,588    Selling, general and administrative 54,293   53,601   165,684   172,580    Stock-based compensation 1,966   1,831   6,556   6,521    Transaction-related charges 444   3,791   2,072   3,809    Restructuring and reorganization expenses 1,990   2,345   8,727   3,535    Depreciation 32,938   37,299   101,327   107,196    Amortization of intangibles from acquisitions 1,212   1,991   3,664   5,916    (Gain) loss on dispositions, transfers and contingent consideration 1,556   1,504   4,991   (14,919)   Goodwill impairment -   35,269   -   35,269 Total operating expenses 173,335   216,809   531,030   557,994         Operating income (loss) 9,830   (38,358)  12,730   (9,467)        Other income (expense):          Interest expense, net (11,471)  (12,483)  (35,827)  (35,753)   Other income (expense) 522   (645)  (2,637)  (1,052)   Other income (expense), net (10,949)  (13,128)  (38,464)  (36,805)        Loss before income taxes (1,119)  (51,486)  (25,734)  (46,272)   Income tax benefit (5,052)  (12,035)  (9,019)  (10,213)        Net income (loss) 3,933   (39,451)  (16,715)  (36,059)        Net loss attributable to non-controlling interests, net 410   6,760   5,104   6,059         Net income (loss) attributable to ATN International, Inc. stockholders$4,343  $(32,691) $(11,611) $(30,000)        Net income (loss) per weighted average share attributable to ATN International, Inc. stockholders:                 Basic$0.18  $(2.26) $(1.06) $(2.24)          Diluted$0.18  $(2.26) $(1.06) $(2.24)        Weighted average common shares outstanding:          Basic 15,257   15,114   15,204   15,268 Diluted 15,267   15,114   15,204   15,268          Table 3ATN International, Inc.Unaudited Condensed Consolidated Cash Flow Statements(in Thousands)   Nine Months Ended September 30,  2025   2024     Net loss$(16,715) $(36,059)Depreciation 101,327   107,196 Amortization of intangibles from acquisitions 3,664   5,916 Provision for doubtful accounts 6,495   4,209 Amortization of debt discount and debt issuance costs 2,154   1,915 (Gain) loss on dispositions, transfers and contingent consideration 4,991   (14,919)Stock-based compensation 6,556   6,521 Deferred income taxes (12,767)  (14,409)(Gain) loss on equity investments (246)  (484)Loss on extinguishment of debt -   760 Goodwill impairment -   35,269 Decrease in customer receivable 3,146   3,076 Change in prepaid and accrued income taxes 5,326   (3,164)Change in other operating assets and liabilities (6,242)  1,599     Net cash provided by operating activities 97,689   97,426     Capital expenditures (60,925)  (85,672)Government capital programs:   Amounts disbursed (67,303)  (71,849)Amounts received 61,146   72,531 Net proceeds from sale of assets 261   17,910 Purchases and sales of strategic investments -   790 Purchases and sales of employee benefit plan investments 685   505 Purchases of spectrum licenses and other intangible assets -   (573)    Net cash used in investing activities (66,136)  (66,358)    Dividends paid on common stock (11,475)  (11,047)Distributions to non-controlling interests (1,404)  (2,226)Finance lease payments (1,260)  (1,357)Term loan - borrowings -   300,000 Term loan - repayments (5,795)  (239,430)Payment of debt issuance costs (285)  (6,548)Revolving credit facilities – borrowings 83,500   90,000 Revolving credit facilities – repayments (57,500)  (94,002)Proceeds from customer receivable credit facility -   5,740 Repayment of customer receivable credit facility (6,123)  (5,669)Purchases of common stock - stock-based compensation (770)  (1,932)Purchases of common stock - share repurchase plan -   (10,000)Purchases of noncontrolling interests (45)  -     Net cash (used in) provided by financing activities (1,157)  23,529     Net change in total cash, cash equivalents and restricted cash 30,396   54,597     Total cash, cash equivalents and restricted cash, beginning of period 89,244   62,167     Total cash, cash equivalents and restricted cash, end of period$119,640  $116,764          Table 4ATN International, Inc.Selected Segment Financial Information(In Thousands)     For the three months ended September 30, 2025 is as follows:      International Telecom US Telecom Corporate and Other *Total     Statement of Operations Data:    Revenue       Mobility            Business$5,172 $9 $- $5,181         Consumer 21,524  -  -  21,524         Total$26,696 $9 $- $26,705         Fixed            Business$18,663 $29,956 $- $48,619         Consumer 42,714  23,143  -  65,857         Total$61,377 $53,099 $- $114,476        Carrier Services$3,334 $30,739 $- $34,073   Other 2,358  140  -  2,498      Total Communications Services$93,765 $83,987 $- $177,752      Construction$- $1,115 $- $1,115        Managed services$1,378 $2,920 $- $4,298 Total Other $1,378 $2,920 $- $4,298      Total Revenue$95,143 $88,022 $- $183,165      Depreciation$14,198 $17,886 $854 $32,938 Amortization of intangibles from acquisitions$238 $975 $- $1,213 Total operating expenses$77,052 $87,640 $8,643 $173,335 Operating income (loss)$18,091 $382 $(8,643)$9,830 Net (income) loss attributable to non-controlling interests$(2,824)$3,234 $- $410      Non GAAP measures:    EBITDA (2)$32,527 $19,243 $(7,789)$43,981 Adjusted EBITDA (1)$33,261 $21,155 $(4,479)$49,937      Balance Sheet Data (at September 30, 2025):    Cash, cash equivalents and restricted cash$70,619 $44,066 $4,955 $119,640 Total current assets 169,112  144,433  13,623  327,168 Fixed assets, net 450,779  540,114  6,585  997,478 Total assets 701,370  894,052  103,259  1,698,681 Total current liabilities 98,708  118,428  42,599  259,735 Total debt, including current portion 59,926  324,579  195,102  579,607      * Corporate and Other refer to corporate overhead expenses and consolidating adjustments                Table 4 (continued)     ATN International, Inc.Selected Segment Financial Information(In Thousands)     For the three months ended September 30, 2024 is as follows:      International Telecom US Telecom Corporate and Other *TotalStatement of Operations Data:    Revenue       Mobility            Business$5,007 $68 $- $5,075         Consumer 21,802  638  -  22,440         Total$26,809 $706 $- $27,515         Fixed            Business$18,692 $29,575 $- $48,267         Consumer 43,067  21,440  -  64,507         Total$61,759 $51,015 $- $112,774        Carrier Services$3,272 $29,430 $- $32,702   Other 1,175  255  -  1,430      Total Communications Services$93,015 $81,406 $- $174,421      Construction$- $203 $- $203        Managed services$1,266 $2,561 $- $3,827      Total Other $1,266 $2,561 $- $3,827      Total Revenue$94,281 $84,170 $- $178,451      Depreciation$18,414 $18,681 $204 $37,299 Amortization of intangibles from acquisitions$251 $1,740 $- $1,991 Total operating expenses$81,428 $128,503 $6,878 $216,809 Operating income (loss)$12,853 $(44,333)$(6,878)$(38,358)Net (income) loss attributable to non-controlling interests$(1,893)$8,652 $- $6,759      Non GAAP measures:    EBITDA (2)$31,518 $(23,912)$(6,674)$932 Adjusted EBITDA (1)$32,248 $17,692 $(4,270)$45,670           Balance Sheet Data (at December 31, 2024):    Cash, cash equivalents and restricted cash$35,231 $51,604 $2,408 $89,243 Total current assets 129,866  168,754  10,541  309,161 Fixed assets, net 466,861  565,625  7,707  1,040,193 Total assets 675,642  957,914  93,547  1,727,103 Total current liabilities 85,588  147,490  34,236  267,314 Total debt, including current portion 59,850  316,242  181,264  557,356           (1) See Table 5 for reconciliation of Operating Income to Adjusted EBITDA  (2) See Table 5 for reconciliation of Operating Income to EBITDA   * Corporate and Other refer to corporate overhead expenses and consolidating adjustments            ATN International, Inc.Selected Segment Financial Information(In Thousands)     For the nine months ended September 30, 2025 is as follows:      International Telecom US Telecom Corporate and Other *Total     Statement of Operations Data:    Revenue       Mobility            Business$14,879 $64 $- $14,943         Consumer 64,181  -  -  64,181         Total$79,060 $64 $- $79,124         Fixed            Business$55,572 $88,054 $- $143,626         Consumer 128,919  68,056  -  196,975         Total$184,491 $156,110 $- $340,601        Carrier Services$10,660 $89,771 $- $100,431   Other 6,186  314  -  6,500      Total Communications Services$280,397 $246,259 $- $526,656      Construction$- $4,377 $- $4,377        Managed services$4,136 $8,590 $- $12,726 Total Other $4,136 $8,590 $- $12,726      Total Revenue$284,533 $259,226 $- $543,759      Depreciation$44,729 $54,020 $2,578 $101,327 Amortization of intangibles from acquisitions$740 $2,924 $- $3,664 Total operating expenses$235,472 $266,792 $28,765 $531,029 Operating income (loss)$49,061 $(7,566)$(28,765)$12,730 Net (income) loss attributable to non-controlling interests$(6,606)$11,709 $- $5,103      Non GAAP measures:    EBITDA (2)$94,530 $49,378 $(26,187)$117,721 Adjusted EBITDA (1)$98,925 $56,930 $(15,788)$140,067      * Corporate and Other refer to corporate overhead expenses and consolidating adjustments                Table 4 (continued)     ATN International, Inc.Selected Segment Financial Information(In Thousands)     For the nine months ended September 30, 2024 is as follows:      International Telecom US Telecom Corporate and Other *Total     Statement of Operations Data:    Revenue       Mobility            Business$14,747 $209 $- $14,956         Consumer 64,910  2,103  -  67,013         Total$79,657 $2,312 $- $81,969         Fixed            Business$55,939 $95,359 $- $151,298         Consumer 129,356  66,033  -  195,389         Total$185,295 $161,392 $- $346,687        Carrier Services$10,481 $89,539 $- $100,020   Other 3,038  1,341  -  4,379      Total Communications Services$278,471 $254,584 $- $533,055      Construction$- $2,609 $- $2,609        Managed services$4,226 $8,637 $- $12,863      Total Other $4,226 $8,637 $- $12,863      Total Revenue$282,697 $265,830 $- $548,527      Depreciation$50,814 $56,052 $330 $107,196 Amortization of intangibles from acquisitions$754 $5,161 $- $5,915 Total operating expenses$225,753 $308,682 $23,559 $557,994 Operating income (loss)$56,944 $(42,852)$(23,559)$(9,467)Net (income) loss attributable to non-controlling interests$(8,467)$14,526 $- $6,059      Non GAAP measures:    EBITDA (2)$108,512 $18,361 $(23,229)$103,644 Adjusted EBITDA (1)$94,808 $60,313 $(17,260)$137,861           (1) See Table 5 for reconciliation of Operating Income to Adjusted EBITDA(2) See Table 5 for reconciliation of Operating Income to EBITDA* Corporate and Other refer to corporate overhead expenses and consolidating adjustments      Table 5ATN International, Inc.Reconciliation of Non-GAAP Measures(In Thousands)     For the three months ended September 30, 2025 is as follows:      International Telecom US Telecom Corporate and Other *Total          Operating income (loss)$18,091 $382 $(8,643)$9,830 Depreciation expense 14,198  17,886  854  32,938 Amortization of intangibles from acquisitions 238  975  -  1,213 EBITDA$ 32,527 $ 19,243 $ (7,789)$ 43,981      Stock-based compensation 141  28  1,797  1,966 Transaction-related charges -  -  444  444 Restructuring and reorganization expenses 577  344  1,069  1,990 (Gain) Loss on dispositions, transfers and contingent consideration 16  1,540  -  1,556 ADJUSTED EBITDA$ 33,261 $ 21,155 $ (4,479)$ 49,937           For the three months ended September 30, 2024 is as follows:      International Telecom US Telecom Corporate and Other *Total          Operating income (loss)$12,853 $(44,333)$(6,878)$(38,358)Depreciation expense 18,414  18,681  204  37,299 Amortization of intangibles from acquisitions 251  1,740  -  1,991 EBITDA$ 31,518 $ (23,912)$ (6,674)$ 932      Stock-based compensation 102  157  1,571  1,830 Transaction-related charges -  3,789  1  3,790 Restructuring and reorganization expenses 299  1,167  879  2,345 Goodwill impairment -  35,269  -  35,269 (Gain) Loss on dispositions, transfers and contingent consideration 329  1,222  (47) 1,504 ADJUSTED EBITDA$ 32,248 $ 17,692 $ (4,270)$ 45,670           For the nine months ended September 30, 2025 is as follows:      International Telecom US Telecom Corporate and Other *Total          Operating income (loss)$49,061 $(7,566)$(28,765)$12,730 Depreciation expense 44,729  54,020  2,578  101,327 Amortization of intangibles from acquisitions 740  2,924  -  3,664 EBITDA$ 94,530 $ 49,378 $ (26,187)$ 117,721      Stock-based compensation 498  155  5,903  6,556 Transaction-related charges -  -  2,072  2,072 Restructuring and reorganization expenses 3,468  2,835  2,424  8,727 (Gain) Loss on dispositions, transfers and contingent consideration 429  4,562  -  4,991 ADJUSTED EBITDA$ 98,925 $ 56,930 $ (15,788)$ 140,067           For the nine months ended September 30, 2024 is as follows:      International Telecom US Telecom Corporate and Other *Total          Operating income (loss)$56,944 $(42,852)$(23,559) (9,467)Depreciation expense 50,814  56,052  330  107,196 Amortization of intangibles from acquisitions 754  5,161  -  5,915 EBITDA$ 108,512 $ 18,361 $ (23,229)$ 103,644      Stock-based compensation 319  484  5,718  6,521 Transaction-related charges -  3,789  20  3,809 Restructuring and reorganization expenses 1,489  1,167  879  3,535 Goodwill impairment -  35,269  -  35,269 (Gain) Loss on dispositions, transfers and contingent consideration (15,512) 1,243  (648) (14,917)ADJUSTED EBITDA$ 94,808 $ 60,313 $ (17,260)$ 137,861                  Table 6    ATN International, Inc.Non GAAP Measure - Net Debt Ratio(in Thousands)         September 30, December 31, 20252024        Current portion of long-term debt *$9,851 $8,226Long-term debt, net of current portion * 569,755  549,130    Total debt$579,606 $557,356    Less: Cash, cash equivalents and restricted cash 119,640  89,244    Net Debt$459,966 $468,112    Adjusted EBITDA - for the four quarters ended$186,297 $184,084    Net Debt Ratio 2.47  2.54        * Excludes Customer receivable credit facility   

Related News