StockNews.AI
BZUN
StockNews.AI
90 days

Baozun Announces First Quarter 2025 Unaudited Financial Results

1. Baozun reported Q1 2025 net revenues of RMB2,064.4 million, up 4.3%. 2. Brand Management revenue surged 23%, driven by Gap and Hunter brands. 3. EBITDA loss narrowed for Brand Management, indicating future profitability potential. 4. E-commerce revenue stabilized, with 1.4% growth reflecting operational improvements. 5. The company's 18th anniversary symbolizes strategic growth towards long-term value.

-4.46%Current Return
VS
-1.25%S&P 500
$3.1405/21 10:21 AM EDTEvent Start

$305/22 04:55 PM EDTLatest Updated
49m saved
Insight
Article

FAQ

Why Bullish?

Despite operating losses, revenue growth in Brand Management suggests potential for future profitability. Historical trends indicate markets respond positively to increasing revenues in transforming companies, especially when tied to recognized brands.

How important is it?

The article discusses key financial metrics and strategies that directly impact BZUN's performance, making this information critical for investment decision-making. The company's ongoing strategic transformation and brand performance can influence investor sentiment significantly.

Why Long Term?

The revenue growth trend in Brand Management, alongside ongoing strategic transformation, supports a long-term positive outlook. Historical examples show that sustained improvements in key revenue areas typically lead to stock appreciation.

Related Companies

, /PRNewswire/ -- Baozun Inc. (Nasdaq: BZUN and HKEX: 9991) ("Baozun", the "Company" or the "Group"), a leading brand e-commerce solution provider and digital commerce enabler in China, today announced its unaudited financial results for the first quarter of 2025. Mr. Vincent Qiu, Chairman and Chief Executive Officer of Baozun, commented, "Baozun continues to execute our strategic transformation with consistent quarterly progress. Our revenue streams have become more diversified, and our operational excellence continues to strengthen across the businesses. I am encouraged by the strides Baozun e-Commerce (BEC) has made in quality development and value generation for our brand partners. Within Baozun Brand Management (BBM), both Gap and Hunter are performing ahead of expectations, boosting our confidence in our strategic direction and future growth." "Overall, we closed the first quarter well with a consistent positioning to accelerate our transformation through 2025. Notably, 2025 marks Baozun's 18th anniversary—a symbolic and strategic milestone. In Chinese tradition, eighteen signifies the time of renewed vigor, maturity and ambition. We view this milestone as a reflection of our transformation into an innovation-led platform focused on long-term value creation." Mr. Qiu concluded. Ms. Catherine Zhu, Chief Financial Officer of Baozun Inc., commented, "Baozun delivered a 4% topline growth in the first quarter of 2025, with E-Commerce revenue stabilizing and Brand Management revenue accelerating by 23% year-over-year. Notably, BBM's operating loss narrowed by 28% year-over-year, and the business remains on track to deliver ongoing profitability improvement throughout the year. With disciplined management, and continued investment in technology and AI-powered commerce, we are well-positioned to sustain long-term profitability and growth." First Quarter 2025 Financial Highlights Total net revenues were RMB2,064.4 million (US$[1]284.5 million), representing an increase of 4.3% compared with RMB1,979.8 million in the same quarter of last year. Loss from operations was RMB84.0 million (US$11.6 million), compared with RMB54.8 million in the same quarter of last year. Operating margin was negative 4.1%, compared with negative 2.8% for the same period of 2024. Non-GAAP loss from operations[2] was RMB66.9 million (US$9.2 million), compared with RMB17.5 million in the same quarter of last year. Non-GAAP operating margin was negative 3.2%, compared with negative 0.9% for the same period of 2024. Adjusted operating loss of E-commerce was RMB45.8 million (US$6.3 million), compared with adjusted operating income RMB11.8 million for the same period of 2024. Adjusted operating loss of Brand Management narrowed to RMB21.1 million (US$2.9 million), an improvement of 28.1% from RMB29.3million for the same period of 2024. Net loss attributable to ordinary shareholders of Baozun was RMB63.1 million (US$8.7 million), compared with RMB66.6 million for the same period of 2024. Non-GAAP net loss attributable to ordinary shareholders of Baozun[3] was RMB57.2 million (US$7.9 million), compared with RMB15.4 million for the same period of 2024. Basic and diluted net loss attributable to ordinary shareholders of Baozun per American Depositary Share ("ADS[4]") were both RMB1.09(US$0.15), compared with RMB1.10 for the same period of 2024. Diluted non-GAAP net loss attributable to ordinary shareholders of Baozun per ADS[5] was RMB0.99 (US$0.14), compared with RMB0.25 for the same period of 2024. Reconciliations of GAAP measures to non-GAAP measures presented above are included at the end of this results announcement. Adjusted operating profits (losses) are included in the Segments data of Segment Information. [1] This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB7.2567 to US$1.00, the noon buying rate in effect on March 31, 2025 as set forth in the H.10 Statistical Release of the Federal Reserve Board. [2] Non-GAAP income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancellation fees of repurchased ADSs. [3] Non-GAAP net income (loss) attributable to ordinary financial measure, which is defined as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). [4] Each ADS represents three Class A ordinary shares. [5] Diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS are non-GAAP financial measures, which are respectively defined as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. divided by weighted average number of shares used in calculating diluted net income (loss) per ordinary share multiplied by three, respectively. Business Highlights Baozun e-Commerce, or "BEC" BEC encompasses our China e-commerce businesses, including brand store operations, customer services, and value-added services in warehouse and logistics management, IT and digital marketing. During the first quarter of 2025, total revenue from BEC increased by 1.4% year-over-year, primarily driven by stronger sales in its distribution business model. BEC's product sales grew by 7%, driven by growth categories in Home & Furniture, Alcohol and Health & Nutrition. Omni-channel expansion remains a key theme for our brand partners. Notably, during this quarter, we achieved double-digit revenue growth on JD and Douyin, and triple-digit growth on RedNote for the quarter. By the end of the first quarter of 2025, approximately 47.7% of our brand partners engaged with us for store operations of at least two channels, compared to 42.8% at the end of same quarter of last year. Baozun Brand Management, or "BBM" The company launched the BBM business line in 2023, to leverage its leading portfolio of technologies in service of brands, fostering deeper and longer relationships to drive sustainable business growth in China. BBM provides holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics, and technology enablement. We aim to leverage our portfolio of technologies to build longer and deeper relationships with brands. Currently, our Brand Management business line includes the Gap and Hunter brands. During the first quarter of 2025, total revenue from BBM increased by 23.4% year-over-year, driven by strong performance of both Gap and Hunter brands. At the end of the first quarter of 2025, Gap and Hunter brands have 152 offline stores under our management. First Quarter 2025 Financial Results Total net revenues were RMB2,064.4 million (US$284.5 million), an increase of 4.3% from RMB1,979.8 million in the same quarter of last year. The increase in total net revenues was driven by revenue growth in the Company's BBM business line. Total product sales revenue was RMB809.3 million (US$111.5 million), an increase of 14.4% compared with RMB707.5 million in the same quarter of last year, of which, Product sales revenue of E-Commerce was RMB423.2 million (US$58.3 million), an increase of 7.3% from RMB394.6 million in the same quarter of last year. The increase was primarily attributable to the introduction of high-quality new distribution businesses, particularly in the Home & Furnishing, Alcohol, and Health & Nutrition sectors. The following table sets forth a breakdown of product sales revenues of E-Commerce by key categories[6] for the periods indicated: For the three months ended March 31, 2024 2025  RMB  % of Net Revenues  RMB  US$  % of Net Revenues YoY Change (In millions, except for percentage) Product Sales of E-Commerce Appliances 190.7 10 % 157.8 21.7 8 % -17 % Beauty and cosmetics 69.0 3 % 70.5 9.7 3 % 2 % Home and furnishing 20.1 1 % 48.1 6.6 2 % 139 % Others 114.8 6 % 146.8 20.3 7 % 28 % Total net revenues from product sales of E-Commerce 394.6 20 % 423.2 58.3 20 % 7 % [6] Key categories refer to the categories that accounted for no less than 10% of product sales of E-Commerce revenues during the periods indicated. Product sales revenue of Brand Management was RMB386.7 million (US$53.3 million), an increase of 23.6% from RMB312.9 million in the same quarter of last year. The increase was primarily driven by higher sales from the Gap brand, as the Company continued to optimize merchandising plans, channel and marketing initiatives to boost sales. Services revenue was RMB1,255.1 million (US$173.0 million), a slight decrease of 1.4% from RMB 1,272.2 million in the same quarter of last year. The following table sets forth a breakdown of services revenue by business models for the periods indicated: For the three months ended March 31, 2024 2025  RMB  % of Net Revenues  RMB   US$  % of Net Revenues YoY Change (In millions, except for percentage) Services revenue Online store operations 366.6 19 % 410.9 56.7 20 % 12 % Warehousing and fulfillment 461.9 23 % 442.4 61.0 22 % -4 % Digital marketing and IT solutions 462.2 23 % 432.8 59.6 21 % -6 % Inter-segment eliminations[7] (18.5) -1 % (31.0) (4.3) -2 % 68 % Total net revenues from services 1,272.2 64 % 1,255.1 173.0 61 % -1 % [7]The inter-segment eliminations mainly consist of revenues from online store operations, digital marketing and IT services provided byE-Commerce to Gap, a brand under Brand Management. Brand Management. Breakdown of total net revenues of online store operations of services revenue by key categories [8] for the periods indicated: For the three months ended March 31, 2024 2025  RMB  % of Net Revenues  RMB   US$  % of Net Revenues YoY Change (In millions, except for percentage) Online store operations in Services revenue  Apparel and accessories 277.2 14 % 328.0 45.3 16 % 18 % Luxury 96.4 5 % 104.4 14.4 5 % 8 % Sportswear 111.7 6 % 114.3 15.8 6 % 2 % Other apparel 69.1 3 % 109.3 15.1 5 % 58 % Others 89.4 4 % 82.9 11.4 4 % -7 % Inter-segment eliminations[9] (8.1) 0 % (9.8) (1.4) 0 % 21 % Total net revenues from online store operations in services 358.5 18 % 401.1 55.3 20 % 12 % [8] Key categories refer to the categories that accounted for no less than 10% of services revenue during the periods indicated.  [9] The inter-segment eliminations mainly consist of revenues from store operation services provided by E-Commerce to Gap, a brand under Brand Management. Total operating expenses were RMB2,148.4 million (US$296.0 million), compared with RMB2,034.6 million in the same quarter of last year. Cost of products was RMB547.2 million (US$75.4 million), compared with RMB487.1 million in the same quarter of last year. The increase was primarily due to an increase in product sales volume. Fulfillment expenses were RMB524.5 million (US$72.3 million), compared with RMB546.4 million in the same quarter of last year. The decrease was primarily due to a decline in E-commerce warehouse and logistics revenue, along with savings in Gap logistics expenses. Sales and marketing expenses were RMB800.4 million (US$110.3 million), compared with RMB694.0 million in the same quarter of last year. The increase was mainly due to incremental operating expenses for Zhejiang Location Information Technology Co., Ltd. ("Location"), a Douyin partner the Company acquired in the second quarter of 2024, as well as higher marketing activities and expenses associated with the expansion of offline stores for BBM during the quarter. Technology and content expenses were RMB116.5 million (US$16.1 million), compared with RMB133.2 million in the same quarter of last year. The decrease was mainly due to the fact that the company continued to implement cost control and efficiency improvement initiatives, along with technology and content expenses management. General and administrative expenses were RMB170.5 million (US$23.5 million), a decrease of 4.8% compared with RMB179.1 million in the same quarter of last year. The decrease was primarily due to the Company's cost control initiatives and efficiency improvements. Loss from operations was RMB84.0 million (US$11.6 million), compared with RMB54.8 million in the same quarter of last year. The operating margin was negative 4.1%, compared with a negative 2.8% in the same quarter of last year. Non-GAAP loss from operations was RMB66.9 million (US$9.2 million), compared with RMB17.5 million in the same quarter of last year. Non-GAAP operating margin was negative 3.2%, compared with negative 0.9% in the same quarter of last year. Adjusted operating profit of E-Commerce was RMB45.8 million (US$6.3 million), compared with RMB11.8 million in the same quarter of last year. Adjusted operating loss of Brand Management was RMB21.1 million (US$2.9 million), an improvement of 28.1% compared with RMB29.3 million in the same quarter of last year. Unrealized investment gain was RMB12.4 million (US$1.7 million), compared with unrealized investment loss of RMB17.0 million in the same quarter of last year. The unrealized investment gain of this quarter was primarily due to the increase in the trading price of publicly listed companies we invest in. Fair value change on financial instruments was a loss of RMB13.6 million (US$1.9 million), compared with nil in the same quarter of last year. The fair value change on financial instruments is mainly comprised the loss recognized from the financial instruments the Company invested in during the second quarter of 2024. Exchange gain was RMB8.2 million (US$1.1 million), due to exchange rate fluctuation in the quarter ended March 31, 2025, compared to exchange loss of RMB0.2 million in the same quarter last year. Net loss attributable to ordinary shareholders of Baozun was RMB63.1 million (US$8.7 million), compared with net loss attributable to ordinary shareholders of Baozun RMB66.6 million in the same quarter of last year. Basic and diluted net loss attributable to ordinary shareholders of Baozun per ADS were both RMB1.09 (US$0.15), compared with both RMB1.10 for the same period of 2024. Non-GAAP net loss attributable to ordinary shareholders of Baozun Inc. was RMB57.2 million (US$7.9 million), compared with RMB15.4 million in the same quarter of last year. Diluted non-GAAP net loss attributable to ordinary shareholders of Baozun per ADS was RMB0.99 (US$0.14), compared with RMB0.25 for the same period of 2024. Segment Information (a) Description of segments The Group has two operating segments, which are (i) E-Commerce and (ii) Brand Management; The following summary describes the operations in each of the Group's operating segment: (i) E-Commerce focuses on Baozun traditional e-commerce service business and comprises two business lines, BEC (Baozun E-Commerce) and BZI (Baozun International). a> BEC includes our mainland China e-commerce businesses, such as brands' store operations, customer services and value-added services in logistics and supply chain management, IT and digital marketing. b> BZI includes our e-commerce businesses outside of mainland China, including locations such as Hong Kong, Macau, Taiwan, South East Asia and Europe. (ii) Brand Management engages in holistic brand management, encompassing strategic and tactical positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics and technology enablement to leverage our portfolio of technologies to build into longer and deeper relationships with brands. Currently, the Company runs brand management operations for the Gap and Hunter brands in Greater China. (b) Segments data The table below provides a summary of the Group's reportable segment results for the three months ended March 31, 2024 and 2025: For the three months ended March 31, 2024 2025 RMB RMB Net revenues: E-Commerce 1,684,276 1,708,666 Brand Management  313,988 387,359 Inter-segment eliminations * (18,494) (31,665) Total consolidated net revenues 1,979,770 2,064,360 Adjusted Operating Profits (Losses) **: E-Commerce 11,758 (45,828) Brand Management (29,303) (21,068) Inter-segment eliminations * - (15) Total Adjusted Operating Losses (17,545) (66,911) Unallocated expenses: Share-based compensation expenses (29,324) (9,178) Amortization of intangible assets resulting from business acquisition    (7,911) (7,901) Total other (expenses) income, net (8,236) 5,814 Loss before income tax and share of loss in equity method investment (63,016) (78,176) *The inter-segment eliminations mainly consist of revenues from services provided by E-Commerce to Brand Management. ** Adjusted Operating (Losses) Profits represent segment (losses) profits, which is (loss) income from operations from each segment without allocating share-based compensation expenses and amortization of intangible assets resulting from business acquisition. Conference Call The Company will host a conference call to discuss the earnings at 7:30 a.m. Eastern Time on Wednesday, May 21, 2025 (7:30 p.m. Beijing time on the same day). Dial-in details for the earnings conference call are as follows: United States: 1-888-317-6003 Hong Kong:  800-963-976 Singapore: 800-120-5863 Mainland China: 4001-206-115 International: 1-412-317-6061 Passcode: 9469014 A replay of the conference call may be accessible through May 28, 2025 by dialing the following numbers: United States: 1-877-344-7529 International:  1-412-317-0088 Canada: 855-669-9658 Replay Access Code: 6845694 A live webcast of the conference call will be available on the Investor Relations section of Baozun's website at http://ir.baozun.com. An archived webcast will be available through the same link following the call. Use of Non-GAAP Financial Measures The Company also uses certain non-GAAP financial measures in evaluating its business. For example, the Company uses non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS, as supplemental measures to review and assess its financial and operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and cancelation fees of repurchased. The Company defines non-GAAP net income (loss) as net (loss) income excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines non-GAAP net income (loss) attributable to ordinary shareholders of Baozun as net income (loss) attributable to ordinary shareholders of Baozun excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, other-than-temporary impairment of equity method investments, cancellation fees of repurchased ADSs, fair value loss on financial instruments, loss (gain) on disposal/acquisition of subsidiaries, and unrealized investment loss (gain). The Company defines diluted non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun divided by weighted average number of shares used in calculating net income (loss) per ordinary share multiplied by three. The Company presents the non-GAAP financial measures because they are used by the Company's management to evaluate the Company's financial and operating performance and formulate business plans. Non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company's current operating performance and future pros  pects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook. The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun, and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS is that they do not reflect all items of income and expense that affect the Company's operations. Further, the non-GAAP measures may differ from the non-GAAP measures used by other companies, including peer companies, potentially limiting the comparability of their financial results to the Company's. In light of the foregoing limitations, the non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun per ADS for the period should not be considered in isolation from or as an alternative to income (loss) from operations, operating margin, net income (loss), net margin, net income (loss) attributable to ordinary shareholders of Baozun and net income (loss) attributable to ordinary shareholders of Baozun per ADS, or other financial measures prepared in accordance with U.S. GAAP. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company's performance. The Company encourages you to review the Company's financial information in its entirety and not rely on a single financial measure. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "Reconciliations of GAAP and Non-GAAP Results." Safe Harbor Statements This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident," "potential," "continues," "ongoing," "targets," "guidance," "going forward," "looking forward," "outlook" or other similar expressions. Statements that are not historical facts, including but not limited to statements about Baozun's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to Baozun's filings with the United States Securities and Exchange Commission and its announcements, notices or other documents published on the website of The Stock Exchange of Hong Kong Limited. All information provided in this announcement is as of the date hereof and is based on assumptions that Baozun believes to be reasonable as of this date, and Baozun undertakes no obligation to update such information, except as required under applicable law. About Baozun Inc. Founded in 2007, Baozun Inc. is a leader in brand e-commerce service, brand management, and digital commerce service.  It serves approximately 490 brands from various industries and sectors around the world, including East and Southeast Asia, Europe and North America as of December 31, 2024. Baozun Inc. comprises three major business lines – Baozun e-Commerce (BEC), Baozun Brand Management (BBM) and Baozun International (BZI) and is committed to accelerating high-quality and sustainable growth.  Driven by the principle that "Technology Empowers the Future Success", Baozun's business lines are devoted to empowering their clients' business and navigating their new phase of development. For more information, please visit http://ir.baozun.com. For investor and media inquiries, please contact: Baozun Inc.Ms. Wendy SunEmail: [email protected] Baozun Inc. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) As of December 31, 2024 March 31, 2025 March 31, 2025 RMB RMB US$ ASSETS Current assets Cash and cash equivalents 1,289,323 1,115,967 153,783 Restricted cash 354,991 300,272 41,379 Short-term investments 1,271,618 1,104,329 152,181 Accounts receivable, net 2,033,778 2,011,388 277,177 Inventories 1,117,439 1,137,037 156,688 Advances to suppliers 404,353 396,328 54,615 Derivative financial assets 11,557 5,553 765 Prepayments and other current assets 724,091 649,681 89,528 Amounts due from related parties 7,021 7,612 1,049 Total current assets 7,214,171 6,728,167 927,165 Non-current assets Long-term debt investment (including RMB73,403 of the investments measured at fair value of March 31,2025) - 87,924 12,116 Long term equity investments 341,687 343,132 47,285 Property and equipment, net 822,229 795,787 109,662 Intangible assets, net 357,307 344,847 47,521 Land use right, net 37,438 37,182 5,124 Operating lease right-of-use assets 767,376 728,845 100,438 Goodwill 362,399 362,399 49,940 Other non-current assets 69,886 57,334 7,901 Deferred tax assets 234,508 233,542 32,183 Total non-current assets 2,992,830 2,990,992 412,170 Total assets 10,207,001 9,719,159 1,339,335 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Short-term loan 1,220,957 1,529,515 210,773 Accounts payable 620,679 408,112 56,239 Notes payable 461,179 84,501 11,645 Income tax payables  26,559 - - Accrued expenses and other current liabilities 1,169,547 1,114,367 153,560 Derivative liabilities 130 144 20 Amounts due to related parties 5,369 2,407 331 Current operating lease liabilities 243,137 249,156 34,335 Total current liabilities 3,747,557 3,388,202 466,903 Non-current liabilities Deferred tax liabilities 32,783 30,980 4,269 Long-term operating lease liabilities 597,805 554,314 76,387 Other non-current liabilities 48,277 45,731 6,302 Total non-current liabilities 678,865 631,025 86,958 Total liabilities 4,426,422 4,019,227 553,861 Redeemable non-controlling interests 1,670,379 1,673,291 230,586 Baozun Inc. shareholders' equity: Class A ordinary shares (US$0.0001 par value; 470,000,000 shares authorized,175,668,586 and 175,744,636 shares issued, 161,337,586 and 159,942,208 shares outstanding, as of December 31, 2024, and March 31, 2025, respectively) 95 95 13 Class B ordinary shares (US$0.0001 par value; 30,000,000 shares authorized, 13,300,738 shares issued and outstanding as of December 31, 2024, and March 31, 2025) 8 8 1 Additional paid-in capital  4,646,631 4,652,602 641,146 Treasury shares (14,331,000 and 15,802,428.00 shares as of December 31, 2024, and March 31, 2025, respectively) (95,502) (105,719) (14,568) Accumulated deficit (691,785) (754,865) (104,021) Accumulated other comprehensive income 54,575 47,229 6,508 Total Baozun Inc. shareholders' equity 3,914,022 3,839,350 529,079 Non-controlling interests 196,178 187,291 25,809 Total Shareholders' equity 4,110,200 4,026,641 554,888 Total liabilities, redeemable non-controlling interests and shareholders' equity  10,207,001 9,719,159 1,339,335 Baozun Inc. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In thousands, except for share and per share data and per ADS data) For the three months ended March 31, 2024 2025 RMB RMB US$ Net revenues Product sales(1) 707,524 809,295 111,524 Services 1,272,246 1,255,065 172,953 Total net revenues 1,979,770 2,064,360 284,477 Operating expenses(2) Cost of products (487,111) (547,178) (75,403) Fulfillment(3) (546,391) (524,525) (72,281) Sales and marketing(3) (694,043) (800,351) (110,291) Technology and content(3) (133,187) (116,475) (16,051) General and administrative(3) (179,087) (170,485) (23,493) Other operating income, net 5,269 10,664 1,470 Total operating expenses  (2,034,550) (2,148,350) (296,049) Loss from operations  (54,780) (83,990) (11,572) Other income (expenses) Interest income  19,174 11,357 1,565 Interest expense  (10,205) (12,528) (1,726) Unrealized investment (loss) gain (17,025) 12,411 1,710 Fair value change on financial instruments(4) - (13,590) (1,873) Exchange (loss) gain (180) 8,164 1,125 Loss before income tax (63,016) (78,176) (10,771) Income tax expense (income)(5) (7,102) 6,412 884 Share of income  (loss) in equity    method investment, net of tax of   nil 4,826 (504) (69) Net loss (65,292) (72,268) (9,956) Net loss attributable to noncontrolling interests 4,188 8,887 1,225 Net (income) loss attributable to    redeemable noncontrolling interests (5,533) 301 41 Net loss attributable to ordinary    shareholders of Baozun Inc. (66,637) (63,080) (8,690) Net loss per share attributable to ordinary    shareholders of Baozun Inc.: Basic (0.37) (0.36) (0.05) Diluted (0.37) (0.36) (0.05) Net loss per ADS attributable to ordinary     shareholders of Baozun Inc.: Basic (1.10) (1.09) (0.15) Diluted (1.10) (1.09) (0.15) Weighted average shares used in calculating net loss    per ordinary share Basic 181,634,752 173,353,270 173,353,270 Diluted 181,634,752 173,353,270 173,353,270 Net loss (65,292) (72,268) (9,956) Other comprehensive income (loss), net of tax of nil:  Foreign currency translation adjustment 11,636 (7,344) (1,012) Comprehensive loss (53,656) (79,612) (10,968) (1) These amounts include product sales from E-Commerce and Brand Management of RMB423.2 million and RMB 386.7 million for the three months period ended March 31, 2025, respectively, compared with product sales from E-Commerce of RMB394.6 million and Brand Management of RMB312.9 million for the three months period ended March 31, 2024. (2) Share-based compensation expenses are allocated in operating expenses items as follows: For the three months ended March 31, 2024 2025 RMB RMB US$ Fulfillment 2,062 377 52 Sales and marketing 10,009 1,676 231 Technology and content 4,292 499 69 General and administrative 12,961 6,626 913 29,324 9,178 1,265 (3) These amounts include amortization of intangible assets resulting from business acquisition, which amounted to RMB7.9 million and RMB7.9 million for the three months period ended March 31, 2024 and 2025, respectively. (4) These amounts include RMB7.7 million fair value loss on financial instruments in relation to the previous year's business acquisition for the three months period ended March 31, 2025. (5) These amounts include income tax benefits of RMB1.5 million and RMB1.8 million related to the reversal of deferred tax liabilities, which was recognized on business acquisition for the three months period ended March 31, 2024 and 2025, respectively. Baozun Inc. Reconciliations of GAAP and Non-GAAP Results (In thousands, except for share and per ADS data) For the three months ended March 31, 2024 2025 RMB RMB US$ Loss from operations  (54,780) (83,990) (11,572) Add: Share-based compensation expenses 29,324 9,178 1,265 Amortization of intangible assets resulting from business acquisition 7,911 7,901 1,089 Non-GAAP loss from operations  (17,545) (66,911) (9,218) Net loss (65,292) (72,268) (9,956) Add: Share-based compensation expenses 29,324 9,178 1,265 Amortization of intangible assets resulting from business acquisition 7,911 7,901 1,089 Fair value loss on financial intruments — 7,654 1,055 Unrealized investment loss (gain) 17,025 (12,411) (1,710) Less: Tax effect of amortization of intangible assets            resulting from business acquisition(1) (1,507) (1,802) (248) Non-GAAP net loss (12,539) (61,748) (8,505) Net loss income attributable to ordinary shareholders of Baozun Inc. (66,637) (63,080) (8,690) Add: Share-based compensation expenses 29,324 9,178 1,265 Amortization of intangible assets resulting from business acquisition 5,991 5,528 762 Fair value loss on financial intruments — 4,822 664 Unrealized investment loss (gain) 17,025 (12,411) (1,710) Less: Tax effect of amortization of intangible assets            resulting from business acquisition(1) (1,127) (1,209) (167) Non-GAAP net loss attributable to ordinary    shareholders of Baozun Inc. (15,424) (57,172) (7,876) Diluted non-GAAP net loss attributable to ordinary    shareholders of Baozun Inc. per ADS: (0.25) (0.99) (0.14) Weighted average shares used in calculating diluted net    loss per ordinary share 181,634,752 173,353,270 173,353,270 (1) The Company evaluated the non-GAAP adjustments items and concluded that these items have immaterial income tax effects except for amortization of intangible assets resulting from business acquisition. SOURCE Baozun Inc. WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM? 440k+ Newsrooms & Influencers 9k+ Digital Media Outlets 270k+ Journalists Opted In

Related News