Dover Reports First Quarter 2025 Results

, /PRNewswire/ -- Dover (NYSE: DOV), a diversified global manufacturer, announced its financial results for the first quarter ended March 31, 2025. All comparisons are to the comparable period of the prior fiscal year, unless otherwise noted. Three Months Ended March 31, ($ in millions, except per share data) 2025 2024 % Change* U.S. GAAP Revenue $ 1,866 $ 1,884 (1) % Earnings from continuing operations 239 602 (60) % Diluted EPS from continuing operations 1.73 4.30 (60) % Non-GAAP Organic revenue change 1 % Adjusted earnings from continuing operations 1 283 241 18 % Adjusted diluted EPS from continuing operations 2.05 1.72 19 % 1 Q1 2025 and 2024 adjusted earnings from continuing operations exclude after-tax purchase accounting expenses, restructuring and other costs and gain (loss) on dispositions. * Change may be impacted by rounding. For the quarter ended March 31, 2025, Dover generated revenue of $1.9 billion, a decrease of 1% (+1% organic). GAAP earnings from continuing operations of $239 million decreased 60%, and GAAP diluted EPS from continuing operations of $1.73 was down 60%, principally due to the gain on the disposition of De-Sta-Co in the comparable quarter of the prior year. On an adjusted basis, earnings from continuing operations of $283 million were up 18% and adjusted diluted EPS from continuing operations of $2.05 was up 19%. A full reconciliation between GAAP and adjusted measures and definitions of non-GAAP and other performance measures are included as an exhibit herein. MANAGEMENT COMMENTARY: Dover's President and Chief Executive Officer, Richard J. Tobin, said, "Dover's first quarter results were encouraging, with favorable book-to-bill across all five segments and growing momentum throughout the quarter providing support for our near-term outlook. "Demand and order trends were broad-based in the quarter, with particular strength in our secular-growth-exposed markets in single-use biopharma components, thermal connectors, and CO2 systems. A majority of our second quarter revenue is already in our backlog. Margin performance in the quarter was exceptional, driven by the positive mix impact from our high-margin, high-growth platforms, and our proactive cost management and productivity actions. "Against the backdrop of a highly dynamic global trading environment, we believe we are comparatively well-positioned. We are a collection of niche operating companies in well-structured markets with agile business models and manageable supply chains. We tend to manufacture in the same regions in which we sell, with our cost and revenue bases largely aligned. And we currently have an advantaged capital position that serves as a healthy insurance policy while allowing us to opportunistically play offense in capital deployment decisions. "We have a proven execution playbook to preserve profitability with levers to flexibly respond to changing and uncertain macroeconomic environments, as evidenced by our performance during the recent pandemic. We are confident in Dover's ability to navigate the current environment with a focus on near-term execution and full coordination between our operating businesses and the corporate center to continue driving shareholder value creation." FULL YEAR 2025 GUIDANCE: In 2025, Dover expects to generate GAAP EPS from continuing operations in the range of $8.04 to $8.24 (adjusted EPS from continuing operations of $9.20 to $9.40), based on full year revenue growth of 2% to 4% (all-in and organic). CONFERENCE CALL INFORMATION: Dover will host a webcast and conference call to discuss its first quarter results at 9:30 A.M. Eastern Time (8:30 A.M. Central Time) on Thursday, April 24, 2025. The webcast can be accessed on the Dover website at dovercorporation.com. The conference call will also be made available for replay on the website. Additional information on Dover's results and its operating segments can be found on the Company's website. ABOUT DOVER: Dover is a diversified global manufacturer and solutions provider with annual revenue of over $7 billion. We deliver innovative equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services through five operating segments: Engineered Products, Clean Energy & Fueling, Imaging & Identification, Pumps & Process Solutions and Climate & Sustainability Technologies. Dover combines global scale with operational agility to lead the markets we serve. Recognized for our entrepreneurial approach for over 70 years, our team of approximately 24,000 employees takes an ownership mindset, collaborating with customers to redefine what's possible. Headquartered in Downers Grove, Illinois, Dover trades on the New York Stock Exchange under "DOV." FORWARD-LOOKING STATEMENTS: This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements in this document other than statements of historical fact are statements that are, or could be deemed, "forward-looking" statements. Forward-looking statements are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond the Company's control. Factors that could cause actual results to differ materially from current expectations include, among other things, general economic conditions and conditions in the particular markets in which we operate; supply chain constraints and labor shortages that could result in production stoppages; inflation in material input costs and freight logistics; the impacts of natural or human-induced disasters, acts of war, terrorism, international conflicts, and public health crises on the global economy and on our customers, suppliers, employees, business and cash flows; changes in customer demand and capital spending; competitive factors and pricing pressures; our ability to develop and launch new products in a cost-effective manner; changes in law, including the effect of tax laws and developments with respect to trade policy and tariffs; our ability to identify, consummate and successfully integrate and realize synergies from newly acquired businesses; acquisition valuation levels; the impact of interest rate and currency exchange rate fluctuations; capital allocation plans and changes in those plans, including with respect to dividends, share repurchases, investments in research and development, capital expenditures and acquisitions; our ability to effectively deploy capital resulting from dispositions; our ability to derive expected benefits from restructurings, productivity initiatives and other cost reduction actions; the impact of legal compliance risks and litigation, including with respect to product quality and safety, cybersecurity and privacy; and our ability to capture and protect intellectual property rights. For details on the risks and uncertainties that could cause our results to differ materially from the forward-looking statements contained herein, we refer you to the documents we file with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024, and our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. These documents are available from the Securities and Exchange Commission, and on our website, dovercorporation.com. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. INVESTOR SUPPLEMENT - FIRST QUARTER 2025 DOVER CORPORATION CONSOLIDATED STATEMENTS OF EARNINGS (unaudited)(in thousands) Three Months Ended March 31, 2025 2024 Revenue $ 1,866,059 $ 1,883,719 Cost of goods and services 1,120,559 1,186,532 Gross profit 745,500 697,187 Selling, general and administrative expenses 449,191 442,981 Operating earnings 296,309 254,206 Interest expense 27,608 36,365 Interest income (20,254) (4,756) Gain on dispositions (2,468) (529,943) Other income, net (3,958) (7,139) Earnings before provision for income taxes 295,381 759,679 Provision for income taxes 56,140 157,577 Earnings from continuing operations 239,241 602,102 (Loss) earnings from discontinued operations, net (8,420) 30,119 Net earnings $ 230,821 $ 632,221 DOVER CORPORATION QUARTERLY EARNINGS PER SHARE (unaudited)(in thousands, except per share data*) Earnings Per Share 2025 2024 Q1 Q1 Q2 Q3 Q4 FY 2024 Basic (loss) earnings per share: Continuing operations $ 1.74 $ 4.33 $ 1.79 $ 2.28 $ 1.74 $ 10.16 Discontinued operations $ (0.06) $ 0.22 $ 0.26 $ 0.25 $ 8.73 $ 9.42 Net earnings $ 1.68 $ 4.55 $ 2.05 $ 2.53 $ 10.47 $ 19.58 Diluted (loss) earnings per share: Continuing operations $ 1.73 $ 4.30 $ 1.78 $ 2.26 $ 1.72 $ 10.09 Discontinued operations $ (0.06) $ 0.22 $ 0.25 $ 0.25 $ 8.66 $ 9.35 Net earnings $ 1.67 $ 4.52 $ 2.04 $ 2.51 $ 10.38 $ 19.45 Net (loss) earnings and weighted average shares used in calculated (loss) earnings per share amounts are as follows: Continuing operations $ 239,241 $ 602,102 $ 246,587 $ 312,896 $ 238,383 $ 1,399,968 Discontinued operations (8,420) 30,119 35,235 34,204 1,197,600 1,297,158 Net earnings $ 230,821 $ 632,221 $ 281,822 $ 347,100 $ 1,435,983 $ 2,697,126 Weighted average shares outstanding: Basic 137,267 139,051 137,443 137,251 137,205 137,735 Diluted 138,260 139,869 138,404 138,223 138,298 138,696 Dividends paid per common share $ 0.515 $ 0.51 $ 0.51 $ 0.515 $ 0.515 $ 2.05 * Per share data may be impacted by rounding. DOVER CORPORATION QUARTERLY SEGMENT INFORMATION (unaudited)(in thousands) 2025 2024 Q1 Q1 Q2 Q3 Q4 FY 2024 REVENUE Engineered Products $ 254,646 $ 332,820 $ 285,297 $ 296,117 $ 288,223 $ 1,202,457 Clean Energy & Fueling 491,148 445,053 463,014 500,685 528,032 1,936,784 Imaging & Identification 280,090 276,806 287,593 283,966 288,800 1,137,165 Pumps & Process Solutions 493,573 465,729 477,239 472,463 479,135 1,894,566 Climate & Sustainability Technologies 347,888 364,292 436,706 431,127 347,524 1,579,649 Intersegment eliminations (1,286) (981) (1,067) (816) (1,848) (4,712) Total consolidated revenue $ 1,866,059 $ 1,883,719 $ 1,948,782 $ 1,983,542 $ 1,929,866 $ 7,745,909 EARNINGS FROM CONTINUING OPERATIONS Segment Earnings: Engineered Products $ 44,114 $ 62,532 $ 52,095 $ 56,621 $ 59,989 $ 231,237 Clean Energy & Fueling 85,644 69,675 87,536 99,536 103,246 359,993 Imaging & Identification 77,575 69,959 75,786 77,247 78,715 301,707 Pumps & Process Solutions 151,275 118,737 137,217 138,277 142,375 536,606 Climate & Sustainability Technologies 52,119 50,759 79,127 76,015 44,974 250,875 Total segment earnings 410,727 371,662 431,761 447,696 429,299 1,680,418 Purchase accounting expenses 1 49,104 44,187 44,332 48,356 49,366 186,241 Restructuring and other costs 2 9,397 23,971 11,590 16,581 32,841 84,983 (Gain) loss on dispositions 3 (2,468) (529,943) 663 (68,633) 115 (597,798) Corporate expense / other 4 51,959 42,159 39,526 36,110 38,168 155,963 Interest expense 27,608 36,365 32,374 34,128 28,304 131,171 Interest income (20,254) (4,756) (4,081) (5,176) (23,145) (37,158) Earnings before provision for income taxes 295,381 759,679 307,357 386,330 303,650 1,757,016 Provision for income taxes 56,140 157,577 60,770 73,434 65,267 357,048 Earnings from continuing operations $ 239,241 $ 602,102 $ 246,587 $ 312,896 $ 238,383 $ 1,399,968 SEGMENT EARNINGS MARGIN Engineered Products 17.3 % 18.8 % 18.3 % 19.1 % 20.8 % 19.2 % Clean Energy & Fueling 17.4 % 15.7 % 18.9 % 19.9 % 19.6 % 18.6 % Imaging & Identification 27.7 % 25.3 % 26.4 % 27.2 % 27.3 % 26.5 % Pumps & Process Solutions 30.6 % 25.5 % 28.8 % 29.3 % 29.7 % 28.3 % Climate & Sustainability Technologies 15.0 % 13.9 % 18.1 % 17.6 % 12.9 % 15.9 % Total segment earnings margin 22.0 % 19.7 % 22.2 % 22.6 % 22.2 % 21.7 % 1 Purchase accounting expenses are primarily comprised of amortization of intangible assets. 2 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. 3 (Gain) loss on dispositions, including post-closing adjustments. 4 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital and IT overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters. DOVER CORPORATION QUARTERLY ADJUSTED EARNINGS AND ADJUSTED EARNINGS PER SHARE (NON-GAAP) (unaudited)(in thousands, except per share data*) Non-GAAP Reconciliations 2025 2024 Q1 Q1 Q2 Q3 Q4 FY 2024 Adjusted earnings from continuing operations: Earnings from continuing operations $ 239,241 $ 602,102 $ 246,587 $ 312,896 $ 238,383 $ 1,399,968 Purchase accounting expenses, pre-tax 1 49,104 44,187 44,332 48,356 49,366 186,241 Purchase accounting expenses, tax impact 2 (10,919) (9,711) (9,760) (10,633) (10,911) (41,015) Restructuring and other costs, pre-tax 3 9,397 23,971 11,590 16,581 32,841 84,983 Restructuring and other costs, tax impact 2 (1,887) (4,734) (2,479) (3,465) (6,864) (17,542) (Gain) loss on dispositions, pre-tax 4 (2,468) (529,943) 663 (68,633) 115 (597,798) (Gain) loss on dispositions, tax-impact 2 689 114,973 (144) 18,889 1,695 135,413 Adjusted earnings from continuing operations $ 283,157 $ 240,845 $ 290,789 $ 313,991 $ 304,625 $ 1,150,250 Adjusted diluted earnings per share from continuing operations: Diluted earnings per share from continuing operations $ 1.73 $ 4.30 $ 1.78 $ 2.26 $ 1.72 $ 10.09 Purchase accounting expenses, pre-tax 1 0.36 0.32 0.32 0.35 0.36 1.34 Purchase accounting expenses, tax impact 2 (0.08) (0.07) (0.07) (0.08) (0.08) (0.30) Restructuring and other costs, pre-tax 3 0.07 0.17 0.08 0.12 0.24 0.61 Restructuring and other costs, tax impact 2 (0.01) (0.03) (0.02) (0.03) (0.05) (0.13) (Gain) loss on dispositions, pre-tax 4 (0.02) (3.79) — (0.50) — (4.31) (Gain) loss on dispositions, tax-impact 2 — 0.82 — 0.14 0.01 0.98 Adjusted diluted earnings per share from continuing operations $ 2.05 $ 1.72 $ 2.10 $ 2.27 $ 2.20 $ 8.29 1 Purchase accounting expenses are primarily comprised of amortization of intangible assets. 2 Adjustments were tax effected using the statutory tax rates in the applicable jurisdictions or the effective tax rate, where applicable, for each period. The tax impact of the (gain) loss on dispositions in Q4 2024 reflects updated tax information related to a Q3 2024 disposition. 3 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. Q1 2024 and FY 2024 include $3.4 million non-cash asset impairment charges for our Climate & Sustainability Technologies segment. 4 (Gain) loss on dispositions represents a $529.9 million gain recorded during Q1 2024 and a $0.7 million loss and $1.1 million gain recorded as post-closing adjustments in Q2 2024 and Q4 2024, respectively, on the disposition of De-Sta-Co in the Engineered Products segment. Additionally, a gain of $68.6 million was recorded in Q3 2024 and a $1.2 million post-closing adjustment (reduction to the gain) in Q4 2024 on the disposition of a minority owned equity method investment in the Climate & Sustainability Technologies segment. * Per share data and totals may be impacted by rounding. DOVER CORPORATION QUARTERLY ADJUSTED SEGMENT EBITDA (NON-GAAP) (unaudited)(in thousands) Non-GAAP Reconciliations 2025 2024 Q1 Q1 Q2 Q3 Q4 FY 2024 ADJUSTED SEGMENT EBITDA Engineered Products: Segment earnings $ 44,114 $ 62,532 $ 52,095 $ 56,621 $ 59,989 $ 231,237 Other depreciation and amortization 1 4,800 4,785 4,778 4,829 4,867 19,259 Adjusted segment EBITDA 2 48,914 67,317 56,873 61,450 64,856 250,496 Adjusted segment EBITDA margin 2 19.2 % 20.2 % 19.9 % 20.8 % 22.5 % 20.8 % Clean Energy & Fueling: Segment earnings $ 85,644 $ 69,675 $ 87,536 $ 99,536 $ 103,246 $ 359,993 Other depreciation and amortization 1 8,578 7,921 7,627 8,310 8,118 31,976 Adjusted segment EBITDA 2 94,222 77,596 95,163 107,846 111,364 391,969 Adjusted segment EBITDA margin 2 19.2 % 17.4 % 20.6 % 21.5 % 21.1 % 20.2 % Imaging & Identification: Segment earnings $ 77,575 $ 69,959 $ 75,786 $ 77,247 $ 78,715 $ 301,707 Other depreciation and amortization 1 4,093 3,733 3,271 3,905 3,739 14,648 Adjusted segment EBITDA 2 81,668 73,692 79,057 81,152 82,454 316,355 Adjusted segment EBITDA margin 2 29.2 % 26.6 % 27.5 % 28.6 % 28.6 % 27.8 % Pumps & Process Solutions: Segment earnings $ 151,275 $ 118,737 $ 137,217 $ 138,277 $ 142,375 $ 536,606 Other depreciation and amortization 1 12,601 12,139 12,637 12,651 12,623 50,050 Adjusted segment EBITDA 2 163,876 130,876 149,854 150,928 154,998 586,656 Adjusted segment EBITDA margin 2 33.2 % 28.1 % 31.4 % 31.9 % 32.3 % 31.0 % Climate & Sustainability Technologies: Segment earnings $ 52,119 $ 50,759 $ 79,127 $ 76,015 $ 44,974 $ 250,875 Other depreciation and amortization 1 7,325 7,275 7,220 7,048 7,596 29,139 Adjusted segment EBITDA 2 59,444 58,034 86,347 83,063 52,570 280,014 Adjusted segment EBITDA margin 2 17.1 % 15.9 % 19.8 % 19.3 % 15.1 % 17.7 % Total Segments: Total segment earnings 2, 3 $ 410,727 $ 371,662 $ 431,761 $ 447,696 $ 429,299 $ 1,680,418 Other depreciation and amortization 1 37,397 35,853 35,533 36,743 36,943 145,072 Total Adjusted segment EBITDA 2 448,124 407,515 467,294 484,439 466,242 1,825,490 Total Adjusted segment EBITDA margin 2 24.0 % 21.6 % 24.0 % 24.4 % 24.2 % 23.6 % 1 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs. 2 Refer to Non-GAAP Disclosures section for definition. 3 Refer to Quarterly Segment Information section for reconciliation of total segment earnings to earnings from continuing operations. DOVER CORPORATION QUARTERLY EARNINGS FROM CONTINUING OPERATIONS TO ADJUSTED SEGMENT EBITDA RECONCILIATION (NON-GAAP) (unaudited)(in thousands) Non-GAAP Reconciliations 2025 2024 Q1 Q1 Q2 Q3 Q4 FY 2024 Earnings from continuing operations $ 239,241 $ 602,102 $ 246,587 $ 312,896 $ 238,383 $ 1,399,968 Provision for income taxes 56,140 157,577 60,770 73,434 65,267 357,048 Earnings before provision for income taxes 295,381 759,679 307,357 386,330 303,650 1,757,016 Interest income (20,254) (4,756) (4,081) (5,176) (23,145) (37,158) Interest expense 27,608 36,365 32,374 34,128 28,304 131,171 Corporate expense / other 1 51,959 42,159 39,526 36,110 38,168 155,963 (Gain) loss on dispositions 2 (2,468) (529,943) 663 (68,633) 115 (597,798) Restructuring and other costs 3 9,397 23,971 11,590 16,581 32,841 84,983 Purchase accounting expenses 4 49,104 44,187 44,332 48,356 49,366 186,241 Total segment earnings 5 410,727 371,662 431,761 447,696 429,299 1,680,418 Add: Other depreciation and amortization 6 37,397 35,853 35,533 36,743 36,943 145,072 Total adjusted segment EBITDA 5 $ 448,124 $ 407,515 $ 467,294 $ 484,439 $ 466,242 $ 1,825,490 1 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital and IT overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters. 2 (Gain) loss on dispositions, including post-closing adjustments. 3 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. 4 Purchase accounting expenses are primarily comprised of amortization of intangible assets. 5 Refer to Non-GAAP Disclosures section for definition. 6 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs. DOVER CORPORATION REVENUE GROWTH FACTORS AND ADJUSTED EPS GUIDANCE RECONCILIATIONS (NON-GAAP) (unaudited) Non-GAAP Reconciliations Revenue Growth Factors 2025 Q1 Organic Engineered Products (8.0) % Clean Energy & Fueling 1.8 % Imaging & Identification 3.9 % Pumps & Process Solutions 6.5 % Climate & Sustainability Technologies (3.7) % Total Organic 0.5 % Acquisitions 2.4 % Dispositions (2.7) % Currency translation (1.1) % Total* (0.9) % * Totals may be impacted by rounding. 2025 Q1 Organic United States (0.2) % Europe (3.5) % Asia 8.0 % Other Americas 0.6 % Other 12.1 % Total Organic 0.5 % Acquisitions 2.4 % Dispositions (2.7) % Currency translation (1.1) % Total* (0.9) % * Totals may be impacted by rounding. Adjusted EPS Guidance Reconciliation Range 2025 Guidance for Earnings per Share from Continuing Operations (GAAP) $ 8.04 $ 8.24 Purchase accounting expenses, net 1.12 Restructuring and other costs, net 0.05 Gain on dispositions, net (0.01) 2025 Guidance for Adjusted Earnings per Share from Continuing Operations (Non-GAAP) $ 9.20 $ 9.40 * Per share data and totals may be impacted by rounding. DOVER CORPORATION QUARTERLY CASH FLOW AND FREE CASH FLOW (NON-GAAP) (unaudited)(in thousands) Quarterly Cash Flow 2025 2024 Q1 Q1 Q2 Q3 Q4 FY 2024 Net Cash Flows Provided By (Used In): Operating activities $ 157,474 $ 146,456 $ 149,181 $ 353,244 $ 438,952 $ 1,087,833 Investing activities (74,186) 432,416 33,215 (402,512) (90,102) (26,983) Financing activities (122,234) (80,782) (830,657) 92,994 (453,228) (1,271,673) Quarterly Free Cash Flow (Non-GAAP) 2025 2024 Q1 Q1 Q2 Q3 Q4 FY 2024 Cash flow from operating activities 1 $ 157,474 $ 146,456 $ 149,181 $ 353,244 $ 438,952 $ 1,087,833 Less: Capital expenditures (48,192) (40,050) (35,822) (37,754) (53,907) (167,533) Free cash flow $ 109,282 $ 106,406 $ 113,359 $ 315,490 $ 385,045 $ 920,300 Cash flow from operating activities as a percentage of revenue 8.4 % 7.8 % 7.7 % 17.8 % 22.7 % 14.0 % Cash flow from operating activities as a percentage of adjusted earnings from continuing operations 55.6 % 60.8 % 51.3 % 112.5 % 144.1 % 94.6 % Free cash flow as a percentage of revenue 5.9 % 5.6 % 5.8 % 15.9 % 20.0 % 11.9 % Free cash flow as a percentage of adjusted earnings from continuing operations 38.6 % 44.2 % 39.0 % 100.5 % 126.4 % 80.0 % 1 Q2, Q3, Q4 and FY 2024 include income tax payments of $56.0 million, $24.0 million, $23.4 million and $103.4 million, respectively, related to the gain on the disposition of De-Sta-Co. Q4 and FY 2024 also include income tax payments of $20.4 million related to the sale of a minority owned equity method investment. DOVER CORPORATION PERFORMANCE MEASURES (unaudited)(in thousands) 2025 2024 Q1 Q1 Q2 Q3 Q4 FY 2024 BOOKINGS Engineered Products $ 264,538 $ 329,925 $ 280,542 $ 284,823 $ 276,487 $ 1,171,777 Clean Energy & Fueling 543,859 471,610 442,086 507,329 517,470 1,938,495 Imaging & Identification 288,169 278,433 288,641 281,289 295,784 1,144,147 Pumps & Process Solutions 499,287 473,632 461,426 448,074 473,548 1,856,680 Climate & Sustainability Technologies 395,623 453,086 406,269 332,503 378,774 1,570,632 Intersegment eliminations (1,892) (791) (1,591) (1,065) (2,578) (6,025) Total consolidated bookings $ 1,989,584 $ 2,005,895 $ 1,877,373 $ 1,852,953 $ 1,939,485 $ 7,675,706 2025 Q1 BOOKINGS GROWTH FACTORS Organic Engineered Products (4.1) % Clean Energy & Fueling 7.5 % Imaging & Identification 5.6 % Pumps & Process Solutions 5.9 % Climate & Sustainability Technologies (12.1) % Total Organic 0.5 % Acquisitions 2.4 % Dispositions (2.6) % Currency translation (1.1) % Total* (0.8) % * Totals may be impacted by rounding. Non-GAAP Measures Definitions In an effort to provide investors with additional information regarding our results as determined by GAAP, management also discloses non-GAAP information that management believes provides useful information to investors. Adjusted earnings from continuing operations, adjusted diluted earnings per share from continuing operations, total segment earnings, total segment earnings margin, adjusted segment EBITDA, adjusted segment EBITDA margin, free cash flow, free cash flow as a percentage of revenue, free cash flow as a percentage of adjusted earnings from continuing operations and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for earnings from continuing operations, diluted earnings from continuing operations per share, cash flows from operating activities, or revenue as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. The items described in our definitions herein, unless otherwise noted, relate solely to our continuing operations. Adjusted earnings from continuing operations represents earnings from continuing operations adjusted for the effect of purchase accounting expenses, restructuring and other costs/benefits and gain/loss on dispositions. Purchase accounting expenses are primarily comprised of amortization of intangible assets. We exclude after-tax purchase accounting expenses because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions the Company consummates. While we have a history of acquisition activity, our acquisitions do not happen in a predictive cycle. Exclusion of purchase accounting expenses facilitates more consistent comparisons of operating results over time. We believe it is important to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. We exclude the other items because they occur for reasons that may be unrelated to the Company's commercial performance during the period and/or management believes they are not indicative of the Company's ongoing operating costs or gains in a given period. Adjusted diluted earnings per share from continuing operations or adjusted earnings per share from continuing operations represents diluted earnings per share from continuing operations adjusted for the effect of purchase accounting expenses, restructuring and other costs/benefits and gain/loss on disposition. Total segment earnings is defined as the sum of earnings before purchase accounting expenses, restructuring and other costs/benefits, gain/loss on dispositions, corporate expenses/other, interest expense, interest income and provision for income taxes for all segments. Total segment earnings margin is defined as total segment earnings divided by revenue. Adjusted segment EBITDA is defined as segment earnings plus other depreciation and amortization expense, which relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs/benefits. Adjusted segment EBITDA margin is defined as adjusted segment EBITDA divided by revenue. Management believes the non-GAAP measures above are useful to investors to better understand the Company's ongoing profitability as they better reflect the Company's core operating results, offer more transparency and facilitate easier comparability to prior and future periods and to its peers. Free cash flow represents net cash provided by operating activities minus capital expenditures. Free cash flow as a percentage of revenue equals free cash flow divided by revenue. Free cash flow as a percentage of adjusted earnings from continuing operations equals free cash flow divided by adjusted earnings from continuing operations. Management believes that free cash flow and free cash flow ratios are important measures of liquidity because they provide management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock. Management believes that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions and dispositions, provides a useful comparison of our revenue and trends between periods. We do not provide a reconciliation of forward-looking organic revenue to the most directly comparable GAAP financial measure pursuant to the exception provided in Item 10(e)(1)(i)(B) of Regulation S-K because we are not able to provide a meaningful or accurate compilation of reconciling items. This is due to the inherent difficulty in accurately forecasting the timing and amounts of the items that would be excluded from the most directly comparable GAAP financial measure or are out of our control. For the same reasons, we are unable to address the probable significance of unavailable information which may be material. Performance Measures Definitions Bookings represent total orders received from customers in the current reporting period and exclude de-bookings related to orders received in prior periods, if any. This metric is an important measure of performance and an indicator of revenue order trends. Organic bookings represent bookings excluding the impact of foreign currency exchange rates and the impact of acquisitions and dispositions. This metric is an important measure of performance and an indicator of revenue order trends. We use the above operational metrics in monitoring the performance of the business. We believe the operational metrics are useful to investors and other users of our financial information in assessing the performance of our segments. Investor Contact: Media Contact: Jack Dickens Adrian Sakowicz Vice President - Investor Relations Vice President - Communications (630) 743-2566 (630) 743-5039 [email protected] [email protected] SOURCE Dover WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM? 440k+ Newsrooms & Influencers 9k+ Digital Media Outlets 270k+ Journalists Opted In

Dover Reports First Quarter 2025 Results

FAQ

Why Bullish?

How important is it?

Why Short Term?

Related Companies

Related News