Dynatrace Reports Third Quarter Fiscal Year 2025 Financial Results

WALTHAM, Mass.--(BUSINESS WIRE)--Dynatrace (NYSE: DT) today announced financial results for the third quarter of fiscal 2025 ended December 31, 2024. "Our third quarter results exceeded guidance across all key operating metrics," said Rick McConnell, Chief Executive Officer of Dynatrace. "The explosion of data, along with its complexity, combined with the unprecedented requirements for speed and scale, are making modern digital ecosystems unmanageable. In a world where generative and now agentic AI workloads are ramping, the observability market has become mission critical for organizations to ensure high business resiliency and deliver exceptional customer experiences. Our leading AI-powered observability platform, combined with our ongoing innovation, provide us with a powerful advantage to capture the opportunity ahead." Third Quarter Fiscal 2025 Financial and Other Recent Business Highlights: All growth rates are compared to the third quarter of fiscal 2024, unless otherwise noted. Financial Highlights: ARR of $1,647 million, an increase of 16%, or 18% on a constant currency basis Total Revenue of $436 million, an increase of 19%, or 20% on a constant currency basis Subscription Revenue of $417 million, an increase of 20%, or 21% on a constant currency basis GAAP Income from Operations of $47 million and Non-GAAP Income from Operations of $131 million GAAP EPS of $1.191 and Non-GAAP EPS of $0.37, both on a dilutive basis Business Highlights: Industry recognition: Dynatrace received the following recognitions by third-party industry analysts: Named a Leader in both the Cloud-Native Observability and Security Quadrants in the 2024 ISG Provider Lens, Multi Public Cloud Solutions Report, for competitive strength and portfolio attractiveness. Recognized as a Leader in the inaugural 2024 GigaOm Radar Report for Kubernetes Observability. Partner evolution: Dynatrace was named the 2024 AWS EMEA technology partner of the year for helping customers innovate faster, reduce costs and be more agile through cloud migration and modernization programs. In addition, Dynatrace became a member of the Microsoft Intelligent Security Association (MISA) based on our powerful integration with Microsoft’s SIEM solution, Microsoft Sentinel. Sustainability progress: We published our second annual Sustainability Report, which discusses our progress on environmental, social, and governance topics that are important to Dynatrace stakeholders. The report is posted on our website at www.dynatrace.com/company/sustainability/ and highlights third party limited assurance/verification of our fiscal year 2024 greenhouse gas emissions data, our new Global Inclusion Council, AI-related governance developments, and more. Share Repurchase Program During the third quarter, Dynatrace spent $40 million to repurchase 732,000 shares at an average price of $54.64 under its $500 million share repurchase program. From the inception of the program in May 2024 through December 31, 2024, Dynatrace has repurchased 2.7 million shares for $130 million at an average price of $48.89. ________________________________ 1 During the third quarter, Dynatrace completed an intra-entity asset transfer of the global economic rights of intellectual property (IP) from a wholly-owned U.S. subsidiary to a wholly-owned Swiss subsidiary, more closely aligning IP rights with business operations. The transfer generated an income tax benefit of $320.9 million, or $1.06 per share on a dilutive basis. Third Quarter 2025 Financial Highlights (Unaudited – In thousands, except per share data) Three Months Ended December 31, 2024 2023 Key Operating Metric: Annual recurring revenue (ARR) $ 1,647,412 $ 1,425,284 Year-over-Year Increase 16 % Year-over-Year Increase - constant currency (*) 18 % Revenue: Total revenue $ 436,169 $ 365,096 Year-over-Year Increase 19 % Year-over-Year Increase - constant currency (*) 20 % Subscription revenue $ 417,207 $ 348,294 Year-over-Year Increase 20 % Year-over-Year Increase - constant currency (*) 21 % GAAP Financial Measures: GAAP income from operations $ 47,464 $ 35,720 GAAP operating margin 11 % 10 % GAAP net income (**) $ 361,752 $ 42,691 GAAP net income per share - diluted (**) $ 1.19 $ 0.14 GAAP shares outstanding - diluted 303,467 299,246 Net cash provided by operating activities $ 42,238 $ 75,657 Non-GAAP Financial Measures (*): Non-GAAP income from operations $ 130,734 $ 104,636 Non-GAAP operating margin 30 % 29 % Non-GAAP net income $ 111,679 $ 96,184 Non-GAAP net income per share - diluted $ 0.37 $ 0.32 Non-GAAP shares outstanding - diluted 303,467 299,246 Free cash flow $ 37,569 $ 67,357 * For additional information, please see the "Non-GAAP Financial Measures" and "Definitions - Non-GAAP and Other Metrics" sections of this press release. ** For additional information, please see note 1 above. Financial Outlook Based on information available as of January 30, 2025, Dynatrace is issuing guidance for the fourth quarter and increasing its previous guidance for full year fiscal 2025 in the table below. This guidance reflects foreign exchange rates as of December 31, 2024. We now expect foreign exchange to be a headwind of approximately $38 million on ARR and approximately $17 million on revenue for fiscal 2025 compared to ARR and revenue at constant currency. Given recent strengthening of the U.S. dollar, this represents an incremental headwind of approximately $28 million to ARR and $10 million to revenue. This guidance also excludes the impact of any share repurchases during the fourth quarter of fiscal 2025. Growth rates for ARR, Total revenue, and Subscription revenue are presented in constant currency to provide better visibility into the underlying growth of the business. All growth rates below are compared to the fourth quarter and full year of fiscal 2024. (In millions, except per share data) Q4 Fiscal 2025 Guidance Total revenue $432 - $437 As reported 13% - 15% Constant currency 16% - 17% Subscription revenue $410 - $415 As reported 14% - 15% Constant currency 17% - 18% Non-GAAP income from operations $104 - $110 Non-GAAP operating margin 24% - 25% Non-GAAP net income $88 - $93 Non-GAAP net income per diluted share $0.29 - $0.31 Diluted weighted average shares outstanding 304 - 305 (In millions, except per share data) Current Guidance Fiscal 2025 Prior Guidance Fiscal 2025* Guidance Change at Midpoint** ARR $1,705 - $1,715 $1,720 - $1,735 $(18) As reported 13% - 14% 14% - 15% (100) bps Constant currency 16% - 16.5% 15% - 16% 75 bps Total revenue $1,686 - $1,691 $1,665 - $1,675 $19 As reported 18% 16% - 17% 150 bps Constant currency 19% 17% - 18% 150 bps Subscription revenue $1,609 - $1,614 $1,590 - $1,600 $17 As reported 18% - 19% 17% - 18% 100 bps Constant currency 20% 17% - 18% 250 bps Non-GAAP income from operations $480 - $486 $466 - $474 $13 Non-GAAP operating margin 28.5% - 28.75% 28% - 28.25% 50 bps Non-GAAP net income $412 - $417 $396 - $404 $15 Non-GAAP net income per diluted share $1.36 - $1.37 $1.31 - $1.33 $0.05 Diluted weighted average shares outstanding 303 - 304 303 - 305 (1) Free cash flow $415 - $420 $393 - $404 $19 Free cash flow margin 25% 23.5% - 24% 125 bps *Prior guidance was issued on November 7, 2024. **Guidance change at midpoint rounded to the nearest million. Conference Call and Webcast Information Dynatrace will host a conference call and live webcast to discuss its results and business outlook for investors and analysts at 8:00 a.m. Eastern Time today, January 30, 2025. To access the conference call from the U.S. and Canada, dial (866) 405-1247, or internationally, dial (201) 689-8045 with conference ID# 13750856. The call will also be available live via webcast on the company’s website, ir.dynatrace.com. An audio replay of the call will also be available until 11:59 p.m. Eastern Time on April 30, 2025, by dialing (877) 660-6853 from the U.S. and Canada, or for international callers by dialing (201) 612-7415 and entering conference ID# 13750856. In addition, an archived webcast will be available at ir.dynatrace.com. We announce material financial information to our investors using our Investor Relations website, press releases, SEC filings and public conference calls and webcasts. We also use these channels to disclose information about the company, our planned financial and other announcements, attendance at upcoming investor and industry conferences, and for complying with our disclosure obligations under Regulation FD. Non-GAAP Financial Measures In addition to disclosing financial measures prepared in accordance with GAAP, this press release and the accompanying tables contain certain non-GAAP financial measures as defined by Regulation G, including non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per diluted share, and free cash flow. We also use or discuss non-GAAP financial measures in conference calls, slide presentations and webcasts. We use these non-GAAP financial measures for financial and operational decision-making purposes, and as a means to evaluate period-to-period comparisons and liquidity. We believe that these non-GAAP financial measures provide useful information about our operating results, enhance the overall understanding of past financial performance and allow for greater transparency with respect to metrics used by our management in its financial and operational decision-making. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Our non-GAAP financial measures may not provide information that is directly comparable to similarly titled metrics provided by other companies. Non-GAAP financial measures are defined in this press release and the tables included in this press release include reconciliations of historical non-GAAP financial measures to their most directly comparable GAAP measures. We also include non-GAAP financial measures in our financial outlook included in this press release. Reconciliations of forward-looking non-GAAP income from operations, non-GAAP net income, non-GAAP net income per diluted share, and free cash flow guidance to the most directly comparable GAAP measures are not available without unreasonable efforts due to the high variability, complexity, and low visibility with respect to the charges excluded from these non-GAAP measures; in particular, the measures and effects of share-based compensation expense, employer taxes and tax deductions specific to equity compensation awards that are directly impacted by future hiring, turnover and retention needs, as well as unpredictable fluctuations in our stock price. We expect the variability of the above charges to have a significant, and potentially unpredictable, impact on our future GAAP financial results. Definitions - Non-GAAP and Other Metrics Annual Recurring Revenue (ARR) is defined as the daily revenue of all subscription agreements that are actively generating revenue as of the last day of the reporting period multiplied by 365. We exclude from our calculation of ARR any revenues derived from month-to-month agreements and/or product usage overage billings. Constant Currency amounts for ARR, Total Revenue and Subscription Revenue are presented to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign exchange rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the average exchange rates from the comparative period rather than the actual exchange rates in effect during the respective periods. All growth comparisons relate to the corresponding period in the last fiscal year. Non-GAAP Income from Operations is defined as GAAP income from operations adjusted for the following items: share-based compensation; employer payroll taxes on employee stock transactions; amortization of intangibles; transaction, restructuring and other non-recurring or unusual items that may arise from time to time. The related margin is non-GAAP income from operations expressed as a percentage of total revenue. Non-GAAP Net Income is defined as GAAP net income adjusted for the following items: income tax expense/benefit; non-GAAP effective cash taxes; net interest expense and income; net cash received from and paid for interest; share-based compensation; employer payroll taxes on employee stock transactions, amortization of intangibles; gains and losses on currency translation; and transaction, restructuring and other non-recurring or unusual items that may arise from time to time. Non-GAAP net income per diluted share is calculated as non-GAAP net income divided by the diluted weighted average shares outstanding used to compute GAAP net income per diluted share. Free Cash Flow is defined as the net cash provided by or used in operating activities less capital expenditures, reflected as purchase of property and equipment and capitalized software additions in our financial statements. The related margin is free cash flow expressed as a percentage of total revenue. About Dynatrace Dynatrace exists to make the world's software work perfectly. Our end-to-end platform combines broad and deep observability and continuous runtime application security with Davis® hypermodal AI to provide answers and intelligent automation from data at an enormous scale. This enables innovators to modernize and automate cloud operations, deliver software faster and more securely, and ensure flawless digital experiences. That's why the world's largest organizations trust the Dynatrace® platform to accelerate digital transformation. Cautionary Language Concerning Forward-Looking Statements This press release includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements related to benefits that we believe organizations receive from using Dynatrace and our financial and business outlook, including our financial guidance for the fourth quarter and full year of fiscal 2025. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as “will,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation, our ability to maintain our revenue growth rates in future periods; market adoption of our product offerings; continued demand for, and spending on, our solutions; our ability to innovate and develop solutions that meet customer needs, including through Davis AI; the ability of our platform and solutions to effectively interoperate with customers’ IT infrastructures; our ability to acquire new customers and retain and expand our relationships with existing customers; our ability to expand our sales and marketing capabilities; our ability to compete; our ability to maintain successful relationships with partners; security breaches, other security incidents and any real or perceived errors, failures, defects or vulnerabilities in our solutions; our ability to protect our intellectual property; our ability to hire and retain necessary qualified employees to grow our business and expand our operations; our ability to successfully complete acquisitions and to integrate newly acquired businesses and offerings; the effect on our business of the macroeconomic environment, associated global economic conditions and geopolitical disruption; and other risks set forth under the caption “Risk Factors” in our Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, and our other SEC filings. We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise. DYNATRACE, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited – In thousands, except per share data) Three Months Ended December 31, Nine Months Ended December 31, 2024 2023 2024 2023 Revenue: Subscription $ 417,207 $ 348,294 $ 1,198,593 $ 999,245 Service 18,962 16,802 54,925 50,437 Total revenue 436,169 365,096 1,253,518 1,049,682 Cost of revenue: Cost of subscription 60,666 46,888 170,034 134,584 Cost of service 18,139 16,744 52,536 47,961 Amortization of acquired technology 3,756 4,237 12,528 12,035 Total cost of revenue 82,561 67,869 235,098 194,580 Gross profit 353,608 297,227 1,018,420 855,102 Operating expenses: Research and development 98,343 80,102 281,287 220,468 Sales and marketing 154,472 132,723 443,802 385,445 General and administrative 49,354 43,231 143,285 127,074 Amortization of other intangibles 3,975 5,451 13,527 16,838 Total operating expenses 306,144 261,507 881,901 749,825 Income from operations 47,464 35,720 136,519 105,277 Interest income, net 11,726 10,605 37,351 26,260 Other expense, net (2,072 ) (3,901 ) (6,145 ) (6,724 ) Income before income taxes 57,118 42,424 167,725 124,813 Income tax benefit (expense) 304,634 267 276,655 (8,125 ) Net income $ 361,752 $ 42,691 $ 444,380 $ 116,688 Net income per share: Basic $ 1.21 $ 0.14 $ 1.49 $ 0.40 Diluted $ 1.19 $ 0.14 $ 1.47 $ 0.39 Weighted average shares outstanding: Basic 298,646 294,869 298,049 293,295 Diluted 303,467 299,246 302,815 298,335 UNAUDITED SHARE-BASED COMPENSATION Three Months Ended December 31, Nine Months Ended December 31, 2024 2023 2024 2023 Cost of revenue $ 9,821 $ 6,975 $ 27,265 $ 19,660 Research and development 26,582 18,678 74,769 50,119 Sales and marketing 20,709 15,947 57,481 48,823 General and administrative 15,027 13,222 41,984 34,696 Total share-based compensation $ 72,139 $ 54,822 $ 201,499 $ 153,298 DYNATRACE, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share data) December 31, 2024 March 31, 2024 (unaudited) Assets Current assets: Cash and cash equivalents $ 907,482 $ 778,983 Short-term investments 100,225 57,891 Accounts receivable, net 391,578 602,739 Deferred commissions, current 102,811 98,935 Prepaid expenses and other current assets 73,130 66,749 Total current assets 1,575,226 1,605,297 Long-term investments 46,260 46,350 Property and equipment, net 49,426 53,325 Operating lease right-of-use assets, net 66,666 61,390 Goodwill 1,335,386 1,335,494 Intangible assets, net 23,351 50,995 Deferred tax assets, net 514,838 138,836 Deferred commissions, non-current 88,237 93,310 Other assets 35,715 24,782 Total assets $ 3,735,105 $ 3,409,779 Liabilities and shareholders' equity Current liabilities: Accounts payable $ 8,552 $ 21,410 Accrued expenses, current 213,130 233,675 Deferred revenue, current 812,892 987,953 Operating lease liabilities, current 13,995 15,513 Total current liabilities 1,048,569 1,258,551 Deferred revenue, non-current 54,940 62,308 Accrued expenses, non-current 16,533 18,404 Operating lease liabilities, non-current 61,216 54,013 Deferred tax liabilities 563 1,013 Total liabilities 1,181,821 1,394,289 Shareholders' equity: Common shares, $0.001 par value, 600,000,000 shares authorized, 299,343,079 and 296,962,547 shares issued and outstanding at December 31, 2024 and March 31, 2024, respectively 299 297 Additional paid-in capital 2,340,470 2,249,349 Retained earnings (accumulated deficit) 245,623 (198,757 ) Accumulated other comprehensive loss (33,108 ) (35,399 ) Total shareholders' equity 2,553,284 2,015,490 Total liabilities and shareholders' equity $ 3,735,105 $ 3,409,779 DYNATRACE, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited – In thousands) Nine Months Ended December 31, 2024 2023 Cash flows from operating activities: Net income $ 444,380 $ 116,688 Adjustments to reconcile net income to cash provided by operations: Depreciation 13,851 11,781 Amortization 27,603 29,067 Share-based compensation 201,499 153,298 Deferred income taxes (378,795 ) (49,579 ) Other 4,135 7,016 Net change in operating assets and liabilities: Accounts receivable 204,251 83,444 Deferred commissions (3,035 ) 874 Prepaid expenses and other assets (21,573 ) (27,437 ) Accounts payable and accrued expenses (27,608 ) (24,022 ) Operating leases, net 434 1,253 Deferred revenue (168,513 ) (55,946 ) Net cash provided by operating activities 296,629 246,437 Cash flows from investing activities: Purchase of property and equipment (11,540 ) (16,662 ) Capitalized software additions — (4,655 ) Acquisition of a business, net of cash acquired (100 ) (32,297 ) Purchases of investments (107,989 ) — Proceeds from sales and maturities of investments 68,145 — Net cash used in investing activities (51,484 ) (53,614 ) Cash flows from financing activities: Payments of deferred consideration related to capitalized software additions (1,656 ) — Proceeds from employee stock purchase plan 21,159 19,472 Proceeds from exercise of stock options 14,903 24,205 Repurchases of common stock (130,100 ) — Taxes paid related to net share settlement of equity awards (16,338 ) — Net cash (used in) provided by financing activities (112,032 ) 43,677 Effect of exchange rates on cash and cash equivalents (4,614 ) (9,199 ) Net increase in cash and cash equivalents 128,499 227,301 Cash and cash equivalents, beginning of period 778,983 555,348 Cash and cash equivalents, end of period $ 907,482 $ 782,649 DYNATRACE, INC. GAAP to Non-GAAP Reconciliations (Unaudited - In thousands, except percentages) Three Months Ended December 31, 2024 GAAP Share-based compensation Employer payroll taxes on employee stock transactions Amortization of intangibles Transaction, restructuring, and other Non-GAAP Non-GAAP income from operations: Cost of revenue $ 82,561 $ (9,821 ) $ (469 ) $ (3,756 ) $ — $ 68,515 Gross profit 353,608 9,821 469 3,756 — 367,654 Gross margin 81 % 84 % Research and development 98,343 (26,582 ) (1,770 ) — — 69,991 Sales and marketing 154,472 (20,709 ) (756 ) — (106 ) 132,901 General and administrative 49,354 (15,027 ) (299 ) — 34,028 Amortization of other intangibles 3,975 — — (3,975 ) — — Income from operations 47,464 72,139 3,294 7,731 106 130,734 Operating margin 11 % 30 % Three Months Ended December 31, 2023 GAAP Share-based compensation Employer payroll taxes on employee stock transactions Amortization of intangibles Transaction, restructuring, and other Non-GAAP Non-GAAP income from operations: Cost of revenue $ 67,869 $ (6,975 ) $ (284 ) $ (4,237 ) $ — $ 56,373 Gross profit 297,227 6,975 284 4,237 — 308,723 Gross margin 81 % 85 % Research and development 80,102 (18,678 ) (1,196 ) — — 60,228 Sales and marketing 132,723 (15,947 ) (1,029 ) — 201 115,948 General and administrative 43,231 (13,222 ) (360 ) — (1,738 ) 27,911 Amortization of other intangibles 5,451 — — (5,451 ) — — Income from operations $ 35,720 $ 54,822 $ 2,869 $ 9,688 $ 1,537 $ 104,636 Operating margin 10 % 29 % DYNATRACE, INC. GAAP to Non-GAAP Reconciliations (Unaudited - In thousands, except per share data) Three Months Ended December 31, 2024 2023 Non-GAAP net income: Net income $ 361,752 $ 42,691 Income tax benefit (304,634 ) (267 ) Non-GAAP effective cash tax (30,588 ) (18,516 ) Interest income, net (11,726 ) (10,605 ) Cash received from interest, net 11,533 10,064 Share-based compensation 72,139 54,822 Employer payroll taxes on employee stock transactions 3,294 2,869 Amortization of intangibles 7,731 9,688 Transaction, restructuring, and other 106 1,537 Loss on currency translation 2,072 3,901 Non-GAAP net income $ 111,679 $ 96,184 Share count: Weighted-average shares outstanding - basic 298,646 294,869 Weighted-average shares outstanding - diluted 303,467 299,246 Shares used in non-GAAP per share calculations: Weighted-average shares outstanding - basic 298,646 294,869 Weighted-average shares outstanding - diluted 303,467 299,246 Non-GAAP net income per share: Net income per share - basic $ 1.21 $ 0.14 Net income per share - diluted $ 1.19 $ 0.14 Non-GAAP net income per share - basic $ 0.37 $ 0.33 Non-GAAP net income per share - diluted $ 0.37 $ 0.32 Three Months Ended December 31, 2024 2023 Free cash flow: Net cash provided by operating activities $ 42,238 $ 75,657 Purchase of property and equipment (4,669 ) (3,645 ) Capitalized software additions — (4,655 ) Free cash flow $ 37,569 $ 67,357 DYNATRACE, INC. GAAP to Non-GAAP Reconciliations (Unaudited - In thousands, except percentages) Nine Months Ended December 31, 2024 GAAP Share-based compensation Employer payroll taxes on employee stock transactions Amortization of intangibles Transaction, restructuring, and other Non-GAAP Non-GAAP income from operations: Cost of revenue $ 235,098 $ (27,265 ) $ (1,786 ) $ (12,528 ) $ — $ 193,519 Gross profit 1,018,420 27,265 1,786 12,528 — 1,059,999 Gross margin 81 % 85 % Research and development 281,287 (74,769 ) (5,484 ) — (3 ) 201,031 Sales and marketing 443,802 (57,481 ) (2,989 ) — (106 ) 383,226 General and administrative 143,285 (41,984 ) (1,215 ) — 3 100,089 Amortization of other intangibles 13,527 — — (13,527 ) — — Income from operations $ 136,519 $ 201,499 $ 11,474 $ 26,055 $ 106 $ 375,653 Operating margin 11 % 30 % Nine Months Ended December 31, 2023 GAAP Share-based compensation Employer payroll taxes on employee stock transactions Amortization of intangibles Transaction, restructuring, and other Non-GAAP Non-GAAP income from operations: Cost of revenue $ 194,580 $ (19,660 ) $ (1,516 ) $ (12,035 ) $ — $ 161,369 Gross profit 855,102 19,660 1,516 12,035 — 888,313 Gross margin 81 % 85 % Research and development 220,468 (50,119 ) (4,391 ) — — 165,958 Sales and marketing 385,445 (48,823 ) (3,341 ) — 399 333,680 General and administrative 127,074 (34,696 ) (1,125 ) — (5,724 ) 85,529 Amortization of other intangibles 16,838 — — (16,838 ) — — Income from operations $ 105,277 $ 153,298 $ 10,373 $ 28,873 $ 5,325 $ 303,146 Operating margin 10 % 29 % DYNATRACE, INC. GAAP to Non-GAAP Reconciliations (Unaudited - In thousands, except per share data) Nine Months Ended December 31, 2024 2023 Non-GAAP net income: Net income $ 444,380 $ 116,688 Income tax (benefit) expense (276,655 ) 8,125 Non-GAAP effective cash tax (88,538 ) (58,986 ) Interest income, net (37,351 ) (26,260 ) Cash received from interest, net 36,151 24,556 Share-based compensation 201,499 153,298 Employer payroll taxes on employee stock transactions 11,474 10,373 Amortization of intangibles 26,055 28,873 Transaction, restructuring, and other 106 5,325 Loss on currency translation 6,145 6,724 Non-GAAP net income $ 323,266 $ 268,716 Share count: Weighted-average shares outstanding - basic 298,049 293,295 Weighted-average shares outstanding - diluted 302,815 298,335 Shares used in non-GAAP per share calculations: Weighted-average shares outstanding - basic 298,049 293,295 Weighted-average shares outstanding - diluted 302,815 298,335 Non-GAAP net income per share: Net income per share - basic $ 1.49 $ 0.40 Net income per share - diluted $ 1.47 $ 0.39 Non-GAAP net income per share - basic $ 1.08 $ 0.92 Non-GAAP net income per share - diluted $ 1.07 $ 0.90 Nine Months Ended December 31, 2024 2023 Free cash flow: Net cash provided by operating activities $ 296,629 $ 246,437 Purchase of property and equipment (11,540 ) (16,662 ) Capitalized software additions — (4,655 ) Free cash flow $ 285,089 $ 225,120

Dynatrace Reports Third Quarter Fiscal Year 2025 Financial Results

FAQ

Why Very Bullish?

How important is it?

Why Long Term?

Related Companies

Related News