FGI INDUSTRIES ANNOUNCES FIRST QUARTER 2025 RESULTS

, /PRNewswire/ -- FGI Industries Ltd. (Nasdaq: FGI) ("FGI" or the "Company"), a leading global supplier of kitchen and bath products, today announced results for the first quarter 2025. FIRST QUARTER 2025 HIGHLIGHTS(As compared to the first quarter of 2024) Total revenue of $33.2 million, +8.0% y/y Gross profit of $8.9 million, +5.8% y/y Gross margin of 26.8%, -60 bps y/y Operating loss of $1.3 million and net loss attributable to shareholders of $0.6 million Adjusted operating loss of $1.3 million Adjusted net loss of $1.1 million MANAGEMENT COMMENTARY Dave Bruce, President and CEO of FGI, stated, "FGI reported total revenue of $33.2 million in the quarter, representing a year-over-year increase of 8.0%. Gross profit was $8.9 million, an increase of 5.8% compared to the prior year. The gross margin was 26.8%, a decline of 60 basis points compared to the first quarter of 2024 due, in part, to China related tariffs and higher freight costs. The industry outlook is uncertain due to tariffs but FGI's strategic investments in our brands, products and channels strategy is bearing fruit and driving revenue growth well above the overall market. FGI's first quarter revenue increased compared to the first quarter 2024 due to growth in our Bath Furniture and Covered Bridge cabinetry businesses. Revenue grew 8.0% in the U.S., 3.8% in Canada, and declined 2.8% in Europe market, respectively. Sanitaryware and Shower Systems revenue declined 1.7% and 1.3% year-over-year, respectively, in the first quarter. Bath Furniture and Covered Bridge revenue increased 32.7% and 135.7%, respectively, year-over-year. Covered Bridge continues to show strong growth due to continued order momentum, expanded geographies and higher dealer count. Isla Porter, our digital custom kitchen joint venture, continues to establish relationships with the premium design community with on-trend products via an AI-backed digital sales platform." Bruce continued, "We are excited about our new product introductions and continue to invest in our brands and our future growth initiatives in our core businesses. "The increasing tariff environment in 2025 remains fluid. FGI is working with our suppliers and customers to support one another as we navigate these new dynamics together. We experienced a similar tariff process several years ago, so this is not new to us. We are confident that we can work through what comes given the close relationships we have cultivated over the years with our vendors and customers." Perry Lin, Chief Financial Officer of FGI, commented, "Even as total revenue increased 8.0% year-over-year, operating expenses increased 16.6% year-over-year to $10.2 million. The increase in operating expenses was due to investing in initiatives related to our BPC growth strategy, Isla Porter, one-time costs related to optimizing our warehouse operations and investing in our India business. FGI ended the first quarter with total available liquidity of $14.3 million. We believe the best use of our capital is for internal investment and this will remain our priority in the near term." FIRST QUARTER 2025 RESULTS Revenue totaled $33.2 million during the first quarter of 2025, an increase of 8.0% compared to the prior-year period despite the on-going and fluid tariff environment. Sanitaryware revenue was $20.2 million during the first quarter of 2025, an decrease from $20.5 million in the prior-year period. Bath Furniture revenue was $4.1 million during the first quarter of 2025, an increase from revenue of $3.1 million in the prior-year period. Our shift to market-aligned program pricing and design outpaced our sales expectations driven by new business wins. Shower Systems revenue was $5.7 million during the first quarter of 2025, a decrease from $5.8 million last year. Other revenue, primarily from Kitchen Cabinets, was $3.3 million during the first quarter, an increase from $1.4 million in the prior year, driven by continued order momentum, expanded geographies and higher dealer count. Gross profit was $8.9 million during the first quarter of 2025, an increase of 5.8% compared to the prior-year period. Gross profit margin decreased to 26.8% during the first quarter of 2025, down 60 basis points from the prior-year period due to the implementation of tariffs and higher freight costs. Operating loss was $1.3 million during the first quarter of 2025, down from operating income of $0.3 million in the prior-year period. Operating loss during the first quarter of 2025 included non-recurring expenses of $0.1 million for business expansion expense and accruals for non-recurring IPO-related share-based compensation. Excluding these items, adjusted operating loss was $1.3 million during the first quarter. The decline in operating income and adjusted operating income from the prior year was a result of an increase in personnel costs, marketing and promotion expenses, warehouse expenses, and operating expenses tied to growth initiatives, as the Company continues to invest in its BPC growth strategy. As a result, operating margin and adjusted operating margin were (3.9%) and (3.8%) during the first quarter, respectively, down from (1.0%) and (0.6%) in the same period last year. The Company reported GAAP net loss attributable to shareholders of $0.6 million, or net loss of $0.07 per diluted share during the first quarter of 2025, versus net income of $0.4 million, or $0.04 per diluted share, in the same period last year. Net loss for the first quarter of 2025 included after-tax expenses of $0.1 million related to business expansion expense and accruals for non-recurring IPO- related stock-based compensation. Net loss for the first quarter of 2024 included after-tax expense of $0.1 million related to business expansion expense and non-recurring IPO-related compensation. Excluding these items, adjusted net loss for the first quarter of 2025 was $1.1 million, or $0.11 per diluted share, versus adjusted net income of $0.2 million, or $0.02 per diluted share, for the same period last year. Going forward, FGI will hold quarterly earnings calls only for the second and fourth quarters. The Company will continue to release results of operations via press releases and SEC filings on a quarterly basis as before. Inquiries may continue to be submitted to [email protected] or by phone at 973-515-7190. FINANCIAL RESOURCES AND LIQUIDITY As of March 31, 2025, the Company had $1.2 million of cash and cash equivalents, total debt of $13.2 million and $13.0 million of availability under its credit facilities net of letters of credit. Total liquidity was $14.3 million at March 31, 2025. FINANCIAL GUIDANCE The Company provides its fiscal 2025 guidance as follows: Total net revenue of $135-145 million Total adjusted operating income of $(2.0)-1.5 million Total adjusted net income of $(1.9)-1.0 million Note that total adjusted operating income excludes certain non-recurring items and total adjusted net income excludes certain non-recurring extraordinary items and includes an adjustment for minority interest. ABOUT FGI INDUSTRIES FGI Industries Ltd. (Nasdaq: FGI) is a leading global supplier of kitchen and bath products. For over 30 years, we have built an industry-wide reputation for product innovation, quality, and excellent customer service. We are currently focused on the following product categories: sanitaryware (primarily toilets, sinks, pedestals, and toilet seats), bath furniture (vanities, mirrors and cabinets), shower systems, customer kitchen cabinetry and other accessory items. These products are sold primarily for repair and remodel activity and, to a lesser extent, new home or commercial construction. We sell our products through numerous partners, including mass retail centers, wholesale and commercial distributors, online retailers and specialty stores. Non-GAAP Measures In addition to the measures presented in our consolidated financial statements, we use the following non-GAAP measures to evaluate our business, measure our performance, identify trends affecting our business and assist us in making strategic decisions. Our non-GAAP measures are: Adjusted Operating Income, Adjusted Operating Margins and Adjusted Net Income. These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). They are supplemental financial measures of our performance only, and should not be considered substitutes for net income, income from operations or any other measure derived in accordance with GAAP and may not be comparable to similarly titled measures reported by other entities. We define Adjusted Operating Income as GAAP income from operations excluding the impact of certain non-recurring income and expenses, including non-recurring compensation expenses related to our IPO, unusual litigation and business expansion expense. We define Adjusted Net Income as GAAP income before income taxes excluding the impact of certain non-recurring income and expenses, such as non-recurring compensation expenses related to our IPO, unusual litigation and business expansion expense, as well as income taxes at historical average effective rate and net income attributable to non-controlling shareholders. We define Adjusted Operating Margins as Adjusted Operating Income divided by revenue. We use these non-GAAP measures, along with GAAP measures, to evaluate our business, measure our financial performance and profitability and our ability to manage expenses, after adjusting for certain one-time expenses, identify trends affecting our business and assist us in making strategic decisions. We believe these non-GAAP measures, when reviewed in conjunction with GAAP financial measures, and not in isolation or as substitutes for analysis of our results of operations under GAAP, are useful to investors as they are widely used measures of performance and the adjustments we make to these non-GAAP measures provide investors further insight into our profitability and additional perspectives in comparing our performance over time on a consistent basis. With respect to the Company's expectations of its future performance, the Company's reconciliations of guidance for full year 2025 Adjusted Operating Income and 2025 Adjusted Net Income are not available, as the Company is unable to quantify certain amounts to the degree of precision that would be required in the relevant GAAP measures without unreasonable effort. FORWARD-LOOKING STATEMENTS This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The use of words such as "anticipate," "expect," "could," "may," "intend," "plan", "see" and "believe," among others, generally identify forward-looking statements. These forward-looking statements include, among others, statements regarding FGI's guidance, the Company's growth strategies, outlook and potential acquisition activity, the macroeconomic instability and its associated impact on the national and global economy and the residential repair and remodel market, the company's planned product launches and new customer partnerships and the effect of supply chain disruptions and freight costs. These forward-looking statements are based on currently available operating, financial, economic and other information, and are subject to a number of risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. A variety of factors, many of which are beyond our control, could cause actual future results or events to differ materially from those projected in the forward-looking statements in this release. For a full description of the risks and uncertainties which could cause actual results to differ from our forward-looking statements, please refer to FGI's periodic filings with the Securities & Exchange Commission including those described as "Risk Factors" in FGI's annual report on Form 10-K for the year ended December 31, 2024, and in quarterly reports on Form 10-Q filed thereafter. FGI does not undertake any obligation to update forward-looking statements whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. FGI INDUSTRIES LTD. CONDENSED CONSOLIDATED BALANCE SHEETS As ofMarch 31, 2025 As ofDecember 31, 2024 USD USD (Unaudited) ASSETS CURRENT ASSETS Cash $ 1,226,365 $ 4,558,160 Accounts receivable, net 18,932,030 20,293,555 Inventories, net 12,550,585 13,957,867 Prepayments and other current assets 2,385,062 2,091,407 Prepayments and other receivables – related parties 11,436,719 11,996,973 Total current assets 46,530,761 52,897,962 PROPERTY AND EQUIPMENT, NET 3,836,282 3,634,340 OTHER ASSETS Intangible assets 1,877,415 1,849,951 Operating lease right-of-use assets, net 11,378,346 12,823,747 Deferred tax assets, net 3,424,283 2,665,585 Other noncurrent assets 1,415,145 1,589,830 Total other assets 18,095,189 18,929,113 Total assets $ 68,462,232 $ 75,461,415 LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES Short-term loans $ 13,171,555 $ 14,502,367 Accounts payable 16,928,446 19,349,529 Accounts payable – related parties 260,278 894,661 Income tax payable 40,975 23,189 Operating lease liabilities – current 1,513,911 1,867,956 Accrued expenses and other current liabilities 5,299,634 5,905,124 Total current liabilities 37,214,799 42,542,826 OTHER LIABILITIES Operating lease liabilities – noncurrent 10,334,602 11,352,939 Total liabilities 47,549,401 53,895,765 COMMITMENTS AND CONTINGENCIES SHAREHOLDERS' EQUITY Preference Shares ($0.0001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of March 31, 2025 and December 31, 2024) — — Ordinary shares ($0.0001 par value, 200,000,000 shares authorized, 9,589,503 and 9,563,914shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively) 959 956 Additional paid-in capital 21,355,350 21,279,047 Retained earnings 2,583,343 3,212,435 Accumulated other comprehensive loss (2,153,128) (2,239,560) FGI Industries Ltd. shareholders' equity 21,786,524 22,252,878 Non-controlling interests (873,693) (687,228) Total shareholders' equity 20,912,831 21,565,650 Total liabilities and shareholders' equity $ 68,462,232 $ 75,461,415 FGI INDUSTRIES LTD. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS For the Three Months EndedMarch 31, 2025 2024 USD USD Revenue $ 33,212,548 $ 30,753,519 Cost of revenue 24,312,290 22,340,036 Gross profit 8,900,258 8,413,483 Operating expenses Selling and distribution 7,163,178 6,130,886 General and administrative 2,701,213 2,282,858 Research and development 316,726 320,673 Total operating expenses 10,181,117 8,734,417 Loss from operations (1,280,859) (320,934) Other income (expenses) Interest income 441 554 Interest expense (302,760) (222,207) Other income, net 28,091 27,017 Total other expenses, net (274,228) (194,636) Loss before income taxes (1,555,087) (515,570) Provision for (benefit of) income taxes Current 19,168 70,832 Deferred (758,698) (48,543) Total (benefit of) provision for income taxes (739,530) 22,289 Net loss (815,557) (537,859) Less: net loss attributable to non-controlling shareholders (186,465) (125,670) Net loss attributable to FGI Industries Ltd. shareholders (629,092) (412,189) Other comprehensive income (loss) Foreign currency translation adjustment 86,432 (22,578) Comprehensive loss (729,125) (560,437) Less: comprehensive loss attributable to non-controlling shareholders (186,465) (125,670) Comprehensive loss attributable to FGI Industries Ltd. shareholders $ (542,660) $ (434,767) Weighted average number of ordinary shares Basic 9,578,983 9,547,607 Diluted 9,578,983 9,547,607 Loss per share Basic $ (0.07) $ (0.04) Diluted $ (0.07) $ (0.04) FGI INDUSTRIES LTD. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS For the Three Months EndedMarch 31, 2025 2024 USD USD CASH FLOWS FROM OPERATING ACTIVITIES Net loss $ (815,557) $ (537,859) Adjustments to reconcile net loss to net cash used in operating activities Depreciation 147,287 87,871 Amortization 563,117 497,795 Share-based compensation 76,306 119,586 Provision for credit losses 1,899 18,412 Provision for defective return 123,538 671,184 Foreign exchange transaction (gain) loss (13,781) 18,072 Deferred income tax benefit (758,698) (48,543) Changes in operating assets and liabilities Accounts receivable 823,212 (239,220) Inventories 1,407,282 (1,627,111) Prepayments and other current assets (293,655) (127,814) Prepayments and other receivables – related parties 973,131 (5,075,121) Other noncurrent assets 174,685 (364,657) Income taxes 17,786 (419,174) Accounts payable (2,421,083) (3,691) Accounts payable - related parties (634,383) (3,022) Operating lease liabilities (417,283) (344,389) Accrued expenses and other current liabilities (605,489) (612,218) Net cash used in operating activities (1,651,686) (7,989,899) CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property and equipment (349,875) (609,035) Purchase of intangible assets (100,280) (302,385) Net cash used in investing activities (450,155) (911,420) CASH FLOWS FROM FINANCING ACTIVITIES Net proceeds from (repayments of) revolving credit facility (1,330,812) 4,483,476 Net cash (used in) provided by financing activities (1,330,812) 4,483,476 EFFECT OF EXCHANGE RATE FLUCTUATION ON CASH 100,858 (40,332) NET CHANGES IN CASH (3,331,795) (4,458,175) CASH, BEGINNING OF PERIOD 4,558,160 7,777,241 CASH, END OF PERIOD $ 1,226,365 $ 3,319,066 SUPPLEMENTAL CASH FLOW INFORMATION Cash paid during the period for interest $ (302,819) $ (213,953) Cash paid during the period for income taxes $ (850) $ (486,521) NON-CASH INVESTING AND FINANCING ACTIVITIES Lease liability arising from obtaining a right-of-use asset $ 296,012 $ — Derecognition of lease liability upon early termination $ (1,251,111) $ — Non-GAAP Measures The following table reconciles GAAP income from operations to Adjusted Operating (Loss) Income and Adjusted Operating Margins, as well as GAAP net income to Adjusted Net Income for the periods presented. For the Three Months EndedMarch 31, For the Twelve Months Ended March 31, 2025 2024 2025 2024 USD USD USD USD (Loss) income from operations $ (1,280,859) $ (320,934) $ (3,059,516) $ 1,986,436 Adjustments: Non-recurring IPO-related share-based compensation 19,906 59,719 199,063 238,876 Business expansion expense — 61,770 185,310 247,080 Adjusted Operating Loss $ (1,260,953) $ (199,445) $ (2,675,143) $ 2,472,392 Revenue $ 33,212,548 $ 30,753,519 $ 134,277,102 $ 120,832,857 Adjusted Operating Margins (%) (3.8) (0.6) (2.0) 2.0 For the Three Months EndedMarch 31, For the Twelve Months Ended March 31, 2025 2024 2025 2024 USD USD USD USD Loss before income taxes $ (1,555,087) $ (515,570) $ (3,321,615) $ 1,142,964 Adjustments: Non-recurring IPO-related share-based compensation 19,906 59,719 199,063 238,876 Business expansion expense — 61,770 185,310 247,080 Adjusted (loss) income before income taxes (1,535,181) (394,081) (2,937,242) 1,628,920 Less: income taxes at 18% rate (276,333) (70,935) (528,704) 293,206 Less: net loss attributable to non-controlling shareholders (186,465) (125,670) (593,983) (279,710) Adjusted Net Loss $ (1,072,383) $ (197,476) $ (1,814,555) $ 1,615,424 Beginning in the first quarter of 2025, we have revised the presentation of non-GAAP measures to provide more meaningful insight into the Company's performance. Historical comparative figures have been adjusted to reflect the current presentation format. These changes are intended to better align with how management evaluates results and makes operating decisions. Reconciliations to the most directly comparable GAAP measures are provided to support transparency and comparability. SOURCE FGI Industries Ltd. WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM? 440k+ Newsrooms & Influencers 9k+ Digital Media Outlets 270k+ Journalists Opted In

FGI INDUSTRIES ANNOUNCES FIRST QUARTER 2025 RESULTS

FAQ

Why Neutral?

How important is it?

Why Short Term?

Related Companies

Related News