StockNews.AI
FCFS
StockNews.AI
28 mins

FirstCash Reports Record Third Quarter Operating Results Across All Segments; Recent U.K. Acquisition Drives Additional Revenue and Earnings Growth; Declares Quarterly Cash Dividend and Authorizes New $150 Million Share Repurchase Plan

1. FirstCash reports record revenue and earnings for Q3 2025. 2. Quarterly dividend of $0.42 announced, with a $150 million buyback plan. 3. Pawn receivables increased by 25% in the UK and strong demand persists. 4. Acquired H&T has significantly contributed to earnings and growth. 5. Solid cash flows fund store acquisitions and share repurchases.

61m saved
Insight
Article

FAQ

Why Very Bullish?

The record earnings and strategic initiatives support strong investor confidence, echoing past gains. Historically, positive earnings results have led to price appreciation in FCFS shares.

How important is it?

The article's positive reporting on earnings, dividends, and growth strategy highlights FCFS's strong market position, likely influencing investor behavior. Market reactions to financial disclosures drive stock movements.

Why Long Term?

Sustained growth, investments in store openings, and acquisitions indicate long-term value boost. Similar past expansions led to resilient price increases over time.

Related Companies

FORT WORTH, Texas, Oct. 30, 2025 (GLOBE NEWSWIRE) -- FirstCash Holdings, Inc. (“FirstCash” or the “Company”) (Nasdaq: FCFS), the leading international operator of more than 3,300 retail pawn stores, today announced record revenue and earning results for the three and nine month periods ended September 30, 2025. The Company also announced that the Board of Directors declared a quarterly cash dividend of $0.42 per share, which will be paid in November 2025, and authorized a new $150 million share repurchase plan. Mr. Rick Wessel, chief executive officer, stated, “FirstCash’s third quarter operating results were outstanding, evidenced by accelerating revenue growth, strong margins and continued earnings growth in both the U.S. and Latin American pawn segments coupled with a strong partial quarter contribution from the recently acquired H&T pawn stores in the U.K. We continue to experience extremely strong pawn demand across all markets, with third quarter local currency same-store pawn receivables up 13% in the U.S., 18% in Latin America and 25% in the U.K. over last year. Additionally, the retail point-of-sale payment solutions segment, American First Finance or “AFF,” recorded strong earnings growth driven by lower loss provisions and improved operating margins. “Driven by the strong third quarter results, we are raising full year revenue growth expectations in the U.S. and Latin America in addition to increasing the projected H&T accretion contribution. Additionally, we have a strong pipeline of expected fourth quarter pawn acquisitions and new store openings which will further grow revenues and our industry-leading international store base. This significant investment activity is being funded by our strong balance sheet and cash flows, which also support our recently increased dividend, $90 million in year-to-date stock repurchases and a new $150 million share repurchase authorization,” concluded Mr. Wessel. This release contains adjusted financial measures, which exclude certain non-operating and/or non-cash income and expenses, that are non-GAAP financial measures. Please refer to the descriptions and reconciliations to GAAP of these and other non-GAAP financial measures at the end of this release.   Three Months Ended September 30,  As Reported (GAAP) Adjusted (Non-GAAP)In thousands, except per share amounts  2025  2024  2025  2024Revenue $935,579 $837,321 $935,579 $837,321Net income $82,807 $64,827 $100,633 $75,179Diluted earnings per share $1.86 $1.44 $2.26 $1.67EBITDA (non-GAAP measure) $172,821 $138,134 $180,554 $139,278Weighted-average diluted shares  44,472  44,970  44,472  44,970   Nine Months Ended September 30,  As Reported (GAAP) Adjusted (Non-GAAP)In thousands, except per share amounts  2025  2024  2025  2024Revenue $2,602,624 $2,504,703 $2,602,624 $2,504,703Net income $226,203 $175,268 $273,032 $207,266Diluted earnings per share $5.07 $3.88 $6.12 $4.58EBITDA (non-GAAP measure) $468,535 $388,372 $488,563 $392,752Weighted-average diluted shares  44,603  45,214  44,603  45,214 Consolidated Operating Highlights Diluted earnings per share for the third quarter increased 29% over the prior-year quarter on a GAAP basis while adjusted diluted earnings per share increased 35% compared to the prior-year quarter.Year-to-date diluted earnings per share increased 31% over the prior-year period on a GAAP basis and adjusted diluted earnings per share increased 34% compared to the prior-year period.Net income for the third quarter increased 28% over the prior-year quarter on a GAAP basis while adjusted net income increased 34% compared to the prior-year quarter. Year-to-date net income increased 29% over the prior-year period on a GAAP basis and adjusted net income increased 32% compared to the prior-year period.Consolidated revenue for the third quarter increased 12% over the prior-year quarter while net revenues (gross profit) increased 17% compared to the prior-year quarter. Year-to-date revenue increased 4% over the prior-year period and net revenue increased 10% compared to the prior-year period.   Consolidated assets at September 30, 2025 exceeded $5 billion for the first time, totaling $5.2 billion, which included record pawn receivables of $788 million.Adjusted EBITDA for the third quarter increased 30% compared to the prior-year quarter. On a year-to-date basis, adjusted EBITDA increased 24% compared to the comparative prior-year period.For the trailing twelve month period ended September 30, 2025 the Company reported: Revenues of $3.5 billionNet income of $310 million on a GAAP basis and adjusted net income of $368 millionAdjusted EBITDA of $654 millionOperating cash flows of $577 million and adjusted free cash flows (a non-GAAP measure) of $310 million Store Base and Platform Growth Pawn Store Additions The acquisition of H&T, the U.K.’s largest pawnbroker with 286 locations, was successfully completed on August 14, 2025, the date which the balance sheet and operating results of H&T became included in FirstCash’s consolidated financial results.Additionally, a total of four pawn locations, two in the U.S. and two in Latin America, were added in the third quarter, with 29 total stores having been added year-to-date through a combination of acquisitions and new store openings.Over the past twelve months, the Company has added a total of 332 pawn locations and as of September 30, 2025, the Company had 3,311 locations, comprised of 1,193 U.S. locations, 1,832 locations in Latin America and 286 U.K. locations.Subsequent to quarter end, the Company completed a four-store pawn acquisition in Texas and expects to acquire an additional 15 U.S. locations in three separate transactions which are expected to be completed within the next 90 days. Additionally, the Company has plans to open another 20-25 new stores, primarily in Latin America, between now and the end of January. American First Finance (AFF) Retail POS Payment Solutions Merchant Partnerships At September 30, 2025, there were approximately 15,800 active retail and e-commerce merchant partner locations, representing a 17% increase in the number of active merchant locations compared to a year ago. Excluding furniture locations that closed in the prior year due to merchant bankruptcies, the number of active doors increased 26%. U.S. Pawn Segment Operating Results Segment pre-tax operating income in the third quarter of 2025 was a record $112 million, an increase of $14 million, or 14%, compared to the prior-year quarter. The resulting segment pre-tax operating margin increased to 26% for the third quarter of 2025 compared to 25% in the prior-year quarter.Year-to-date segment pre-tax operating income increased by $38 million, or 13%, compared to the prior-year period. The pre-tax operating margin was 25% for the year-to-date period, which equaled the prior-year period.Pawn receivables increased 12% in total at September 30, 2025 compared to last year. Same-store pawn receivables increased 13% this quarter and are up 23% on a two-year stacked basis.Pawn loan fees increased 8% for the third quarter in total and 9% on a same-store basis while retail merchandise sales increased 8% in the third quarter of 2025 compared to the prior-year quarter. Same-store retail merchandise sales increased 7% compared to the prior-year quarter.Retail sales margins remained strong at 43% for both the third quarter of 2025 and 2024. Inventories aged greater than one year at September 30, 2025 remained low at 1.9% of total inventories. Latin America Pawn Segment Operating Results Note: Certain growth rates below are calculated on a constant or local currency basis, a non-GAAP financial measure defined at the end of this release. The average Mexican peso to U.S. dollar exchange rate for the third quarter of 2025 was 18.6 pesos / dollar, a favorable change of 2% versus the comparable prior-year period, and for the nine month period ended September 30, 2025 was 19.5 pesos / dollar, an unfavorable change of 10% versus the prior-year period. Third quarter segment pre-tax operating income increased 22% on a U.S. dollar basis compared to last year, totaling a record $47 million, and increased 21% on a local currency basis.Year-to-date segment pre-tax operating income totaled $119 million, an 11% increase on a U.S. dollar basis compared to the prior-year period and a 19% increase on a local currency basis.Pawn receivables at September 30, 2025 increased 27% on a U.S. dollar basis while increasing 19% on a constant currency basis compared to the prior year. On a same-store basis, pawn receivables increased 25% on a U.S. dollar basis and increased 18% on a constant currency basis compared to the prior year.Total and same-store pawn loan fees in the third quarter increased 16% and 15% on a U.S. dollar-basis, respectively, and increased 14% and 13%, respectively, on a constant currency basis compared to the prior-year quarter.Retail merchandise sales in the third quarter of 2025 increased 12% on a U.S. dollar-basis compared to the prior-year quarter while increasing 10% on a constant currency basis. On a same-store basis, third quarter retail merchandise sales increased 11% on a U.S. dollar basis while increasing 10% on a constant currency basis compared to the prior-year quarter.Retail margins increased to 36% for the third quarter of 2025 compared to 35% in the prior-year quarter. Inventories aged greater than one year at September 30, 2025 remained extremely low at 1.4%. U.K. Pawn Segment Operating Results The acquisition of H&T was successfully completed on August 14, 2025.Segment pre-tax operating income for the period from August 14 through September 30 was $18 million, resulting in a segment pre-tax operating margin of 33%.Total revenues for the period from August 14 through September 30 were $55 million, with strong growth over the prior year in both pawn fees and merchandise sales.Pawn receivables at September 30, 2025 totaled $189 million. On a same-store basis, pawn receivables increased 25% on a local currency basis compared to the prior year. American First Finance (AFF) - Retail POS Payment Solutions Segment Operating Results Third quarter segment pre-tax operating income totaled $46 million, an increase of 52% compared to the prior-year quarter. The growth in earnings was driven primarily by gross margin improvement and operating expense reductions. Year-to-date segment pre-tax operating income totaled $136 million, a 53% increase over the prior-year period, which was $89 million.Gross transaction volume of lease and loan originations during the third quarter decreased 13% compared to the third quarter of last year, primarily as a result of the American Freight and Conn’s Home Plus bankruptcies. Excluding these merchant bankruptcies, third quarter 2025 origination volume increased approximately 10% over last year. For the year-to-date period, overall gross transaction volume decreased 6% over the prior year while increasing 22% excluding the bankruptcies.While gross revenues for the third quarter decreased 14%, primarily due to the merchant bankruptcies in late 2024, net revenue increased 8%, driven by growth in revenue from other merchant partners and less credit provision expense consistent with lower origination activity.As a percentage of the total gross transaction volume, the combined lease and loan loss provision expense was 27.5% for the third quarter of 2025 compared to 27.9% in the third quarter of 2024, while the combined charge-off rate decreased slightly as well. Cash Flow and Liquidity Consolidated operating cash flows for the twelve month period ended September 30, 2025 grew 31% and totaled $577 million compared to $441 million in the same prior-year period, driven by significant contributions from each of the Company’s four business segments.Adjusted free cash flows increased 42% to $310 million in the twelve month period ended September 30, 2025 compared to $217 million in the same prior-year period.The operating cash flows helped fund significant growth in earning assets, continued investments in the pawn store platform and shareholder returns over the past twelve months with a nominal increase in net debt: Excluding earning assets obtained through acquisitions over the past twelve months, pawn earning assets (pawn receivables and inventories) increased $132 million compared to last year.A total of 302 pawn stores were acquired for a combined purchase price of $414 million.30 new pawn de novo stores were opened with a combined investment of $13 million in fixed assets and working capital.Real estate purchases totaled $76 million as the Company purchased the underlying real estate at 48 of its existing pawn stores, bringing the number of Company-owned properties to 433 locations.Shareholder returns comprised of stock repurchases and cash dividends totaled $160 million. Net debt at September 30, 2025 was $2.1 billion, of which $1.5 billion are unsecured fixed rate senior notes with favorable interest rates ranging from 4.625% to 6.875% and maturity dates that do not begin until 2028 and continue into 2032. The outstanding balance under the Company’s $700 million U.S. revolving line of credit totaled $575 million at September 30, 2025.Based on trailing twelve month results, the Company’s net debt to adjusted EBITDA ratio was 3.2x at September 30, 2025. Including the proforma effect of the H&T acquisition, net debt to adjusted EBITDA is estimated to be slightly under 3.0x to 1. Shareholder Returns The Board of Directors declared a $0.42 per share fourth quarter cash dividend, which will be paid on November 26, 2025 to stockholders of record as of November 14, 2025. This represents an annualized dividend of $1.68 per share. Any future dividends are subject to approval by the Company’s Board of Directors.During the third quarter, the Company repurchased 230,000 shares of common stock at a total cost of $30 million.Over the past twelve months, the Company has repurchased 755,000 shares of common stock at a total cost of $90 million and paid out $69 million in cash dividends, representing a payout ratio of approximately 51% of net income over the same period.On October 22, 2025, the Board of Directors approved a new share repurchase authorization of up to $150 million of common shares. Additionally, the Company has $25 million available under the $200 million share repurchase program authorized in July 2023, bringing the total current amount available for share repurchases to $175 million. Future share repurchases are subject to expected liquidity, acquisition and other investment opportunities, debt covenant restrictions, market conditions and other relevant factors.The Company generated a 15% return on equity and a 7% return on assets for the twelve months ended September 30, 2025. Using adjusted net income for the twelve months ended September 30, 2025, the adjusted return on equity was 18% while the adjusted return on assets was 8%. 2025 Outlook The outlook for the remainder of 2025 continues to be highly positive, with expected year-over-year growth in income driven by the continued growth in earning asset balances coupled with store additions. The H&T acquisition was completed in mid August 2025, and accordingly, the estimates provided below include revenue and contributions from H&T from that date forward. Anticipated conditions and trends for the remainder of 2025 include the following: Pawn Operations: Pawn operations are expected to remain the primary earnings driver as the Company expects segment income from the combined U.S., Latin America and U.K. pawn segments to be over 85% of total segment level pre-tax income for the fourth quarter of 2025. U.S. Pawn Based on strong year-to-date results and expected store additions, the outlook for anticipated revenue growth and margins has been increased for all metrics. Driven by almost 13% growth in pawn receivables thus far in October, we expect double-digit growth in fourth quarter pawn fees compared to the prior-year quarter. Retail sales are expected to continue growing in a high single-digit range with continued strength in retail margins. Latin America Pawn U.S. dollar-reported year-to-date results for Latin America in the first half of 2025 were negatively impacted by the lower exchange rate for the Mexican peso compared to last year. With the recent favorable movement in the peso and the better than expected growth in the underlying business, the Company is again increasing its full year revenue outlook for the Latin America pawn segment.Pawn loan originations in Latin America continue to be strong thus far in October, up over 20% on a local currency basis. Assuming currency exchange rates remain at current levels, the Company expects mid to high-teen pawn fee revenue growth in the fourth quarter compared to the prior-year quarter, with retail sales expected to track at double-digit comps as well. U.K. Pawn Based on the strong pawn demand and increased scrap margins, the Company now expects H&T earnings accretion during the fourth quarter to be in a range of $0.18 to $0.20 per share. Full year 2025 proforma EBITDA is now estimated to be in a range of $65 to $70 million.Total fourth quarter revenues are expected to range from $85 to $90 million, driven by seasonal holiday shopping and the strong pawn receivable balances entering the quarter. Retail POS Payment Solutions (AFF) Operations: Given continued consumer caution for larger discretionary purchases, such as furniture, full year 2025 origination volume is expected to be down 7% to 10% compared to 2024 volume. Excluding 2024 originations from Conn’s and A-Freight, 2025 origination volumes are expected to increase in a range of 15% to 20% over 2024, reflecting continued diversification outside the furniture vertical. Headwinds from prior year Conn’s originations were fully lapped at the end of the third quarter while the A-Freight headwinds will abate by year end.The outlook for net revenue (gross profit) has improved on the strength of year-to-date results, with net revenues for the full year now expected to be flat compared to last year versus the previously forecast decline of 6% to 8%. For the fourth quarter, net revenues are anticipated to decline by approximately 15% to 20% compared to the prior-year quarter due to declining run-off revenues from the prior year A-Freight and Conn’s LTO originations. Tax Rates and Currency: The full year 2025 consolidated effective income tax rate under current tax codes in the U.S., Latin America and the U.K. is expected to range from 25% to 26%.Each full point change in the exchange rate of the Mexican peso is projected to have an annual earnings impact of approximately $0.10 per share. Exchange rates for the British pound sterling are historically less volatile and less material to the Company’s overall consolidated results. Additional Commentary and Analysis    Mr. Wessel further commented on FirstCash’s third quarter results and the outlook for the remainder of 2025, “We are extremely pleased with the record third quarter operating results and the timely completion of the H&T acquisition. From a long-term perspective, these results further validate our growth strategies and strong market positioning, with FirstCash now having over 3,300 pawn locations operating across six countries on three continents. “Demand for our products and services in each pawn segment are at record levels as our operators and associates continue to execute superbly and efficiently, as evidenced by outstanding and consistent retail margins, low levels of aged inventory and segment profitability growth. Given this momentum, we are confident in our prospects for a strong fourth quarter and full year 2025 results. “The U.S. pawn segment has now posted nine consecutive quarters of double-digit same-store pawn loan increases while same-store receivable growth in Latin America at quarter-end surged 18% ahead of last year on a local currency basis. H&T’s operating results reflect similar strength in customer demand in the U.K., with same-store pawn receivables up 25% on a local currency basis compared to a year ago and strong margins on pawn merchandise disposition. “The robust growth in pawn revenues continues to be driven primarily by strong customer demand from a combination of more customer transactions and larger loan amounts requested by our customers. Pawn loan originations and balances thus far for the month of October continue to reflect similarly strong demand trends in each market. At the same time, we remain conservative in managing loan-to-value ratios as we have intentionally lagged market increases of precious metal prices by several months for the purpose of setting lending standards. “Our retail POS payment solutions segment contributed to the record consolidated third quarter results as well, driven by its strong operating margins, improving credit performance and significant cash flow generation. The continued focus on the diversification and quality of AFF’s merchant partner relationships, as evidenced by increased door counts across multiple industry verticals, we believe positions the segment well for expected long-term growth in originations and revenues. “FirstCash is highly focused on several near-term opportunities to add additional locations through acquisitions and new store openings in all three pawn segments. As previously noted, last week we completed the acquisition of four high-performing pawn stores, including the purchase of the underlying real estate, in a growing Texas market, and additionally we are in position to add another 30 or more pawn locations across all segments over the next 90 days. Even after funding the $392 million cash acquisition of H&T, leverage remains within a normal range and we anticipate further natural deleveraging over the next two quarters as we enter our strongest period of seasonal cash flows. “While continuing to invest in the significant growth of the pawn store platform, we remain committed to meaningful shareholder returns. During the third quarter, FirstCash repurchased $30 million of its common stock, bringing the year-to-date buybacks to a total of $90 million. Although we have $25 million remaining under the current authorization, the Board of Directors has authorized an additional $150 million for further potential share repurchases. Since our 2016 merger with Cash America, we have repurchased over $1 billion of our stock at an average price of $82 per share. Additionally, we paid a quarterly dividend of $0.42 per share in the third quarter, which represented an 11% increase over the previous quarterly dividend. “Our balance sheet remains strong, and in addition to funding loan growth, our solid cash flows allow us to continue our pursuit of store growth through both strategic acquisitions and de novo store openings, select real estate purchases, dividend payouts and share repurchases,” concluded Mr. Wessel. About FirstCash FirstCash is the leading international operator of pawn stores focused on serving cash and credit-constrained consumers. FirstCash has more than 3,300 pawn stores in the U.S., Latin America and the U.K. Most of the stores buy and sell a wide variety of jewelry, electronics, tools, appliances, sporting goods, musical instruments and other merchandise, and all make small non-recourse pawn loans secured by pledged personal property. FirstCash’s pawn operations currently account for approximately 80% of annualized segment earnings, with the remainder provided by its wholly owned subsidiary, AFF, a leading provider of customer payment solutions at the point-of-sale for retailers of consumer goods and services. FirstCash is a component company in both the Standard & Poor’s MidCap 400 Index® and the Russell 2000 Index®. FirstCash’s common stock (ticker symbol “FCFS”) is traded on the Nasdaq, the creator of the world’s first electronic stock market. For additional information regarding FirstCash and the services it provides, visit FirstCash’s websites located at http://www.firstcash.com and http://www.americanfirstfinance.com. Forward-Looking Information     This release contains forward-looking statements about the business, financial condition, outlook and prospects of FirstCash Holdings, Inc. and its wholly owned subsidiaries (together, the “Company”), including the Company’s outlook for 2025 and the Company’s previously announced H&T acquisition. Forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, can be identified by the use of forward-looking terminology such as “outlook,” “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends,” “could,” “would,” “anticipates,” “potential,” “confident,” “optimistic,” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, guidance, expectations, outlook and future plans. Forward-looking statements can also be identified by the fact these statements do not relate strictly to historical or current matters. Rather, forward-looking statements relate to anticipated or expected events, activities, trends or results. Because forward-looking statements relate to matters that have not yet occurred, these statements are inherently subject to risks and uncertainties. While the Company believes the expectations reflected in forward-looking statements are reasonable, there can be no assurances such expectations will prove to be accurate. Security holders are cautioned that such forward-looking statements involve risks and uncertainties. Certain factors may cause results to differ materially from those anticipated by the forward-looking statements made in this release. Such factors and risks may include, without limitation, risks related to the extensive regulatory environment in which the Company operates, including uncertainty involving the current regulatory environment under the current presidential administration; risks associated with the legal and regulatory proceedings that the Company is a party to or may become a party to in the future; risks related to the Company’s acquisitions, including the failure of the Company’s acquisitions to deliver the estimated value and benefits expected by the Company and the ability of the Company to continue to identify and consummate acquisitions on favorable terms, if at all; risks that the Company may not realize the anticipated benefits of the H&T Acquisition and risks related to operating in a new jurisdiction; potential changes in consumer behavior and shopping patterns which could impact demand for the Company’s pawn loan, retail, lease-to-own (“LTO”) and retail finance products; labor shortages and increased labor costs; a deterioration in the economic conditions in the United States and Latin America, including as a result of inflation, elevated interest rates and trade policy, which potentially could have an impact on discretionary consumer spending and demand for the Company’s products; currency fluctuations, primarily involving the Mexican peso; competition the Company faces from other retailers and providers of retail payment solutions; the ability of the Company to successfully execute on its business strategies; contraction in sales activity or store closures at merchant partners of the Company’s retail point-of-sale (“POS”) payment solutions business; the ability of the Company’s retail POS payment solutions business to continue to grow its base of merchant partners, including those outside of the furniture vertical; and other risks discussed and described in the Company’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”), including the risks described in Part 1, Item 1A, “Risk Factors” thereof, and other reports filed with the SEC. Many of these risks and uncertainties are beyond the ability of the Company to control, nor can the Company predict, in many cases, all of the risks and uncertainties that could cause its actual results to differ materially from those indicated by the forward-looking statements. The forward-looking statements contained in this release speak only as of the date of this release, and the Company expressly disclaims any obligation or undertaking to report any updates or revisions to any such statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which any such statement is based, except as required by law. FIRSTCASH HOLDINGS, INC.CONSOLIDATED STATEMENTS OF INCOME(unaudited, in thousands) Three Months Ended Nine Months Ended September 30, September 30,  2025   2024   2025   2024 Revenue:       Retail merchandise sales$410,968  $363,141  $1,167,149  $1,093,425 Pawn loan fees 221,088   186,561   603,781   547,142 Leased merchandise income 132,540   188,560   429,242   588,801 Interest and fees on finance receivables 81,683   61,198   231,171   175,384 Wholesale scrap jewelry sales 86,710   37,861   168,691   99,951 Other revenue 2,590   —   2,590   — Total revenue 935,579   837,321   2,602,624   2,504,703         Cost of revenue:       Cost of retail merchandise sold 248,723   218,178   703,173   659,854 Depreciation of leased merchandise 76,028   104,928   243,119   335,369 Provision for lease losses 27,920   39,171   88,025   129,834 Provision for loan losses 40,347   40,557   118,468   102,091 Cost of wholesale scrap jewelry sold 68,220   29,880   138,479   81,711 Other cost of revenue 634   —   634   — Total cost of revenue 461,872   432,714   1,291,898   1,308,859         Net revenue 473,707   404,607   1,310,726   1,195,844         Expenses and other income:       Operating expenses 236,528   224,926   673,607   674,431 Administrative expenses 58,845   42,237   166,631   132,857 Depreciation and amortization 29,034   25,933   80,400   78,507 Interest expense 32,216   27,424   86,024   78,029 Interest income (908)  (403)  (2,664)  (1,407)(Gain) loss on foreign exchange (219)  882   (1,504)  2,133 Merger and acquisition expenses 9,472   225   12,711   2,186 Other income, net (3,740)  (1,797)  (9,254)  (4,135)Total expenses and other income 361,228   319,427   1,005,951   962,601         Income before income taxes 112,479   85,180   304,775   233,243         Provision for income taxes 29,672   20,353   78,572   57,975         Net income$82,807  $64,827  $226,203  $175,268  Certain amounts in the consolidated statement of income for the three and nine months ended September 30, 2024 have been reclassified in order to conform to the 2025 presentation. FIRSTCASH HOLDINGS, INC.CONSOLIDATED BALANCE SHEETS(unaudited, in thousands) September 30, December 31,  2025   2024   2024 ASSETS     Cash and cash equivalents$130,240  $106,320  $175,095 Accounts receivable, net 115,850   74,378   73,325 Pawn loans 788,130   517,877   517,867 Finance receivables, net 153,134   123,751   147,501 Inventories 456,273   334,394   334,580 Leased merchandise, net 99,725   137,769   128,437 Prepaid expenses and other current assets 49,008   34,861   26,943 Total current assets 1,792,360   1,329,350   1,403,748       Property and equipment, net 786,389   689,075   717,916 Operating lease right of use asset 371,311   329,228   324,646 Goodwill 1,970,358   1,788,795   1,787,172 Intangible assets, net 246,722   241,389   228,858 Other assets 9,775   10,339   9,934 Deferred tax assets, net 5,401   4,671   4,712 Total assets$5,182,316  $4,392,847  $4,476,986       LIABILITIES AND STOCKHOLDERS’ EQUITY     Accounts payable and accrued liabilities$163,412  $133,792  $171,540 Customer deposits and prepayments 84,520   78,083   72,703 Lease liability, current 111,327   96,598   95,161 Total current liabilities 359,259   308,473   339,404       Revolving unsecured credit facilities 575,000   200,000   198,000 Other long-term debt 1,638,106   1,530,604   1,531,346 Deferred tax liabilities, net 155,295   127,425   128,574 Lease liability, non-current 255,010   227,151   225,498 Total liabilities 2,982,670   2,393,653   2,422,822       Stockholders’ equity:     Common stock 575   575   575 Additional paid-in capital 1,766,282   1,764,351   1,767,569 Retained earnings 1,584,851   1,344,542   1,411,083 Accumulated other comprehensive loss (76,766)  (114,807)  (129,596)Common stock held in treasury, at cost (1,075,296)  (995,467)  (995,467)Total stockholders’ equity 2,199,646   1,999,194   2,054,164 Total liabilities and stockholders’ equity$5,182,316  $4,392,847  $4,476,986  FIRSTCASH HOLDINGS, INC.SEGMENT RESULTS(unaudited) The Company organizes its operations into four reportable segments as follows: United States pawn (“U.S. pawn”)Latin America pawn (“LatAm pawn”)United Kingdom pawn (“U.K. pawn”)Retail POS payment solutions (American First Finance or “AFF”) Corporate expenses and income, which include administrative expenses, corporate depreciation and amortization, interest expense, interest income, (gain) loss on foreign exchange, merger and acquisition expenses, and other income, net, are presented on a consolidated basis and are not allocated to the segments. Intersegment transactions related to AFF’s LTO payment solution product offered in U.S. pawn stores are eliminated from consolidated totals. FIRSTCASH HOLDINGS, INC.SEGMENT RESULTS(unaudited, in thousands) Three Months Ended September 30, 2025 U.S.Pawn LatAmPawn U.K.Pawn AFF IntersegmentEliminations ConsolidatedRevenue:           Retail merchandise sales$252,963 $144,644 $14,066 $— $(705) $410,968Pawn loan fees 138,867  67,199  15,022  —  —   221,088Leased merchandise income —  —  —  132,540  —   132,540Interest and fees on finance receivables —  —  —  81,683  —   81,683Wholesale scrap jewelry sales 45,607  17,831  23,272  —  —   86,710Other revenue —  —  2,590  —  —   2,590Total revenue 437,437  229,674  54,950  214,223  (705)  935,579Cost of revenue:           Cost of retail merchandise sold 145,411  92,931  10,755  —  (374)  248,723Depreciation of leased merchandise —  —  —  76,253  (225)  76,028Provision for lease losses —  —  —  28,005  (85)  27,920Provision for loan losses —  —  —  40,347  —   40,347Cost of wholesale scrap jewelry sold 38,520  15,000  14,700  —  —   68,220Other cost of revenue —  —  634  —  —   634Total cost of revenue 183,931  107,931  26,089  144,605  (684)  461,872Net revenue 253,506  121,743  28,861  69,618  (21)  473,707Segment expenses:           Operating expenses 133,024  70,327  10,225  22,952  —   236,528Depreciation 8,464  4,443  742  687  —   14,336Total segment expenses 141,488  74,770  10,967  23,639  —   250,864Segment pre-tax operating income$112,018 $46,973 $17,894 $45,979 $(21) $222,843  Three Months Ended September 30, 2024 U.S.Pawn LatAmPawn U.K.Pawn AFF IntersegmentEliminations ConsolidatedRevenue:           Retail merchandise sales$235,037 $129,081 $— $— $(977) $363,141Pawn loan fees 128,393  58,168  —  —  —   186,561Leased merchandise income —  —  —  188,560  —   188,560Interest and fees on finance receivables —  —  —  61,198  —   61,198Wholesale scrap jewelry sales 26,685  11,176  —  —  —   37,861Total revenue 390,115  198,425  —  249,758  (977)  837,321Cost of revenue:           Cost of retail merchandise sold 134,966  83,729  —  —  (517)  218,178Depreciation of leased merchandise —  —  —  105,308  (380)  104,928Provision for lease losses —  —  —  39,268  (97)  39,171Provision for loan losses —  —  —  40,557  —   40,557Cost of wholesale scrap jewelry sold 21,393  8,487  —  —  —   29,880Total cost of revenue 156,359  92,216  —  185,133  (994)  432,714Net revenue 233,756  106,209  —  64,625  17   404,607Segment expenses:           Operating expenses 128,104  63,062  —  33,760  —   224,926Depreciation 7,365  4,676  —  679  —   12,720Total segment expenses 135,469  67,738  —  34,439  —   237,646Segment pre-tax operating income$98,287 $38,471 $— $30,186 $17  $166,961 FIRSTCASH HOLDINGS, INC.SEGMENT RESULTS(unaudited, in thousands) Nine Months Ended September 30, 2025 U.S.Pawn LatAmPawn U.K.Pawn AFF IntersegmentEliminations ConsolidatedRevenue:           Retail merchandise sales$754,106 $401,132 $14,066 $— $(2,155) $1,167,149Pawn loan fees 407,763  180,996  15,022  —  —   603,781Leased merchandise income —  —  —  429,242  —   429,242Interest and fees on finance receivables —  —  —  231,171  —   231,171Wholesale scrap jewelry sales 107,839  37,580  23,272  —  —   168,691Other revenue —  —  2,590  —  —   2,590Total revenue 1,269,708  619,708  54,950  660,413  (2,155)  2,602,624Cost of revenue:           Cost of retail merchandise sold 434,318  259,249  10,755  —  (1,149)  703,173Depreciation of leased merchandise —  —  —  243,925  (806)  243,119Provision for lease losses —  —  —  88,276  (251)  88,025Provision for loan losses —  —  —  118,468  —   118,468Cost of wholesale scrap jewelry sold 92,009  31,770  14,700  —  —   138,479Other cost of revenue —  —  634  —  —   634Total cost of revenue 526,327  291,019  26,089  450,669  (2,206)  1,291,898Net revenue 743,381  328,689  28,861  209,744  51   1,310,726Segment expenses:           Operating expenses 395,790  196,158  10,225  71,434  —   673,607Depreciation 24,155  13,173  742  2,091  —   40,161Total segment expenses 419,945  209,331  10,967  73,525  —   713,768Segment pre-tax operating income$323,436 $119,358 $17,894 $136,219 $51  $596,958  Nine Months Ended September 30, 2024 U.S.Pawn LatAmPawn U.K.Pawn AFF IntersegmentEliminations ConsolidatedRevenue:           Retail merchandise sales$702,120 $394,375 $— $— $(3,070) $1,093,425Pawn loan fees 371,699  175,443  —  —  —   547,142Leased merchandise income —  —  —  588,801  —   588,801Interest and fees on finance receivables —  —  —  175,384  —   175,384Wholesale scrap jewelry sales 70,722  29,229  —  —  —   99,951Total revenue 1,144,541  599,047  —  764,185  (3,070)  2,504,703Cost of revenue:           Cost of retail merchandise sold 407,329  254,188  —  —  (1,663)  659,854Depreciation of leased merchandise —  —  —  336,649  (1,280)  335,369Provision for lease losses —  —  —  130,272  (438)  129,834Provision for loan losses —  —  —  102,091  —   102,091Cost of wholesale scrap jewelry sold 57,928  23,783  —  —  —   81,711Total cost of revenue 465,257  277,971  —  569,012  (3,381)  1,308,859Net revenue 679,284  321,076  —  195,173  311   1,195,844Segment expenses:           Operating expenses 372,191  198,389  —  103,851  —   674,431Depreciation 21,609  15,199  —  2,078  —   38,886Total segment expenses 393,800  213,588  —  105,929  —   713,317Segment pre-tax operating income$285,484 $107,488 $— $89,244 $311  $482,527 FIRSTCASH HOLDINGS, INC.SEGMENT RESULTS(unaudited)Pawn Operating Metrics(dollars in thousands, except as otherwise noted) As of September 30, 2025 U.S.Pawn LatAmPawn U.K.Pawn TotalPawnEarning assets:           Pawn loans$426,288  $173,203  $188,639  $788,130 Inventories 266,452   124,081   65,740   456,273  $692,740  $297,284  $254,379  $1,244,403             Average outstanding pawn loan amount (in ones)$290  $100  $768  $229             Composition of pawn collateral:           Jewelry72% 42% 98% 72%General merchandise28% 58% 2% 28% 100% 100% 100% 100%            Composition of inventories:           Jewelry59% 40% 99% 60%General merchandise41% 60% 1% 40% 100% 100% 100% 100%            Percentage of inventory aged greater than one year1.9% 1.4% 7.9% 2.6%            Inventory turns (trailing twelve months cost of merchandise sales divided by average inventories)2.8 times 3.9 times 2.6 times 3.1 times  As of September 30, 2024 U.S.Pawn LatAmPawn U.K.Pawn TotalPawnEarning assets:           Pawn loans$380,962  $136,915  $—  $517,877 Inventories 238,668   95,726   —   334,394  $619,630  $232,641  $—  $852,271             Average outstanding pawn loan amount (in ones)$264  $85  $—  $170             Composition of pawn collateral:           Jewelry70% 38% —% 62%General merchandise30% 62% —% 38% 100% 100% —% 100%            Composition of inventories:           Jewelry57% 30% —% 49%General merchandise43% 70% —% 51% 100% 100% —% 100%            Percentage of inventory aged greater than one year1.5% 1.2% —% 1.5%            Inventory turns (trailing twelve months cost of merchandise sales divided by average inventories)2.8 times 4.2 times — times 3.2 times FIRSTCASH HOLDINGS, INC.SEGMENT RESULTS(unaudited)Retail POS Payment Operating Metrics(dollars in thousands) Three Months Ended Nine Months Ended September 30, September 30,  2025  2024  2025  2024Gross transaction volume:       Leased merchandise$104,772 $143,146 $309,594 $444,045Finance receivables 144,012  142,910  435,217  350,332Total gross transaction volume$248,784 $286,056 $744,811 $794,377  As of September 30,Earning assets: 2025   2024 Leased merchandise, net:   Leased merchandise, before allowance for lease losses$164,215  $231,796 Less allowance for lease losses (64,306)  (93,823)Leased merchandise, net$99,909  $137,973     Finance receivables, net:   Finance receivables, before allowance for loan losses$268,855  $232,948 Less allowance for loan losses (115,721)  (109,197)Finance receivables, net$153,134  $123,751   Three Months Ended Nine Months Ended September 30, September 30,  2025   2024   2025   2024 Leased merchandise portfolio metrics:           Provision rate(1)26.7% 27.4% 28.5% 29.3%Average monthly net charge-off rate(2), (3)6.7% 6.8% 6.2% 5.9%Delinquency rate(4)25.5% 23.6% 25.5% 23.6%            Finance receivables portfolio metrics:           Provision rate(1)28.0% 28.4% 27.2% 29.1%Average monthly net charge-off rate(2)5.2% 4.8% 4.8% 4.5%Delinquency rate(4)22.4% 19.4% 22.4% 19.4% (1)   Calculated as provision for lease or loan losses as a percentage of the respective gross transaction volume originated.(2)   Calculated as charge-offs, net of recoveries, as a percentage of the respective average earning asset balance before allowance for lease or loan losses.(3)   The increase in leased merchandised net charge-off rate for 2025 is the expected result given reduced originations of new leases in 2025.(4)   Calculated as the percentage of the respective contractual earning asset balance owed that is 1 to 89 days past due (the Company charges off leases and finance receivables when they are 90 days or more contractually past due). FIRSTCASH HOLDINGS, INC.PAWN STORE LOCATIONS AND MERCHANT PARTNER LOCATIONS Pawn Operations As of September 30, 2025, the Company operated 3,311 pawn store locations composed of 1,193 stores in 29 U.S. states and the District of Columbia, 1,729 stores in 32 states in Mexico, 73 stores in Guatemala, 18 stores in El Salvador, 12 stores in Colombia and 286 stores in the U.K. The following tables detail pawn store count activity for the three and nine months ended September 30, 2025:  Three Months Ended September 30, 2025 U.S. LatAm U.K. TotalTotal locations, beginning of period1,194  1,833  —  3,027 New locations opened—  2  1  3 Locations acquired2  —  286  288 Consolidation of existing pawn locations(1)(3) (3) (1) (7)Total locations, end of period1,193  1,832  286  3,311                  Nine Months Ended September 30, 2025 U.S. LatAm U.K. TotalTotal locations, beginning of period1,200  1,826  —  3,026 New locations opened2  21  1  24 Locations acquired6  —  286  292 Consolidation of existing pawn locations(1)(15) (15) (1) (31)Total locations, end of period1,193  1,832  286  3,311  (1)   Store consolidations, which include certain acquired locations that have been combined with overlapping stores, represent closings for which the Company expects to maintain a significant portion of the customer base in the consolidated location.Retail POS Payment Solutions As of September 30, 2025, AFF provided LTO and retail POS payment solutions for consumer goods and services through a network of approximately 15,800 active retail merchant partner locations. This compares to the active door count of approximately 13,500 locations at September 30, 2024. FIRSTCASH HOLDINGS, INC.RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURESTO GAAP FINANCIAL MEASURES(unaudited) The Company uses certain financial calculations such as adjusted net income, adjusted diluted earnings per share, EBITDA, adjusted EBITDA, free cash flow, adjusted free cash flow, adjusted return on equity, adjusted return on assets and constant currency results as factors in the measurement and evaluation of the Company’s operating performance and period-over-period growth. The Company derives these financial calculations on the basis of methodologies other than generally accepted accounting principles (“GAAP”), primarily by excluding from a comparable GAAP measure certain items the Company does not consider to be representative of its actual operating performance. These financial calculations are “non-GAAP financial measures” as defined under the SEC rules. The Company uses these non-GAAP financial measures in operating its business because management believes they are less susceptible to variances in actual operating performance that can result from the excluded items, other infrequent charges and currency fluctuations. The Company presents these financial measures to investors because management believes they are useful to investors in evaluating the primary factors that drive the Company’s core operating performance and provide greater transparency into the Company’s results of operations. However, items that are excluded and other adjustments and assumptions that are made in calculating these non-GAAP financial measures are significant components in understanding and assessing the Company’s financial performance. These non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, the Company’s GAAP financial measures. Further, because these non-GAAP financial measures are not determined in accordance with GAAP, and are thus susceptible to varying calculations, the non-GAAP financial measures, as presented, may not be comparable to other similarly-titled measures of other companies. The Company has adjusted the applicable financial calculations to exclude merger and acquisition expenses, amortization of acquired intangible assets, the Consumer Financial Protection Bureau (“CFPB”) litigation settlement and certain other income and expenses. The Company does not consider these items to be related to the organic operations of the Company’s businesses or its continuing operations and are generally not relevant to assessing or estimating the long-term performance of the Company. In addition, excluding these items allows for more accurate comparisons of the financial results to prior periods. Merger and acquisition expenses include incremental costs directly associated with merger and acquisition activities, including professional fees, legal expenses, severance, retention and other employee-related costs, contract breakage costs and costs related to the consolidation of technology systems and corporate facilities, among others. FIRSTCASH HOLDINGS, INC.RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURESTO GAAP FINANCIAL MEASURES(unaudited) Adjusted Net Income and Adjusted Diluted Earnings Per Share Management believes the presentation of adjusted net income and adjusted diluted earnings per share provides investors with greater transparency and provides a more complete understanding of the Company’s financial performance and prospects for the future by excluding items that management believes are non-operating in nature and are not representative of the Company’s core operating performance. In addition, management believes the adjustments shown below are useful to investors in order to allow them to compare the Company’s financial results for the current periods presented with the prior periods presented. The following tables provide a reconciliation between net income and diluted earnings per share calculated in accordance with GAAP to adjusted net income and adjusted diluted earnings per share, which are shown net of tax (in thousands, except per share amounts):          Trailing Twelve Three Months Ended Nine Months Ended Months Ended September 30, September 30, September 30,  2025   2024  2025   2024  2025   2024 In Thousands In Thousands In Thousands In Thousands In Thousands In ThousandsNet income, as reported$82,807  $64,827 $226,203  $175,268 $309,750  $244,857Adjustments, net of tax:           Merger and acquisition expenses 8,513   171  11,001   1,675  11,032   4,946Purchase accounting and other adjustments 10,613   9,572  29,129   28,717  38,701   50,189CFPB litigation settlement —   —  9,390   —  9,390   —Other (income) expenses, net (1,300)  609  (2,691)  1,606  (427)  120Adjusted net income$100,633  $75,179 $273,032  $207,266 $368,446  $300,112  Three Months Ended Nine Months Ended September 30, September 30,  2025   2024  2025  2024 Per Share Per Share Per Share Per ShareDiluted earnings per share, as reported$1.86  $1.44 $5.07  $3.88Adjustments, net of tax:       Merger and acquisition expenses 0.19   0.01  0.25   0.04Purchase accounting and other adjustments 0.24   0.21  0.65   0.63CFPB litigation settlement —   —  0.21   —Other (income) expenses, net (0.03)  0.01  (0.06)  0.03Adjusted diluted earnings per share$2.26  $1.67 $6.12  $4.58 FIRSTCASH HOLDINGS, INC.RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURESTO GAAP FINANCIAL MEASURES(unaudited) Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) and Adjusted EBITDA The Company defines EBITDA as net income before income taxes, depreciation and amortization, interest expense and interest income and adjusted EBITDA as EBITDA adjusted for certain items, as listed below, that management considers to be non-operating in nature and not representative of its actual operating performance. The Company believes EBITDA and adjusted EBITDA are commonly used by investors to assess a company’s financial performance, and adjusted EBITDA is used as a starting point in the calculation of the consolidated total debt ratio as defined in the Company’s senior unsecured notes. The following table provides a reconciliation of net income to EBITDA and adjusted EBITDA (in thousands):                        Trailing Twelve  Three Months Ended Nine Months Ended Months Ended  September 30, September 30, September 30,  2025 2024 2025 2024 2025 2024Net income $82,807  $64,827  $226,203  $175,268  $309,750  $244,857 Income taxes  29,672   20,353   78,572   57,975   104,558   79,874 Depreciation and amortization  29,034   25,933   80,400   78,507   106,834   106,142 Interest expense  32,216   27,424   86,024   78,029   113,221   104,615 Interest income  (908)  (403)  (2,664)  (1,407)  (3,192)  (1,623)EBITDA  172,821   138,134   468,535   388,372   631,171   533,865 Adjustments:                  Merger and acquisition expenses  9,472   225   12,711   2,186   12,753   6,438 Purchase accounting and other adjustments(1)  —   —   —   —   —   13,968 CFPB litigation settlement  —   —   11,000   —   11,000   — Other (income) expenses, net  (1,739)  919   (3,683)  2,194   (676)  185 Adjusted EBITDA $180,554  $139,278  $488,563  $392,752  $654,248  $554,456  (1)   For the twelve months ended September 30, 2024, amount represents other non-recurring costs included in administrative expenses related to a discontinued finance product. FIRSTCASH HOLDINGS, INC.RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURESTO GAAP FINANCIAL MEASURES(unaudited) Free Cash Flow and Adjusted Free Cash Flow For purposes of its internal liquidity assessments, the Company considers free cash flow and adjusted free cash flow. The Company defines free cash flow as cash flow from operating activities less purchases of furniture, fixtures, equipment and improvements and net fundings/repayments of pawn loan and finance receivables, which are considered to be operating in nature by the Company but are included in cash flow from investing activities. Adjusted free cash flow is defined as free cash flow adjusted for merger and acquisition expenses paid that management considers to be non-operating in nature. Free cash flow and adjusted free cash flow are commonly used by investors as additional measures of cash generated by business operations that may be used to repay scheduled debt maturities and debt service or, following payment of such debt obligations and other non-discretionary items, that may be available to invest in future growth through new business development activities or acquisitions, repurchase stock, pay cash dividends or repay debt obligations prior to their maturities. These metrics can also be used to evaluate the Company’s ability to generate cash flow from business operations and the impact that this cash flow has on the Company’s liquidity. However, free cash flow and adjusted free cash flow have limitations as analytical tools and should not be considered in isolation or as a substitute for cash flow from operating activities or other income statement data prepared in accordance with GAAP. The following table reconciles cash flow from operating activities to free cash flow and adjusted free cash flow (in thousands):           Trailing Twelve  Three Months Ended Nine Months Ended Months Ended  September 30, September 30, September 30,   2025   2024   2025   2024   2025   2024 Cash flow from operating activities $135,803  $113,090  $379,297  $341,809  $577,446  $440,914 Cash flow from certain investing activities:            Pawn loans, net(1)  (68,141)  (48,836)  (98,733)  (69,723)  (101,009)  (45,275)Investments in finance receivables  (103,343)  (119,579)  (338,295)  (290,715)  (473,397)  (378,404)Proceeds from finance receivables  84,164   70,956   263,139   204,529   345,113   264,770 Purchases of furniture, fixtures, equipment and improvements  (11,553)  (13,368)  (37,419)  (56,032)  (49,632)  (69,457)Free cash flow  36,930   2,263   167,989   129,868   298,521   212,548 Merger and acquisition expenses paid, net of tax benefit  8,513   171   11,001   1,675   11,032   4,946 Adjusted free cash flow $45,443  $2,434  $178,990  $131,543  $309,553  $217,494  (1)   Includes the funding of new loans net of cash repayments and recovery of principal through the sale of inventories acquired from forfeiture of pawn collateral. FIRSTCASH HOLDINGS, INC.RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURESTO GAAP FINANCIAL MEASURES(unaudited) Adjusted Return on Equity and Adjusted Return on Assets Management believes the presentation of adjusted return on equity and adjusted return on assets provides investors with greater transparency and provides a more complete understanding of the Company’s financial performance by excluding items that management believes are non-operating in nature and not representative of the Company’s core operating performance. Annualized adjusted return on equity and adjusted return on assets is calculated as follows (dollars in thousands):  Trailing Twelve Months Ended September 30, 2025Adjusted net income(1)$368,446    Average stockholders’ equity (average of five most recent quarter-end balances)$2,090,306 Adjusted return on equity (trailing twelve months adjusted net income divided by average equity)18%   Average total assets (average of five most recent quarter-end balances)$4,598,535 Adjusted return on assets (trailing twelve months adjusted net income divided by average total assets)8% (1)   See detail of adjustments to net income in the “Adjusted Net Income and Adjusted Diluted Earnings Per Share” section above.Constant Currency Results The Company’s reporting currency is the U.S. dollar, however, certain performance metrics discussed in this release are presented on a “constant currency” basis, which is considered a non-GAAP financial measure. The Company’s management uses constant currency results to evaluate operating results of business operations in Latin America and the U.K., which are transacted in local currencies in Mexico, Guatemala, Colombia and the U.K. The Company also has operations in El Salvador, where the reporting and functional currency is the U.S. dollar. The Company believes constant currency results provide valuable supplemental information regarding the underlying performance of its business operations in Latin America and the U.K., consistent with how the Company’s management evaluates such performance and operating results. Constant currency results reported herein are calculated by translating certain balance sheet and income statement items denominated in local currencies using the exchange rate from the prior-year comparable period, as opposed to the current comparable period, in order to exclude the effects of foreign currency rate fluctuations for purposes of evaluating period-over-period comparisons.  FIRSTCASH HOLDINGS, INC.RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURESTO GAAP FINANCIAL MEASURES(unaudited) Latin America Pawn Segment Constant Currency Results The following table presents operating results for the Latin America pawn segment for the three and nine month periods ended September 30, 2025 using the exchange rate from the prior-year comparable periods (in thousands):  Three Months Ended September 30, 2025 Nine Months Ended September 30, 2025   Currency Constant   Currency Constant U.S. Exchange Currency U.S. Exchange Currency Dollar Rate Basis Dollar Rate Basis Basis Fluctuations (Non-GAAP) Basis Fluctuations (Non-GAAP)Revenue:           Retail merchandise sales$144,644 $(2,064) $142,580 $401,132 $38,665 $439,797Pawn loan fees 67,199  (957)  66,242  180,996  17,489  198,485Wholesale scrap jewelry sales 17,831  —   17,831  37,580  —  37,580Total revenue 229,674  (3,021)  226,653  619,708  56,154  675,862            Cost of revenue:           Cost of retail merchandise sold 92,931  (1,324)  91,607  259,249  24,819  284,068Cost of wholesale scrap jewelry sold 15,000  (213)  14,787  31,770  3,127  34,897Total cost of revenue 107,931  (1,537)  106,394  291,019  27,946  318,965            Net revenue 121,743  (1,484)  120,259  328,689  28,208  356,897            Segment expenses:           Operating expenses 70,327  (978)  69,349  196,158  18,334  214,492Depreciation and amortization 4,443  (61)  4,382  13,173  1,190  14,363Total segment expenses 74,770  (1,039)  73,731  209,331  19,524  228,855            Segment pre-tax operating income$46,973 $(445) $46,528 $119,358 $8,684 $128,042 The following table presents earning assets for the Latin America pawn segment as of September 30, 2025 using the exchange rate from the prior-year comparable period (in thousands):  As of September 30, 2025   Currency Constant Currency   Exchange Rate Basis U.S. Dollar Basis Fluctuations (Non-GAAP)Earning assets:     Pawn loans$173,203 $(10,442) $162,761Inventories 124,081  (7,512)  116,569 $297,284 $(17,954) $279,330 Exchange Rates for the Mexican Peso, Guatemalan Quetzal, Colombian Peso and British Pound Sterling September 30, Favorable / 2025 2024 (Unfavorable)U.S. dollar / Mexican peso exchange rate:       End-of-period18.4 19.6  6% Three months ended18.6 18.9  2% Nine months ended19.5 17.7  (10)%         U.S. dollar / Guatemalan quetzal exchange rate:       End-of-period7.7 7.7  —% Three months ended7.7 7.7  —% Nine months ended7.7 7.8  1%         U.S. dollar / Colombian peso exchange rate:       End-of-period3,901 4,164  6% Three months ended4,003 4,095  2% Nine months ended4,131 3,979  (4)%         British pound sterling / U.S. dollar exchange rate:       End-of-period1.35 1.34  1% Three months ended1.35 1.30  4% Nine months ended1.31 1.28  2%  For further information, please contact: Gar JacksonGlobal IR GroupPhone:         (817) 886-6998Email:         gar@globalirgroup.com Doug Orr, Executive Vice President and Chief Financial OfficerPhone:        (817) 258-2650Email:         investorrelations@firstcash.comWebsite:     investors.firstcash.com

Related News