IAS Reports Fourth Quarter and Full Year 2024 Financial Results

Fourth quarter revenue increased 14% to $153 million Fourth quarter net income of $15.3 million at a 10% margin; fourth quarter adjusted EBITDA increased 29% to $61.4 million at a 40% margin , /PRNewswire/ -- Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced financial results for the fourth quarter and full year ended December 31, 2024. "We achieved 14% revenue growth in the fourth quarter with double-digit gains across our optimization, measurement, and publisher businesses," said Lisa Utzschneider, CEO of IAS. "Throughout the year, we launched several first-to-market solutions to increase advertiser returns across the digital ecosystem. We look forward to driving value for our customers in 2025 based on our AI-powered, differentiated products, expanded platform partnerships, and global market leadership." Fourth Quarter 2024 Financial Highlights Total revenue was $153.0 million, a 14% increase compared to $134.3 million in the prior-year period. Optimization revenue was $70.6 million, an 11% increase compared to $63.6 million in the prior-year period. Measurement revenue was $59.1 million, a 12% increase compared to $52.6 million in the prior-year period. Publisher revenue was $23.4 million, a 30% increase compared to $18.1 million in the prior-year period. International revenue, excluding the Americas, was $49.0 million, a 13% increase compared to $43.3 million in the prior-year period, or 32% of total revenue for the fourth quarter of 2024. Gross profit was $119.7 million, a 13% increase compared to $106.0 million in the prior-year period. Gross profit margin was 78% for the fourth quarter of 2024. Net income was $15.3 million, or $0.09 per basic and diluted share, compared to $10.2 million, or $0.06 per basic and diluted share, in the prior-year-period. Net income margin was 10% for the fourth quarter of 2024. Adjusted EBITDA* was $61.4 million, a 29% increase compared to $47.5 million in the prior-year period. Adjusted EBITDA* margin was 40% for the fourth quarter of 2024. Full Year 2024 Financial Highlights Total revenue was $530.1 million, a 12% increase compared to $474.4 million in the prior year. Optimization revenue was $242.6 million, an 8% increase compared to $224.5 million in the prior year. Measurement revenue was $211.0 million, a 13% increase compared to $186.0 million in the prior year. Publisher revenue was $76.5 million, a 20% increase compared to $63.8 million in the prior year. International revenue, excluding the Americas, was $166.0 million, a 13% increase compared to $146.8 million in the prior year, or 31% of total revenue for the full year 2024. Gross profit was $416.1 million, an 11% increase compared to $375.0 million in the prior year. Gross profit margin was 79% for the full year 2024. Net income was $37.8 million, or $0.23 per basic and diluted share, compared to $7.2 million, or $0.04 per diluted share, in the prior year. Net income margin was 7% for the full year 2024. Adjusted EBITDA* was $191.3 million, a 20% increase compared to $159.5 million in the prior year. Adjusted EBITDA* margin was 36% for the full year 2024. Cash and cash equivalents were $84.5 million at December 31, 2024. Recent Business Highlights Meta Optimization Expansion – In February 2025, IAS announced new features and increased global availability for its first-to-market Content Block List optimization solution on Meta across Facebook and Instagram Feed and Reels. IAS now supports 9 additional content categories for a total of 45 and 6 additional languages for a total of 34. Brand Safety and Suitability on Reddit – In January 2025, Reddit announced that IAS is integrated into Reddit's Limited inventory safety tier, and can now provide advertisers with IAS's industry-leading, AI-driven Multimedia Technology. Reddit also announced an integration with IAS to measure the brand safety and brand suitability of advertisers' campaigns on Reddit. Quality Sync Pre-Bid Integrations – In February 2025, IAS announced the integration of Quality Sync pre-bid with Display and Video 360. In December 2024, IAS launched Quality Sync pre-bid in Amazon DSP. Quality Sync seamlessly syncs advertisers' settings to streamline their efforts and drive superior results. Quality Attention Expansion – In December 2024, IAS announced the release of its new Quality Attention Optimization product and its first-to-market partnership with Lumen Research to offer Social Attention. IAS now provides advertisers complete coverage for attention metrics across post-bid, pre-bid, and social media. China Expansion – In December 2024, IAS announced plans to expand into China to provide global advertisers with invalid traffic, fraud, and brand safety and suitability measurement, aligned to international and local standards. IAS will also offer local support to Chinese advertisers looking to grow their reach beyond China's borders. Kwai International Brand Safety Expansion – In December 2024, IAS announced exclusive first-to-market content-level brand safety and suitability measurement for advertisers on Kwai for Business as well as the launch of its Total Media Quality for Kwai product suite. ISO Certification – In December 2024, IAS announced it has received an accredited ISO/IEC 42001 certification, making it the first measurement provider to receive ISO certification for its use of AI, and one of the first companies certified in the world. Financial Outlook Utzschneider commented, "In addition to 14% revenue growth in the fourth quarter, we realized a 40% adjusted EBITDA margin for the period. In 2025, we expect to deliver profitable, double-digit revenue growth while maintaining a strong balance sheet and healthy cash flows to fuel investment in the business." IAS is introducing the following financial outlook for the first quarter and full year 2025: First Quarter Ending March 31, 2025: Total revenue of $128 million to $131 million Adjusted EBITDA* of $38 million to $40 million Year Ending December 31, 2025: Total revenue of $588 million to $600 million Adjusted EBITDA* of $202 million to $210 million * See "Supplemental Disclosure Regarding Non-GAAP Financial Information" section herein for an explanation of Non-GAAP measures. IAS is unable to provide a reconciliation for forward-looking guidance of adjusted EBITDA to net income (loss), the most closely comparable GAAP measure, because certain material reconciling items, such as depreciation and amortization, interest expense, income tax expense (benefit), restructuring and severance costs, and acquisition and integration costs, cannot be estimated due to factors outside of IAS's control and could have a material impact on the reported results. However, IAS estimates stock-based compensation expense for the first quarter of 2025 in the range of $15 million to $17 million and for the full year 2025 in the range of $77 million to $81 million. A reconciliation is not available without unreasonable effort. INTEGRAL AD SCIENCE HOLDING CORP. CONSOLIDATED BALANCE SHEETS December 31, (IN THOUSANDS, EXCEPT SHARE DATA) 2024 2023 ASSETS Current assets: Cash and cash equivalents $ 84,469 $ 124,759 Restricted cash 506 54 Accounts receivable, net of allowance for credit losses of $7,454 and $8,645 as of December 31, 2024 and December 31, 2023, respectively 79,427 74,609 Unbilled receivables 53,388 46,548 Prepaid expenses and other current assets 36,639 18,959 Due from related party 28 - Total current assets 254,457 264,929 Property and equipment, net 4,004 3,769 Internal use software, net 53,636 40,301 Intangible assets, net 140,943 178,908 Goodwill 673,025 675,282 Operating lease right-of-use assets, net 17,888 21,668 Deferred tax asset, net 1,675 2,465 Other long-term assets 5,943 4,402 Total assets $ 1,151,571 $ 1,191,724 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable and accrued expenses $ 72,910 $ 72,232 Operating lease liabilities, current 10,184 9,435 Due to related party 11 121 Deferred revenue 1,061 682 Total current liabilities 84,166 82,470 Deferred tax liability, net 3,118 20,367 Long-term debt, net 34,189 153,725 Operating lease liabilities, non-current 13,374 19,523 Other long-term liabilities 8,713 6,183 Total liabilities 143,560 282,268 Commitments and Contingencies (Note 15) Stockholders' Equity Preferred Stock, $0.001 par value, 50,000,000 shares authorized at December 31, 2024; 0 shares issued and outstanding at December 31, 2024 and 2023 - - Common Stock, $0.001 par value, 500,000,000 shares authorized at December 31, 2024, 162,871,266 and 158,757,620 shares issued and outstanding at December 31, 2024 and 2023, respectively 163 159 Additional paid-in-capital 964,765 901,259 Accumulated other comprehensive loss (3,666) (916) Retained earnings 46,749 8,954 Total stockholders' equity 1,008,011 909,456 Total liabilities and stockholders' equity $ 1,151,571 $ 1,191,724 INTEGRAL AD SCIENCE HOLDING CORP. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) Three months ended December 31, Year ended December 31, (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA) 2024 2023 2024 2023 Revenue $ 153,038 $ 134,295 $ 530,101 $ 474,369 Operating expenses: Cost of revenue (excluding depreciation and amortization shown below) 33,332 28,252 113,960 99,352 Sales and marketing 30,753 30,423 122,294 117,989 Technology and development 17,546 19,056 69,851 72,906 General and administrative 24,310 25,961 95,717 111,634 Depreciation and amortization 16,934 14,593 63,966 54,966 Foreign exchange loss (gain), net 4,650 (501) 3,927 430 Total operating expenses 127,525 117,784 469,715 457,277 Operating income 25,513 16,511 60,386 17,092 Interest expense, net (571) (2,489) (5,358) (12,236) Net income before income taxes 24,942 14,022 55,028 4,856 (Provision) benefit for income taxes (9,671) (3,858) (17,233) 2,382 Net income $ 15,271 $ 10,164 $ 37,795 $ 7,238 Net income per share: Basic $ 0.09 $ 0.06 $ 0.23 $ 0.05 Diluted $ 0.09 $ 0.06 $ 0.23 $ 0.04 Weighted average shares outstanding: Basic 162,643,523 158,243,619 161,060,227 156,272,335 Diluted 166,541,025 163,060,805 165,465,836 161,723,131 Other comprehensive income: Foreign currency translation adjustments (2,390) 2,772 (2,750) 1,983 Total comprehensive income $ 12,881 $ 12,936 $ 35,045 $ 9,221 INTEGRAL AD SCIENCE HOLDING CORP. CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY Common Stock (IN THOUSANDS, EXCEPT SHARES DATA) Shares Amount Additional paid-in capital Accumulated other comprehensive loss Retained earnings (accumulated deficit) Totalstockholders'equity Balance at December 31, 2021 154,398,495 $ 154 $ 781,951 $ (315) $ (14,600) $ 767,190 RSUs vested 1,084,966 1 - - - 1 Option exercises 1,586,728 2 7,153 - - 7,155 Stock-based compensation - - 44,733 - - 44,733 Foreign currency translation adjustment - - - (2,584) - (2,584) Repurchase of common stock (3,080,061) (3) (23,652) - - (23,655) Net income - - - - 15,373 15,373 Balance at December 31, 2022 153,990,128 $ 154 $ 810,186 $ (2,899) $ 775 $ 808,216 RSUs and MSUs vested 3,492,130 4 - - - 4 Option exercises 1,001,793 1 7,988 - - 7,989 ESPP purchase 273,569 - 2,306 - - 2,306 Stock-based compensation - - 80,779 - - 80,779 Foreign currency translation adjustment - - - 1,983 - 1,983 Adoption of ASC 326, net of tax - - - - 941 941 Net income - - - - 7,238 7,238 Balance at December 31, 2023 158,757,620 $ 159 $ 901,259 $ (916) $ 8,954 $ 909,456 RSUs and MSUs vested 3,723,743 4 - - - 4 Option exercises 64,049 - 409 - - 409 ESPP purchase 325,854 - 3,373 - - 3,373 Stock-based compensation - - 59,724 - - 59,724 Foreign currency translation adjustment - - - (2,750) - (2,750) Net income - - - - 37,795 37,795 Balance at December 31, 2024 162,871,266 $ 163 $ 964,765 $ (3,666) $ 46,749 $ 1,008,011 INTEGRAL AD SCIENCE HOLDING CORP. CONSOLIDATED STATEMENTS OF CASH FLOWS Year ended December 31, (IN THOUSANDS) 2024 2023 Cash flows from operating activities: Net income $ 37,795 $ 7,238 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 63,966 54,966 Stock-based compensation 59,762 81,103 Foreign currency loss (gain), net 2,898 (484) Deferred tax benefit (16,417) (21,531) Amortization of debt issuance costs 464 463 Allowance for credit losses 21 3,816 Impairment of assets 170 33 Changes in operating assets and liabilities: Increase in accounts receivable (6,223) (8,148) Increase in unbilled receivables (7,369) (4,685) (Increase) decrease in prepaid expenses and other current assets (18,722) 6,418 Increase in operating leases, net (1,561) (29) (Increase) decrease in other long-term assets (1,785) 375 Increase in accounts payable and accrued expenses and other long-term liabilities 4,654 11,478 Increase in deferred revenue 383 582 (Decrease) increase in due to/from related party (138) 28 Net cash provided by operating activities 117,898 131,623 Cash flows from investing activities: Payment for acquisitions, net of acquired cash - (966) Purchase of property and equipment (1,784) (1,975) Acquisition and development of internal use software and other (38,760) (31,777) Net cash used in investing activities (40,544) (34,718) Cash flows from financing activities: Repayment of long-term debt (120,000) (145,000) Proceeds from the Revolver - 75,000 Proceeds from exercise of stock options 409 7,989 Cash received from Employee Stock Purchase Program (ESPP) 3,213 3,160 Net cash used in financing activities (116,378) (58,851) Net (decrease) increase in cash, cash equivalents, and restricted cash (39,024) 38,054 Effect of exchange rate changes on cash, cash equivalents, and restricted cash (931) (435) Cash, cash equivalents, and restricted cash, at beginning of year 127,290 89,671 Cash, cash equivalents, and restricted cash, at end of year $ 87,335 $ 127,290 Supplemental Disclosures: Net cash paid during the year for: Interest $ 4,901 $ 11,229 Taxes $ 34,800 $ 10,985 Non-cash investing and financing activities: Property and equipment acquired included in accounts payable $ 324 $ 431 Internal use software acquired included in accounts payable $ 816 $ 1,444 Lease liabilities arising from right-of-use assets $ 6,030 $ 6,282 Supplemental Disclosure Regarding Non-GAAP Financial Information We use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with GAAP. Adjusted EBITDA is the primary financial performance measure used by management to evaluate our business and monitor ongoing results of operations. Adjusted EBITDA is defined as income/loss before depreciation and amortization, stock-based compensation, interest expense, income taxes, restructuring and severance costs, acquisition and integration costs, foreign exchange gains and losses, and other one-time, non-recurring costs. Adjusted EBITDA margin represents the adjusted EBITDA for the applicable period divided by the revenue for that period presented in accordance with GAAP. We use non-GAAP financial measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management to better understand our consolidated financial performance from period to period and better project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, we believe these non-GAAP financial measures provide our shareholders with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons. Although we believe these measures are useful to investors and analysts for the same reasons they are useful to management, these measures are not a substitute for, or superior to, U.S. GAAP financial measures or disclosures. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes. Reconciliation of historical adjusted EBITDA and corresponding margin to their most directly comparable GAAP financial measures, net income/loss and corresponding margin are presented below. We encourage you to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items. Reconciliation of Adjusted EBITDA (IN THOUSANDS, EXCEPT PERCENTAGES) Three months ended December 31, Year ended December 31, 2024 2023 2024 2023 Net income $ 15,271 $ 10,164 $ 37,795 $ 7,238 Depreciation and amortization 16,934 14,593 63,966 54,966 Stock-based compensation 12,577 15,462 59,762 81,103 Interest expense, net 571 2,489 5,358 12,236 Provision (benefit) for income taxes 9,671 3,858 17,233 (2,382) Acquisition, restructuring and integration costs 1,543 1,054 3,008 4,028 Foreign exchange loss (gain), net 4,650 (501) 3,927 430 Asset impairments and other costs 133 396 223 1,913 Adjusted EBITDA $ 61,350 $ 47,515 $ 191,272 $ 159,532 Revenue $ 153,038 $ 134,295 $ 530,101 $ 474,369 Net income margin 10 % 8 % 7 % 2 % Adjusted EBITDA margin 40 % 35 % 36 % 34 % Stock-Based Compensation Three months ended December 31, Year ended December 31, (IN THOUSANDS) 2024 2023 2024 2023 Cost of revenue $ 82 $ 124 $ 368 $ 452 Sales and marketing 3,780 5,512 17,782 23,371 Technology and development 5,059 4,104 19,198 17,538 General and administrative 3,656 5,722 22,414 39,742 Total stock-based compensation $ 12,577 $ 15,462 $ 59,762 $ 81,103 Conference Call and Webcast InformationIAS will host a conference call and live webcast to discuss its fourth quarter and full year 2024 financial results today at 8:30 a.m. ET. To access the live webcast and conference call dial-in, please register under the "News & Events" section of IAS's investor relations website. A replay will be available on IAS's investor relations website following the live call: https://investors.integralads.com. About Integral Ad ScienceIntegral Ad Science (IAS) is a leading global media measurement and optimization platform that delivers the industry's most actionable data to drive superior results for the world's largest advertisers, publishers, and media platforms. IAS's software provides comprehensive and enriched data that ensures ads are seen by real people in safe and suitable environments while improving return on ad spend for advertisers and yield for publishers. Our mission is to be the global benchmark for trust and transparency in digital media quality. For more information, visit integralads.com. Forward-Looking StatementsThis earnings press release contains forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical fact included in this press release are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate," "estimate," "expect," "project," "plan," "intend," "believe," "may," "will," "should," "can have," "likely," and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements we make relating to our estimated and projected costs, expenditures, cash flows, growth rates and financial results or our plans and objectives for future operations, growth initiatives, strategies, client wins, or market penetration are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including: (i) factors that affect the amount of advertising spending, such as economic downturns, instability in geopolitical or market conditions, and changes in tax treatment of advertising expenses; (ii) our failure to innovate or make the right investment decisions; (iii) our ability to provide digital or cross-platform analytics; (iv) our ability to sustain our profitability and revenue growth rate, particularly if our revenue growth continues to decline; (v) issues with the development and use of artificial intelligence and machine learning; (vi) our failure to maintain or achieve industry accreditation standards; (vii) our dependence on integrations with advertising platforms, demand side providers ("DSPs"), proprietary platforms, and ad servers that we do not control; (viii) our ability to maintain high impression volumes; (ix) our ability to compete successfully with our current or future competitors in an intensely competitive market; (x) our international expansion; (xi) our ability to expand into new channels; (xii) risks that our customers do not pay or choose to dispute their invoices; (xiii) risks of material changes to revenue share agreements with certain DSPs; (xiv) our dependence on the overall demand for advertising; (xv) our ability to effectively manage our growth; (xvi) the impact that any acquisitions we have completed in the past and may consummate in the future, strategic investments, or alliances may have on our business, financial condition, and results of operations; (xvii) our ability to successfully execute our international plans; (xviii) the risks associated with the seasonality of our market; (xix) the difficulty in evaluating our future prospects given our short operating history; (xx) uncertainty in how the market for buying digital advertising verification solutions will evolve; (xxi) interruption by man-made problems such as terrorism, computer viruses, or social disruptions; (xxii) the risk of failures in the systems and infrastructure supporting our solutions and operations; (xxiii) our ability to avoid operational, technical, and performance issues with our platform; (xxiv) risks associated with any unauthorized access to user, customer, or inventory and third-party provider data; (xxv) our ability to provide the non-proprietary technology, software, products, and services that we use; (xxvi) the risk that we are sued by third parties for alleged infringement, misappropriation, or other violation of their proprietary rights; (xxvii) our ability to obtain, maintain, protect, or enforce intellectual property and proprietary rights that are important to our business; (xxviii) our involvement in lawsuits to protect or enforce our intellectual property; (xxix) risks that our employees, consultants, or advisors have wrongfully used or disclosed alleged trade secrets of their current or former employers; (xxx) risks that our trademarks and trade names are not adequately protected; (xxxi) the impact of unforeseen changes to privacy and data protection laws and regulation on digital advertising; (xxxii) our ability to maintain our corporate culture; (xxxiii) risks posed by earthquakes, fires, floods, public health crises, and other natural catastrophic events; (xxxiv) the risk that a perceived failure to comply with laws and industry self-regulation may damage our reputation; and (xxxv) other factors disclosed in our filings with the SEC. Given these factors, as well as other variables that may affect our operating results, you should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, or use historical trends to anticipate results or trends in future periods. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based on many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. The forward-looking statements included in this press release are made only as of the date hereof. We undertake no obligation to update or revise any forward- looking statement as a result of new information, future events or otherwise, except as otherwise required by law. Investor Contact:Jonathan Schaffer[email protected] Media Contact:[email protected] SOURCE Integral Ad Science, Inc. WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM? 440k+ Newsrooms & Influencers 9k+ Digital Media Outlets 270k+ Journalists Opted In

IAS Reports Fourth Quarter and Full Year 2024 Financial Results

FAQ

Why Bullish?

How important is it?

Why Long Term?

Related Companies

Related News