Lakeland Financial Reports Annual Net Income of $93.5 million, Organic Average Loan Growth of 5% and Average Deposit Growth of 4%

WARSAW, Ind., Jan. 24, 2025 (GLOBE NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported net income of $93.5 million for the year ended December 31, 2024, versus $93.8 million for the year ended December 31, 2023. Diluted earnings per share were $3.63 for the twelve months ended December 31, 2024, versus $3.65 for 2023. Net income was $24.2 million for the three months ended December 31, 2024, a decrease of $5.4 million, or 18%, compared with net income of $29.6 million for the three months ended December 31, 2023. Diluted earnings per share of $0.94 for the fourth quarter of 2024 decreased by 19% from $1.16 for the fourth quarter of 2023. On a linked quarter basis, net income increased 4%, or $852,000, from third quarter 2024 net income of $23.3 million. Linked quarter diluted earnings per share improved by 3% from $0.91 for the third quarter of 2024. Pretax pre-provision earnings, which is a non-GAAP measure, were $128.4 million for the twelve months ended December 31, 2024, an increase of $12.3 million, or 11%, compared to $116.2 million for the twelve months ended December 31, 2023. Pretax pre-provision earnings were $32.9 million for the three months ended December 31, 2024, a decrease of $3.4 million, or 9%, compared to $36.4 million for the three months ended December 31, 2023. Pretax pre-provision earnings increased by $2.1 million, or 7%, compared to $30.8 million on a linked quarter basis. “2024 continued a long and consistent trend of organic growth in our balance sheet. We successfully expanded both our loan and deposit franchises during the year,” stated David M. Findlay, Chairman and CEO. “We are particularly pleased with the 9-basis point expansion of our net interest margin on a linked quarter basis as we effectively managed the balance sheet throughout the year.” Quarterly Financial Performance Fourth Quarter 2024 versus Fourth Quarter 2023 highlights: Tangible book value per share grew by $1.25, or 5%, to $26.47Total risk-based capital ratio improved to 15.90%, compared to 15.47%Tangible capital ratio improved to 10.19%, compared to 9.91%Average loans grew by $206.9 million, or 4%, to $5.09 billionCore deposit growth of $274.3 million, or 5%, to $5.9 billionAverage equity increased by $121.1 million, or 21%Return on average equity of 13.87%, compared to 20.52%Return on average assets of 1.42%, compared to 1.80%Net interest margin improved to 3.25% versus 3.23%Net interest income increased by $3.1 million, or 6%Noninterest expense increased by $1.2 million, or 4%Provision expense of $3.7 million, compared to $300,000Net charge offs of $1.4 million versus $433,000Watch list loans as a percentage of total loans increased to 4.13% from 3.72% Fourth Quarter 2024 versus Third Quarter 2024 highlights: Total risk-based capital ratio improved to 15.90% from 15.75%Average equity growth of $23.6 million, or 4%Average loans grew by $22.3 million, or less than 1%, to $5.09 billionCore deposits increased by $118.6 million, or 2%, to $5.8 billionNet interest margin improved 9 basis points to 3.25% versus 3.16%Return on average equity of 13.87%, compared to 13.85%Return on average assets of 1.42%, compared to 1.39%Noninterest income decreased by $41,000, or less than 1%Noninterest expense increased by $260,000, or 1%Provision expense of $3.7 million, compared to $3.1 millionIndividually analyzed and watch list loans declined by $56.4 million, or 21%Watch list loans as a percentage of total loans improved to 4.13% from 5.27% Capital Strength The company’s total capital as a percentage of risk-weighted assets improved to 15.90% at December 31, 2024, compared to 15.47% at December 31, 2023 and 15.75% at September 30, 2024. These capital levels significantly exceeded the 10.00% regulatory threshold required to be characterized as “well capitalized” and reflect the company's robust capital base. The company’s tangible common equity to tangible assets ratio, which is a non-GAAP financial measure, improved to 10.19% at December 31, 2024, compared to 9.91% at December 31, 2023. The tangible common equity ratio contracted from 10.47% at September 30, 2024. Unrealized losses from available-for-sale investment securities were $191.1 million at December 31, 2024, compared to $174.6 million at December 31, 2023 and $154.5 million at September 30, 2024. Excluding the impact of accumulated other comprehensive income (loss) on tangible common equity and tangible assets, the company’s ratio of adjusted tangible common equity to adjusted tangible assets, a non-GAAP financial measure, improved to 12.37% at December 31, 2024, compared to 11.99% at December 31, 2023 and 12.29% at September 30, 2024. As announced on January 14, 2025, the board of directors approved a cash dividend for the fourth quarter of $0.50 per share, payable on February 5, 2025, to shareholders of record as of January 25, 2025. The fourth quarter dividend per share represents a 4% increase from the $0.48 dividend per share paid for the fourth quarter of 2023. “The continued growth in our capital base supports the increase in our dividend rate paid to shareholders and contributes to the growth in total return for shareholders. The compounded annual growth rate for our dividend is 15% since 2012,” stated Kristin L. Pruitt, President. Loan Portfolio Average total loans for the twelve months ended December 31, 2024 were $5.04 billion, an increase of $225.7 million, or 5%, from $4.81 billion for the twelve months ended December 31, 2023. Average total loans of $5.09 billion in the fourth quarter of 2024, increased $206.9 million, or 4%, from $4.88 billion for the fourth quarter of 2023, and increased $22.3 million, or less than 1%, from $5.06 billion for the third quarter of 2024. “Loan growth in 2024 benefited from healthy increases in both our commercial and consumer lending activities,” noted Findlay. “We were pleased to report 8% growth in consumer loans, 6% growth in CRE and multi-family loans, and 2% growth in commercial and industrial loans for 2024. Our Indiana markets continue to benefit from expanding economic activity stimulated by the pro-business operating environment. We continue to be focused on active business development efforts in every market and we are looking forward to continued organic growth in 2025.” Total loans, net of deferred loan fees, increased by $200.6 million, or 4%, from $4.92 billion as of December 31, 2023 to $5.12 billion as of December 31, 2024. The increase in loans occurred across much of the portfolio with our commercial real estate and multi-family residential loan portfolio growing by $155.0 million, or 6%, our commercial and industrial loan portfolio growing by $30.1 million, or 2%, and our consumer 1-4 family mortgage loans portfolio growing by $34.0 million, or 7%. These increases were offset by a decrease to other commercial loans of $25.1 million, or 21%. On a linked quarter basis, total loans, net of deferred loan fees, increased by $35.7 million, or 1%, from $5.08 billion at September 30, 2024. The linked quarter increase was primarily a result of growth in total commercial real estate and multi-family residential loans of $42.7 million, or 2%, and growth in total agri-business and agricultural loans of $29.0 million, or 8%. Offsetting these increases was a decrease in total commercial and industrial loans of $42.0 million, or 3%. Commercial loan originations for the fourth quarter included approximately $390.0 million in loan originations, offset by approximately $359.0 million in commercial loan pay downs. Line of credit usage increased to 41% as of December 31, 2024, compared to 39% at December 31, 2023 and was unchanged from 41% as of September 30, 2024. Total available lines of credit contracted by $238.0 million, or 5%, as compared to a year ago, and line usage decreased by $2.0 million, or less than 1%, over that period. The company has limited exposure to commercial office space borrowers, all of which are in the bank’s Indiana markets. Loans totaling $101.7 million for this sector represented 2% of total loans at December 31, 2024, a decrease of $899,000, or 1%, from September 30, 2024. Commercial real estate loans secured by multi-family residential properties and secured by non-farm non-residential properties were approximately 213% of total risk-based capital at December 31, 2024. Diversified Deposit Base The bank's diversified deposit base has grown on a year over year basis and on a linked quarter basis. DEPOSIT DETAIL(unaudited, in thousands) December 31, 2024 September 30, 2024 December 31, 2023Retail$1,780,726 30.2% $1,709,899 29.3% $1,794,958 31.4%Commercial 2,269,049 38.4 2,304,041 39.5 2,227,147 38.9 Public funds 1,809,631 30.7 1,726,869 29.6 1,563,015 27.3 Core deposits 5,859,406 99.3 5,740,809 98.4 5,585,120 97.6 Brokered deposits 41,560 0.7 96,504 1.6 135,405 2.4 Total$5,900,966 100.0% $5,837,313 100.0% $5,720,525 100.0% Total deposits increased $180.4 million, or 3%, from $5.72 billion as of December 31, 2023 to $5.90 billion as of December 31, 2024. The increase in total deposits was driven by an increase in core deposits (which excludes brokered deposits) of $274.3 million, or 5%. Total core deposits at December 31, 2024 were $5.86 billion and represented 99% of total deposits, as compared to $5.59 billion and 98% of total deposits at December 31, 2023. Brokered deposits were $41.6 million, or 1% of total deposits, at December 31, 2024, compared to $135.4 million, or 2% of total deposits, at December 31, 2023. The increase in core deposits since December 31, 2023 reflects growth in commercial deposits and public funds deposits. Public funds deposits grew annually by $246.6 million, or 16%, to $1.81 billion. Commercial deposits grew annually by $41.9 million, or 2%, to $2.27 billion. Retail deposits contracted annually by $14.2 million, or 1%, to $1.78 billion. The increase in public funds deposits drove the change in the composition of core deposits as public funds deposits as a percentage of total deposits increased to 31%, from 27%. Commercial and retail deposits as a percentage of total deposits contracted to 38%, from 39%, and to 30%, from 31%, respectively. Growth in public funds was positively impacted by the addition of a new public funds customers in the Lake City Bank footprint which included the addition of their operating accounts. On a linked quarter basis, total deposits increased $63.7 million, or 1%, from $5.84 billion at September 30, 2024 to $5.90 billion at December 31, 2024. Core deposits increased by $118.6 million, or 2%, while brokered deposits decreased by $54.9 million, or 57%. Linked quarter growth in core deposits resulted primarily from an increase in public funds deposits of $82.8 million, or 5%, and growth in retail deposits of $70.8 million, or 4%. Offsetting these increases was a decrease in commercial deposits of $35.0 million, or 2%. “Core deposit growth was steady throughout 2024 and accounts for 99% of the funding sources for Lake City Bank,” commented Findlay. “We are pleased that our growth in core deposits came from every region of the bank. We continue to successfully fund the loan growth with in-market stable and diversified deposit growth. We continue to gain market share in our more mature Northern Indiana markets and implemented strategies to enhance growth in the Indianapolis market through data-driven marketing and business development efforts.” Average total deposits were $6.01 billion for the fourth quarter of 2024, an increase of $208.5 million, or 4%, from $5.80 billion for the fourth quarter of 2023. Average interest-bearing deposits drove the increase in average total deposits and increased by $301.1 million, or 7%. Contributing to the overall growth of interest-bearing deposits was an increase to average interest-bearing checking accounts of $431.9 million, or 14%. Offsetting this increase was a reduction in average time deposits of $98.9 million, or 9%, and a decrease to average savings deposits of $31.9 million, or 10%. Average noninterest-bearing demand deposits decreased by $92.5 million, or 7%. On a linked quarter basis, average total deposits increased by $130.9 million, or 2%, from $5.88 billion for the third quarter of 2024 to $6.01 billion for the fourth quarter of 2024. Average interest-bearing deposits drove the increase to total average deposits, which increased by $93.2 million, or 2%. An increase to interest bearing checking accounts of $209.6 million, or 6%, drove the increase to average interest-bearing deposits on a linked quarter basis. Offsetting this increase was a decrease to total average time deposits of $111.1 million, or 10%. Average noninterest-bearing demand deposits increased by $37.7 million, or 3%. Checking account trends as of December 31, 2024 compared to December 31, 2023, include growth of $310.5 million, or 24%, in aggregate public fund checking account balances, growth of $24.5 million, or 1%, in aggregate commercial checking account balances, and expansion of $34.4 million, or 4%, in aggregate retail checking account balances. The number of accounts has also grown for all three segments, with growth of 7% for public funds accounts, 2% for commercial accounts and 1% for retail accounts during 2024. Deposits not covered by FDIC deposit insurance as a percentage of total deposits were 62% as of December 31, 2024, compared to 61% at September 30, 2024, and 57% at December 31, 2023, reflecting the growth in public fund deposits over the period. Deposits not covered by FDIC deposit insurance or the Indiana Public Deposit Insurance Fund (which insures public funds deposits in Indiana), were 32% of total deposits as of December 31, 2024, compared to 32% at September 30, 2024, and 31% as of December 31, 2023. As of December 31, 2024, 98% of deposit accounts had deposit balances less than $250,000. Net Interest Margin Net interest margin was 3.25% for the fourth quarter of 2024, representing a 2 basis point increase from 3.23% for the fourth quarter of 2023. Earning assets yields decreased by 15 basis points to 5.81% for the fourth quarter of 2024 from 5.96% for the fourth quarter of 2023. The decrease in earning asset yields was offset by a decrease in the company's funding costs of 17 basis points as interest expense as a percentage of average earning assets decreased to 2.56% for the fourth quarter of 2024, compared to 2.73% for the fourth quarter of 2023. Linked quarter net interest margin expanded by 9 basis point to 3.25% for the fourth quarter of 2024, compared to 3.16% for the third quarter of 2024. Average earning asset yields decreased by 23 basis points from 6.04% during the third quarter of 2024 to 5.81% during the fourth quarter of 2024 and were offset by a 32 basis point decrease in interest expense as a percentage of average earning assets from 2.88% to 2.56%. The cumulative 100 basis point decline in the Federal Funds Rate during 2024, drove the reduction in funding costs that provided for the net interest margin expansion through deposit repricing. Notably, the deposit mix shift from noninterest bearing deposits to interest bearing deposits experienced by the company during the monetary tightening cycle of March 2022 through September 2024 has stabilized with noninterest bearing deposits representing 22% of total deposits at December 31, 2024, compared to 24% at December 31, 2023 and 22% at September 30, 2024. “Our thoughtful and strategic balance sheet management strategies led to healthy net interest margin expansion of 9 basis points during the fourth quarter,” noted Lisa M. O’Neill, Executive Vice-President and Chief Financial Officer. “Net interest margin expansion resulted from reduced deposit costs that outpaced loan repricing due to falling short term rates. Our public fund balances are largely tied to the effective federal funds rate, and we also continue to benefit from fixed rate loan repricing to the higher interest rate environment.” The loan beta for the current rate-easing cycle is 25% compared to the deposit beta of 31%. The cumulative loan beta, which measures the sensitivity of a bank's average loan yield to changes in short-term interest rates, was 56% for the recent rate-tightening cycle. The cumulative deposit beta, which measures the sensitivity of a bank's deposit cost to changes in short-term interest rates, was 54% for the recent rate-tightening cycle. Liquidity Overview The bank has robust liquidity resources. These resources include secured borrowings available from the Federal Home Loan Bank and the Federal Reserve Bank Discount Window. In addition, the bank has unsecured borrowing capacity through long established relationships within the brokered deposits markets, federal funds lines from correspondent bank partners, and Insured Cash Sweep (ICS) one-way buy funds available from the Intrafi network. As of December 31, 2024, the company had access to an aggregate of $3.7 billion in liquidity from these sources, compared to $3.4 billion at December 31, 2023 and $3.7 billion at September 30, 2024. Utilization from these sources totaled $41.6 million at December 31, 2024, compared to $185.4 million at December 31, 2023 and $96.5 million at September 30, 2024. Core deposits have historically represented, and currently represent, the primary funding resource of the bank at 99% of total deposits and purchased funds. Investment Portfolio Overview Total investment securities were $1.12 billion at December 31, 2024, reflecting a decrease of $58.7 million, or 5%, as compared to $1.18 billion at December 31, 2023. On a linked quarter basis, investment securities decreased $24.8 million, or 2%, due primarily to a decline in the fair market value of available-for-sale securities of $36.6 million, portfolio cash flows of $15.1 million and partially offset by investment security purchases of $30 million. Investment securities represented 17% of total assets on December 31, 2024, compared to 18% at December 31, 2023 and 17% at September 30, 2024. The ratio of investment securities as a percentage of total assets remains elevated over historical levels of approximately 12% to 14%. The company expects the investment securities portfolio as a percentage of assets to continue to decrease over time as the proceeds from pay downs, sales and maturities are used to fund loan growth and for general liquidity purposes. Tax equivalent adjusted effective duration for the investment portfolio was 6.0 years at December 31, 2024, compared to 6.5 years and 6.3 years at December 31, 2023 and September 30, 2024, respectively. Tax equivalent adjusted effective duration of the investment portfolio remains elevated as compared to 4.0 years at December 31, 2019 prior to the deployment of excess liquidity to the investment portfolio and the impact of the higher interest rate environment. The company anticipates receiving principal and interest cash flows of approximately $104.2 million during 2025 from the investment securities portfolio and plans to use that liquidity to fund loan growth and to fund new investment securities purchases. Net interest income decreased by $356,000, or less than 1%, for the twelve months ended December 31, 2024, as compared to the twelve months ended December 31, 2023. Deposit interest expense increased by $35.0 million. Offsetting the increase in deposit interest expense was an increase in loan interest income of $29.8 million and a reduction in borrowings interest expense of $4.7 million. Net interest income was $51.7 million for the fourth quarter of 2024, representing an increase of $3.1 million, or 6%, as compared to the fourth quarter of 2023. Net interest income for the fourth quarter of 2024 benefited from an increase in loan interest income of $1.9 million and a reduction in interest expense of $667,000 compared to the prior year quarter. On a linked quarter basis, net interest income increased $2.4 million, or 5%, from $49.3 million for the third quarter of 2024. On a linked quarter basis, the increase to net interest income was driven by a $4.1 million reduction in interest expense and a $1.1 million increase in income from short-term investments. Offsetting the reduction in interest expense was a reduction in loan interest income of $2.9 million. On a full year basis, revenue increased by $6.6 million, or 3%, to $253.5 million as compared to $246.9 million for 2023. Revenue was $63.6 million for the fourth quarter 2024 representing a decrease of $ 2.2 million or 3%, as compared to the fourth quarter of 2023. On a linked quarter basis, revenue increased by $2.4 million, or 4% from $61.2 million in the third quarter of 2024. Asset Quality Provision expense was $16.8 million for the year ended December 31, 2024, an increase of $10.9 million, or 186%, as compared to $5.9 million during 2023. The elevated provision recorded during 2024 as compared to the prior year was primarily driven by an increase in specific allocations from the downgrade of a $43.3 million credit to an industrial company in Northern Indiana. The relationship was placed on nonperforming status in conjunction with the downgrade, which occurred during the second quarter of 2024. Additional specific allocations of $5.5 million were reserved for this credit during the fourth quarter of 2024. The company recorded a provision expense of $3.7 million in the fourth quarter of 2024, compared to provision expense of $300,000 in the fourth quarter of 2023. On a linked quarter basis, provision expense increased by $632,000 from $3.1 million for the third quarter of 2024, or 21%. The allowance for credit loss reserve to total loans was 1.68% at December 31, 2024, up from 1.46% at December 31, 2023, and 1.65% at September 30, 2024. Net charge offs were $2.8 million for the full year 2024 compared to $6.5 million for 2023. Net charge offs to total loans were 0.05% for 2024 compared to 0.13% for 2023. Net charge offs in the fourth quarter of 2024 were $1.4 million compared to $433,000 in the fourth quarter of 2023 and $143,000 during the linked third quarter of 2024. Annualized net charge offs to average loans were 0.11% for the fourth quarter of 2024, compared to 0.04% for the fourth quarter of 2023, and 0.01% for the linked third quarter of 2024. Nonperforming assets increased $40.8 million, or 253%, to $56.9 million as of December 31, 2024, versus $16.1 million as of December 31, 2023. On a linked quarter basis, nonperforming assets decreased $1.2 million, or 2%, compared to $58.1 million as of September 30, 2024. The ratio of nonperforming assets to total assets at December 31, 2024 increased to 0.85% from 0.25% at December 31, 2023 and decreased from 0.87% at September 30, 2024. The full-year increase in nonperforming assets was primarily driven by the industrial borrower relationship referenced above. Total individually analyzed and watch list loans increased by $28.1 million, or 15%, to $211.1 million as of December 31, 2024, versus $183.1 million as of December 31, 2023. On a linked quarter basis, total individually analyzed and watch list loans decreased by $56.4 million, or 21%, from $267.6 million at September 30, 2024. Watch list loans as a percentage of total loans increased by 41 basis points to 4.13% at December 31, 2024, compared to 3.72% at December 31, 2023, and decreased by 114 basis points from 5.27% at September 30, 2024. The linked quarter decrease in total individually analyzed and watch list loans was primarily driven by the removal of six relationships from the watch list with an aggregate balance of $63.7 million, offset by the addition of four downgraded credits with an aggregated balance of $8.4 million. Approximately $45.5 million of the watch list removals were attributable to credit upgrades, with the remaining $18.2 million in removals attributable to payoffs. “We are encouraged by the $56 million decrease in watch list credits during the quarter and are cautiously optimistic following our fourth quarter, semi-annual portfolio reviews meetings during which we review every commercial banker’s portfolio,” stated Findlay. “Economic conditions in all of our markets remain stable and we continue to actively manage our loan portfolio challenges.” Noninterest Income Noninterest income increased by $7.0 million, or 14%, to $56.8 million for the twelve months ended December 31, 2024, compared to $49.9 million for the prior year. The increase in noninterest income for the twelve months ended December 31, 2024 was primarily driven by the net gain on sale of Visa shares of $9.0 million. Contributing further to the increase in noninterest income was an increase to wealth and advisory fees of $1.4 million, or 15%, driven by growth in customers and favorable market performance. Bank owned life insurance income increased $1.1 million, or 34%, due to favorable market performance of the company's variable bank owned life insurance policies. Offsetting these increases was a $4.5 million, or 49%, decrease to other income. Other income was elevated during the twelve months ended December 31, 2023 from insurance and loss recoveries of $6.3 million that were related to the 2023 wire fraud loss. Offsetting the impact of these recoveries was increased investment income from the company's limited partnership investments and the receipt of an additional $1.0 million in recoveries from the wire fraud loss. Adjusted core noninterest income, a non-GAAP financial measure that excludes the effects of certain non-routine operating events, was $46.8 million for the twelve months ended December 31, 2024, an increase of $3.3 million, or 8%, compared to $43.6 million for twelve months ended December 31, 2023. Findlay added, “It is very gratifying to report strong growth in core noninterest income for 2024. Our fee-based lines of business made significant contributions to revenue growth during the year. Notably, Wealth Advisory fees grew by 15% and treasury management fees grew by 5%. As we move into 2025, our teams continue to be focused on driving continued growth in these business lines.” The company’s noninterest income decreased $5.3 million, or 31%, to $11.9 million for the fourth quarter of 2024, compared to $17.2 million for the fourth quarter of 2023. Wealth advisory fees increased $388,000, or 17%, and bank owned life insurance increased $476,000, or 64%. Other income decreased $6.5 million, or 89%. Other income was elevated during the fourth quarter of 2023 primarily due to insurance and loss recoveries of $6.3 million related to the wire fraud loss. Adjusted core noninterest income was $11.9 million for the fourth quarter of 2024, an increase of $968,000, or 9%, compared to $10.9 million for the fourth quarter of 2023. On a linked quarter basis, noninterest income for the fourth quarter of 2024 decreased by $41,000, or less than 1%, from $11.9 million during the third quarter of 2024. The linked quarter decrease was driven by a decrease to other income of $261,000, or 25%, and was offset by an increase to bank owned life insurance income $148,000, or 14%. Noninterest Expense Noninterest expense decreased by $5.6 million, or 4%, from $130.7 million to $125.1 million for the twelve months ended December 31, 2023 and 2024, respectively. Noninterest expense during 2023 was elevated as compared to 2024 due to the wire fraud loss, which added a net $16.7 million to noninterest expense. Offsetting this impact on noninterest expense was a $7.6 million, or 13%, increase in salaries and employees benefits during the full year 2024. The increase to salaries and benefits expense resulted primarily from increases to salaries and wages of $3.2 million, performance-based incentive compensation of $2.3 million, health insurance expense of $918,000, and variable deferred compensation of $950,000, which relates to the company's variable bank owned life insurance. Other expense increased $2.6 million, or 24%, primarily due to an accrued legal expense of $4.5 million. Data processing fees and supplies increased by $1.2 million, or 8%, from the continued investment in customer-facing and operational technology solutions. Adjusted core noninterest expense, a non-GAAP financial measure that excludes the effects of certain non-routine operating events, was $120.5 million for the twelve months ended December 31, 2024, an increase of $6.5 million, or 6%, compared to $114.0 million for the twelve months ended December 31, 2023. Noninterest expense increased $1.2 million, or 4%, to $30.7 million for the fourth quarter of 2024, compared to $29.4 million during the fourth quarter of 2023. Driving the fourth quarter 2024 increase to noninterest expense was an increase to salaries and benefits expense of $1.5 million, or 10%, which was primarily attributable to increased salary expense of $825,000, deferred compensation of $414,000 and increased health insurance of $222,000. Other expense decreased by $595,000, or 20%, from lower legal accruals. Adjusted core noninterest expense increased by $1.7 million, or 6%, from $29.0 million during the fourth quarter of 2023. On a linked quarter basis, noninterest expense increased by $260,000, or 1%, from $30.4 million during the third quarter of 2024. Driving the increase in noninterest expense was an increase in salaries and employee benefits of $785,000, or 5% primarily due to performance-based incentive compensation. Corporate and business development expense decreased by $419,000, or 31%, which was driven by a reduction in advertising expense during the quarter. Other expense decreased by $132,000, or 5%. The company's efficiency ratio for the twelve months ended December 31, 2024 was 49.3% compared to 52.9% for the twelve months ended December 31, 2023. The company's adjusted core efficiency ratio, a non-GAAP financial measure that excludes the impact of certain non-routine operating events, was 49.5% for the twelve months ended December 31, 2024 as compared to 47.4% for the twelve months ended December 31, 2023. The company’s efficiency ratio was 48.2% for the fourth quarter of 2024, compared to 44.7% for the fourth quarter of 2023 and 49.7% for the linked third quarter of 2024. The company's adjusted core efficiency ratio was 48.7% for the fourth quarter of 2023 and unchanged when compared to the company's efficiency ratio for the third and fourth quarters of 2024. Information regarding Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at lakecitybank.com. The company’s common stock is traded on the Nasdaq Global Select Market under “LKFN.” Lake City Bank, a $6.7 billion bank headquartered in Warsaw, Indiana, was founded in 1872 and serves Central and Northern Indiana communities with 54 branch offices and a robust digital banking platform. Lake City Bank's community banking model prioritizes building in-market long-term customer relationships while delivering technology-forward solutions for retail and commercial clients. This document contains, and future oral and written statements of the company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “continue,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. The company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain and, accordingly, the reader is cautioned not to place undue reliance on any forward-looking statements made by the company. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the company undertakes no obligation to update any statement in light of new information or future events. Numerous factors could cause the company’s actual results to differ from those reflected in forward-looking statements, including the effects of economic, business and market conditions and changes, particularly in our Indiana market area, including prevailing interest rates and the rate of inflation; governmental monetary and fiscal policies; the risks of changes in interest rates on the levels, composition and costs of deposits, loan demand and the values and liquidity of loan collateral, securities and other interest sensitive assets and liabilities; and changes in borrowers’ credit risks and payment behaviors, as well as those identified in the company’s filings with the Securities and Exchange Commission, including the company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. LAKELAND FINANCIAL CORPORATIONFOURTH QUARTER 2024 FINANCIAL HIGHLIGHTS Three Months Ended Twelve Months Ended(Unaudited – Dollars in thousands, except per share data)December 31, September 30, December 31, December 31, December 31,END OF PERIOD BALANCES2024 2024 2023 2024 2023Assets$6,678,374 $6,645,371 $6,524,029 $6,678,374 $6,524,029 Investments 1,122,994 1,147,806 1,181,646 1,122,994 1,181,646 Loans 5,117,948 5,081,990 4,916,534 5,117,948 4,916,534 Allowance for Credit Losses 85,960 83,627 71,972 85,960 71,972 Deposits 5,900,966 5,837,313 5,720,525 5,900,966 5,720,525 Brokered Deposits 41,560 96,504 135,405 41,560 135,405 Core Deposits (1) 5,859,406 5,740,809 5,585,120 5,859,406 5,585,120 Total Equity 683,911 699,181 649,793 683,911 649,793 Goodwill Net of Deferred Tax Assets 3,803 3,803 3,803 3,803 3,803 Tangible Common Equity (2) 680,108 695,378 645,990 680,108 645,990 Adjusted Tangible Common Equity (2) 846,040 832,813 800,450 846,040 800,450 AVERAGE BALANCES Total Assets$6,795,596 $6,656,464 $6,514,430 $6,662,718 $6,464,980 Earning Assets 6,470,920 6,329,287 6,145,937 6,328,498 6,114,225 Investments 1,134,011 1,128,705 1,107,862 1,134,979 1,184,659 Loans 5,086,614 5,064,348 4,879,695 5,039,406 4,813,678 Total Deposits 6,011,122 5,880,177 5,802,592 5,836,025 5,604,228 Interest Bearing Deposits 4,729,201 4,635,993 4,428,140 4,578,219 4,128,922 Interest Bearing Liabilities 4,729,206 4,649,745 4,441,425 4,644,553 4,295,743 Total Equity 693,744 670,160 572,653 662,087 588,667 INCOME STATEMENT DATA Net Interest Income$51,694 $49,273 $48,599 $196,679 $197,035 Net Interest Income-Fully Tax Equivalent 52,804 50,383 49,914 201,363 202,347 Provision for Credit Losses 3,691 3,059 300 16,750 5,850 Noninterest Income 11,876 11,917 17,208 56,844 49,858 Noninterest Expense 30,653 30,393 29,445 125,084 130,710 Net Income 24,190 23,338 29,626 93,478 93,767 Pretax Pre-Provision Earnings (2) 32,917 30,797 36,362 128,439 116,183 PER SHARE DATA Basic Net Income Per Common Share$0.94 $0.91 $1.16 $3.64 $3.67 Diluted Net Income Per Common Share 0.94 0.91 1.16 3.63 3.65 Cash Dividends Declared Per Common Share 0.48 0.48 0.46 1.92 1.84 Dividend Payout 51.06% 52.75% 39.66% 52.89% 50.41%Book Value Per Common Share (equity per share issued)$26.62 $27.22 $25.37 $26.62 $25.37 Tangible Book Value Per Common Share (2) 26.47 27.07 25.22 26.47 25.22 Market Value – High$78.61 $72.25 $67.88 $78.61 $77.07 Market Value – Low 61.10 57.45 45.59 57.45 43.05 Three Months Ended Twelve Months Ended(Unaudited – Dollars in thousands, except per share data)December 31, September 30, December 31, December 31, December 31,PER SHARE DATA (continued)2024 2024 2023 2024 2023Basic Weighted Average Common Shares Outstanding 25,686,276 25,684,407 25,614,420 25,676,543 25,604,751 Diluted Weighted Average Common Shares Outstanding 25,792,460 25,767,739 25,732,870 25,769,018 25,723,165 KEY RATIOS Return on Average Assets 1.42% 1.39% 1.80% 1.40% 1.45%Return on Average Total Equity 13.87 13.85 20.52 14.12 15.93 Average Equity to Average Assets 10.21 10.07 8.79 9.94 9.11 Net Interest Margin 3.25 3.16 3.23 3.18 3.31 Efficiency (Noninterest Expense/Net Interest Income plus Noninterest Income) 48.22 49.67 44.74 49.34 52.94 Loans to Deposits 86.73 87.06 85.95 86.73 85.95 Investment Securities to Total Assets 16.82 17.27 18.11 16.82 18.11 Tier 1 Leverage (3) 12.15 12.18 11.82 12.15 11.82 Tier 1 Risk-Based Capital (3) 14.64 14.50 14.21 14.64 14.21 Common Equity Tier 1 (CET1) (3) 14.64 14.50 14.21 14.64 14.21 Total Capital (3) 15.90 15.75 15.47 15.90 15.47 Tangible Capital (2) 10.19 10.47 9.91 10.19 9.91 Adjusted Tangible Capital (2) 12.37 12.29 11.99 12.37 11.99 ASSET QUALITY Loans Past Due 30 - 89 Days$4,273 $829 $3,360 $4,273 $3,360 Loans Past Due 90 Days or More 28 95 27 28 27 Nonaccrual Loans 56,431 57,551 15,687 56,431 15,687 Nonperforming Loans 56,459 57,646 15,714 56,459 15,714 Other Real Estate Owned 284 384 384 284 384 Other Nonperforming Assets 143 21 8 143 8 Total Nonperforming Assets 56,886 58,051 16,106 56,886 16,106 Individually Analyzed Loans 78,647 77,654 16,124 78,647 16,124 Non-Individually Analyzed Watch List Loans 132,499 189,918 166,961 132,499 166,961 Total Individually Analyzed and Watch List Loans 211,146 267,572 183,085 211,146 183,085 Gross Charge Offs 1,657 231 566 3,468 7,332 Recoveries 299 88 133 706 848 Net Charge Offs/(Recoveries) 1,358 143 433 2,762 6,484 Net Charge Offs/(Recoveries) to Average Loans 0.11% 0.01% 0.04% 0.05% 0.13%Credit Loss Reserve to Loans 1.68 1.65 1.46 1.68 1.46 Credit Loss Reserve to Nonperforming Loans 152.25 145.07 458.01 152.25 458.01 Nonperforming Loans to Loans 1.10 1.13 0.32 1.10 0.32 Nonperforming Assets to Assets 0.85 0.87 0.25 0.85 0.25 Total Individually Analyzed and Watch List Loans to Total Loans 4.13% 5.27% 3.72% 4.13% 3.72% Three Months Ended Twelve Months Ended(Unaudited – Dollars in thousands, except per share data)December 31, September 30, December 31, December 31, December 31,PER SHARE DATA (continued)2024 2024 2023 2024 2023OTHER DATA Full Time Equivalent Employees 643 639 619 643 619 Offices 54 54 53 54 53 ________________________________________________________________(1) Core deposits equals deposits less brokered deposits.(2) Non-GAAP financial measure - see “Reconciliation of Non-GAAP Financial Measures”.(3) Capital ratios for December 31, 2024 are preliminary until the Call Report is filed. CONSOLIDATED BALANCE SHEETS (in thousands, except share data) December 31,2024 December 31,2023(Unaudited) ASSETS Cash and due from banks$71,733 $70,451 Short-term investments 96,472 81,373 Total cash and cash equivalents 168,205 151,824 Securities available-for-sale, at fair value 991,426 1,051,728 Securities held-to-maturity, at amortized cost (fair value of $113,107 and $119,215, respectively) 131,568 129,918 Real estate mortgage loans held-for-sale 1,700 1,158 Loans, net of allowance for credit losses of $85,960 and $71,972 5,031,988 4,844,562 Land, premises and equipment, net 60,489 57,899 Bank owned life insurance 113,320 109,114 Federal Reserve and Federal Home Loan Bank stock 21,420 21,420 Accrued interest receivable 28,446 30,011 Goodwill 4,970 4,970 Other assets 124,842 121,425 Total assets$6,678,374 $6,524,029 LIABILITIES Noninterest bearing deposits$1,297,456 $1,353,477 Interest bearing deposits 4,603,510 4,367,048 Total deposits 5,900,966 5,720,525 Borrowings - Federal Home Loan Bank advances 0 50,000 Accrued interest payable 15,117 20,893 Other liabilities 78,380 82,818 Total liabilities 5,994,463 5,874,236 STOCKHOLDERS’ EQUITY Common stock: 90,000,000 shares authorized, no par value 25,978,831 shares issued and 25,509,592 outstanding as of December 31, 2024 25,903,686 shares issued and 25,430,566 outstanding as of December 31, 2023 129,664 127,692 Retained earnings 736,412 692,760 Accumulated other comprehensive income (loss) (166,500) (155,195)Treasury stock, at cost (469,239 shares and 473,120 shares as of December 31, 2024 and December 31, 2023, respectively) (15,754) (15,553)Total stockholders’ equity 683,822 649,704 Noncontrolling interest 89 89 Total equity 683,911 649,793 Total liabilities and equity$6,678,374 $6,524,029 CONSOLIDATED STATEMENTS OF INCOME (unaudited - in thousands, except share and per share data) Three Months Ended December 31, Twelve Months Ended December 31,2024 2023 2024 2023NET INTEREST INCOME Interest and fees on loans Taxable$83,253 $80,631 $335,639 $304,130 Tax exempt 296 1,016 2,126 3,885 Interest and dividends on securities Taxable 2,997 3,187 12,048 13,153 Tax exempt 3,914 4,009 15,714 16,396 Other interest income 2,910 2,099 7,631 5,703 Total interest income 93,370 90,942 373,158 343,267 Interest on deposits 41,676 42,154 172,759 137,791 Interest on short-term borrowings 0 189 3,720 8,441 Total interest expense 41,676 42,343 176,479 146,232 NET INTEREST INCOME 51,694 48,599 196,679 197,035 Provision for credit losses 3,691 300 16,750 5,850 NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 48,003 48,299 179,929 191,185 NONINTEREST INCOME Wealth advisory fees 2,699 2,311 10,469 9,080 Investment brokerage fees 456 445 1,894 1,815 Service charges on deposit accounts 2,825 2,682 11,157 10,773 Loan and service fees 2,977 2,968 11,832 11,750 Merchant and interchange fee income 889 907 3,542 3,651 Bank owned life insurance income 1,216 740 4,210 3,133 Interest rate swap fee income 0 0 0 794 Mortgage banking income (loss) 48 (70) 116 (254)Net securities gains (losses) 0 (9) (46) (25)Net gain on Visa shares 0 0 8,996 0 Other income 766 7,234 4,674 9,141 Total noninterest income 11,876 17,208 56,844 49,858 NONINTEREST EXPENSE Salaries and employee benefits 17,261 15,733 66,728 59,147 Net occupancy expense 1,706 1,486 6,865 6,360 Equipment costs 1,405 1,443 5,612 5,632 Data processing fees and supplies 3,742 3,698 15,161 14,003 Corporate and business development 950 877 4,965 4,807 FDIC insurance and other regulatory fees 894 894 3,465 3,363 Professional fees 2,275 2,299 8,950 8,583 Wire fraud loss 0 0 0 18,058 Other expense 2,420 3,015 13,338 10,757 Total noninterest expense 30,653 29,445 125,084 130,710 INCOME BEFORE INCOME TAX EXPENSE 29,226 36,062 111,689 110,333 Income tax expense 5,036 6,436 18,211 16,566 NET INCOME$24,190 $29,626 $93,478 $93,767 BASIC WEIGHTED AVERAGE COMMON SHARES 25,686,276 25,614,420 25,676,543 25,604,751 BASIC EARNINGS PER COMMON SHARE$0.94 $1.16 $3.64 $3.67 DILUTED WEIGHTED AVERAGE COMMON SHARES 25,792,460 25,732,870 25,769,018 25,723,165 DILUTED EARNINGS PER COMMON SHARE$0.94 $1.16 $3.63 $3.65 LAKELAND FINANCIAL CORPORATIONLOAN DETAIL(unaudited, in thousands) December 31,2024 September 30,2024 December 31,2023Commercial and industrial loans: Working capital lines of credit loans$649,609 12.7% $678,079 13.3% $604,893 12.3%Non-working capital loans 801,256 15.6 814,804 16.0 815,871 16.6 Total commercial and industrial loans 1,450,865 28.3 1,492,883 29.3 1,420,764 28.9 Commercial real estate and multi-family residential loans: Construction and land development loans 567,781 11.1 729,293 14.3 634,435 12.9 Owner occupied loans 807,090 15.8 810,453 15.9 825,464 16.8 Nonowner occupied loans 872,671 17.0 766,821 15.1 724,101 14.7 Multifamily loans 344,978 6.7 243,283 4.8 253,534 5.1 Total commercial real estate and multi-family residential loans 2,592,520 50.6 2,549,850 50.1 2,437,534 49.5 Agri-business and agricultural loans: Loans secured by farmland 156,609 3.1 157,413 3.1 162,890 3.3 Loans for agricultural production 230,787 4.5 200,971 4.0 225,874 4.6 Total agri-business and agricultural loans 387,396 7.6 358,384 7.1 388,764 7.9 Other commercial loans 95,584 1.9 94,309 1.9 120,726 2.5 Total commercial loans 4,526,365 88.4 4,495,426 88.4 4,367,788 88.8 Consumer 1-4 family mortgage loans: Closed end first mortgage loans 259,286 5.1 261,462 5.1 258,103 5.2 Open end and junior lien loans 214,125 4.2 210,275 4.1 189,663 3.9 Residential construction and land development loans 16,818 0.3 14,200 0.3 8,421 0.2 Total consumer 1-4 family mortgage loans 490,229 9.6 485,937 9.5 456,187 9.3 Other consumer loans 104,041 2.0 103,547 2.1 96,022 1.9 Total consumer loans 594,270 11.6 589,484 11.6 552,209 11.2 Subtotal 5,120,635 100.0% 5,084,910 100.0% 4,919,997 100.0%Less: Allowance for credit losses (85,960) (83,627) (71,972) Net deferred loan fees (2,687) (2,920) (3,463) Loans, net$5,031,988 $4,998,363 $4,844,562 LAKELAND FINANCIAL CORPORATIONDEPOSITS AND BORROWINGS(unaudited, in thousands) December 31,2024 September 30,2024 December 31,2023Noninterest bearing demand deposits$1,297,456 $1,284,527 $1,353,477 Savings and transaction accounts: Savings deposits 276,179 276,468 301,168 Interest bearing demand deposits 3,471,455 3,273,405 3,049,059 Time deposits: Deposits of $100,000 or more 642,776 787,095 792,738 Other time deposits 213,100 215,818 224,083 Total deposits$5,900,966 $5,837,313 $5,720,525 FHLB advances and other borrowings 0 30,000 50,000 Total funding sources$5,900,966 $5,867,313 $5,770,525 LAKELAND FINANCIAL CORPORATIONAVERAGE BALANCE SHEET AND NET INTEREST ANALYSIS(UNAUDITED) Three Months Ended December 31, 2024 Three Months Ended September 30, 2024 Three Months Ended December 31, 2023(fully tax equivalent basis, dollars in thousands) Average Balance Interest Income Yield (1)/Rate Average Balance Interest Income Yield (1)/Rate Average Balance Interest Income Yield (1)/RateEarning Assets Loans: Taxable (2)(3) $5,060,397 $83,253 6.54% $5,037,855 $86,118 6.80% $4,820,389 $80,631 6.64%Tax exempt (1) 26,217 364 5.52 26,493 366 5.50 59,306 1,265 8.46 Investments: (1) Securities 1,134,011 7,953 2.79 1,128,705 7,871 2.77 1,107,862 8,262 2.96 Short-term investments 2,765 29 4.17 2,841 35 4.90 2,610 32 4.86 Interest bearing deposits 247,530 2,881 4.63 133,393 1,738 5.18 155,770 2,067 5.26 Total earning assets $6,470,920 $94,480 5.81% $6,329,287 $96,128 6.04% $6,145,937 $92,257 5.96%Less: Allowance for credit losses (84,687) (81,353) (72,165) Nonearning Assets Cash and due from banks 67,994 63,744 69,563 Premises and equipment 60,325 59,493 58,436 Other nonearning assets 281,044 285,293 312,659 Total assets $6,795,596 $6,656,464 $6,514,430 Interest Bearing Liabilities Savings deposits $274,960 $43 0.06% $280,180 $45 0.06% $306,875 $52 0.07%Interest bearing checking accounts 3,505,470 31,562 3.58 3,295,911 33,822 4.08 3,073,570 30,953 4.00 Time deposits: In denominations under $100,000 214,429 1,921 3.56 215,020 1,914 3.54 220,678 1,810 3.25 In denominations over $100,000 734,342 8,150 4.42 844,882 9,775 4.60 827,017 9,339 4.48 Miscellaneous short-term borrowings 5 0 5.30 13,752 189 5.48 13,285 189 5.64 Total interest bearing liabilities $4,729,206 $41,676 3.51% $4,649,745 $45,745 3.91% $4,441,425 $42,343 3.78%Noninterest Bearing Liabilities Demand deposits 1,281,921 1,244,184 1,374,452 Other liabilities 90,725 92,375 125,900 Stockholders' Equity 693,744 670,160 572,653 Total liabilities and stockholders' equity $6,795,596 $6,656,464 $6,514,430 Interest Margin Recap Interest income/average earning assets 94,480 5.81% 96,128 6.04% 92,257 5.96%Interest expense/average earning assets 41,676 2.56 45,745 2.88 42,343 2.73 Net interest income and margin $52,804 3.25% $50,383 3.16% $49,914 3.23% (1) Tax exempt income was converted to a fully taxable equivalent basis at a 21 percent tax rate. The tax equivalent rate for tax exempt loans and tax exempt securities acquired after January 1, 1983, included the Tax Equity and Fiscal Responsibility Act of 1982 (“TEFRA”) adjustment applicable to nondeductible interest expenses. Taxable equivalent basis adjustments were $1.11 million, $1.11 million and $1.32 million in the three-month periods ended December 31, 2024, September 30, 2024, and December 31, 2023, respectively.(2) Loan fees, which are immaterial in relation to total taxable loan interest income for the three months ended December 31, 2024, September 30, 2024, and December 31, 2023, are included as taxable loan interest income.(3) Nonaccrual loans are included in the average balance of taxable loans. Reconciliation of Non-GAAP Financial Measures Tangible common equity, adjusted tangible common equity, tangible assets, adjusted tangible assets, tangible book value per common share, tangible common equity to tangible assets, adjusted tangible common equity to adjusted tangible assets, and pretax pre-provision earnings are non-GAAP financial measures calculated based on GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of equity, net of deferred tax. Tangible assets are calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets, net of deferred tax. Adjusted tangible assets and adjusted tangible common equity remove the fair market value adjustment impact of the available-for-sale investment securities portfolio in accumulated other comprehensive income (loss) ("AOCI"). Tangible book value per common share is calculated by dividing tangible common equity by the number of shares outstanding less true treasury stock. Pretax pre-provision earnings is calculated by adding net interest income to noninterest income and subtracting noninterest expense. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. However, management considers these measures of the company’s value meaningful to understanding of the company’s financial information and performance. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data). Three Months Ended Twelve Months Ended Dec. 31, 2024 Sep. 30, 2024 Dec. 31, 2023 Dec. 31, 2024 Dec. 31, 2023Total Equity$683,911 $699,181 $649,793 $683,911 $649,793 Less: Goodwill (4,970) (4,970) (4,970) (4,970) (4,970)Plus: DTA Related to Goodwill 1,167 1,167 1,167 1,167 1,167 Tangible Common Equity 680,108 695,378 645,990 680,108 645,990 Market Value Adjustment in AOCI 165,932 137,435 154,460 165,932 154,460 Adjusted Tangible Common Equity 846,040 832,813 800,450 846,040 800,450 Assets$6,678,374 $6,645,371 $6,524,029 $6,678,374 $6,524,029 Less: Goodwill (4,970) (4,970) (4,970) (4,970) (4,970)Plus: DTA Related to Goodwill 1,167 1,167 1,167 1,167 1,167 Tangible Assets 6,674,571 6,641,568 6,520,226 6,674,571 6,520,226 Market Value Adjustment in AOCI 165,932 137,435 154,460 165,932 154,460 Adjusted Tangible Assets 6,840,503 6,779,003 6,674,686 6,840,503 6,674,686 Ending Common Shares Issued 25,689,730 25,684,916 25,614,585 25,689,730 25,614,585 Tangible Book Value Per Common Share$26.47 $27.07 $25.22 $26.47 $25.22 Tangible Common Equity/Tangible Assets 10.19% 10.47% 9.91% 10.19% 9.91%Adjusted Tangible Common Equity/Adjusted Tangible Assets 12.37% 12.29% 11.99% 12.37% 11.99% Net Interest Income$51,694 $49,273 $48,599 $196,679 $197,035 Plus: Noninterest Income 11,876 11,917 17,208 56,844 49,858 Minus: Noninterest Expense (30,653) (30,393) (29,445) (125,084) (130,710) Pretax Pre-Provision Earnings$32,917 $30,797 $36,362 $128,439 $116,183 Adjusted core noninterest income, adjusted core noninterest expense, adjusted earnings before income taxes, core operational profitability, core operational diluted earnings per common share and adjusted core efficiency ratio are non-GAAP financial measures calculated based on GAAP amounts. These adjusted amounts are calculated by excluding the impact of the net gain on Visa shares, legal accrual, and wire fraud loss and associated insurance and loss recoveries and adjustments to salaries and employee benefits expense for the periods presented below. Management considers these measures of financial performance to be meaningful to understanding the company’s core business performance for these periods. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data). Three Months Ended Twelve Months Ended Dec. 31, 2024 Sep. 30, 2024 Dec. 31, 2023 Dec. 31, 2024 Dec. 31, 2023Noninterest Income$11,876 $11,917 $17,208 $56,844 $49,858 Less: Net (Gain) Loss on Visa Shares 0 15 0 (8,996) 0 Less: Insurance and Loss Recoveries 0 0 (6,300) (1,000) (6,300)Adjusted Core Noninterest Income$11,876 $11,932 $10,908 $46,848 $43,558 Noninterest Expense$30,653 $30,393 $29,445 $125,084 $130,710 Less: Legal Accrual 0 0 0 (4,537) 0 Less: Wire Fraud Loss 0 0 0 0 (18,058)Plus: Salaries and Employee Benefits (1) 0 0 (453) 0 1,397 Adjusted Core Noninterest Expense$30,653 $30,393 $28,992 $120,547 $114,049 Earnings Before Income Taxes$29,226 $27,738 $36,062 $111,689 $110,333 Adjusted Core Impact: Noninterest Income 0 15 (6,300) (9,996) (6,300)Noninterest Expense 0 0 453 4,537 16,661 Total Adjusted Core Impact 0 15 (5,847) (5,459) 10,361 Adjusted Earnings Before Income Taxes 29,226 27,753 30,215 106,230 120,694 Tax Effect (5,036) (4,404) (4,996) (16,853) (19,119)Core Operational Profitability (2)$24,190 $23,349 $25,219 $89,377 $101,575 Diluted Earnings Per Common Share$0.94 $0.91 $1.16 $3.63 $3.65 Impact of Adjusted Core Items 0.00 0.00 (0.18) (0.16) 0.30 Core Operational Diluted Earnings Per Common Share$0.94 $0.91 $0.98 $3.47 $3.95 Adjusted Core Efficiency Ratio 48.22% 49.66% 48.72% 49.49% 47.40% (1) In 2023, long-term, incentive-based compensation accruals were reduced as a result of the wire fraud loss and associated insurance and loss recoveries.(2) Core operational profitability was $11,000 higher and $4.4 million lower than reported net income for the three months ended September 30, 2024 and December 31, 2023, respectively. Core operational profitability was $4.1 million lower and $7.8 million higher than reported net income for the twelve months ended December 31, 2024 and 2023, respectively. ContactLisa M. O’NeillExecutive Vice President and Chief Financial Officer (574) 267-9125lisa.oneill@lakecitybank.com

Lakeland Financial Reports Annual Net Income of $93.5 million, Organic Average Loan Growth of 5% and Average Deposit Growth of 4%

FAQ

Why Bearish?

How important is it?

Why Short Term?

Related Companies

Related News