MarketAxess Reports Fourth Quarter and Full Year 2024 Financial Results

NEW YORK--(BUSINESS WIRE)--MarketAxess Holdings Inc. (Nasdaq: MKTX), the operator of a leading electronic trading platform for fixed-income securities, today announced financial results for the fourth quarter and full year ended December 31, 2024. 4Q24 select financial and operational highlights* Total revenues of $202.4 million, including an increase of approximately $1.0 million from the impact of foreign currency fluctuations. 15% growth in emerging markets and Eurobonds commission revenue, reflecting strong geographic diversification. Record rates commission revenue, up 53%. Total expenses of $122.4 million, up 2%, including an increase of approximately $0.9 million from the impact of foreign currency fluctuations. Diluted earnings per share (“EPS”) of $1.73 on net income of $65.1 million. Full Year 2024 select financial and operational highlights** 9% increase in total revenues to a record $817.1 million, including Pragma revenue of $31.7 million and an increase of approximately $3.0 million from the impact of foreign currency fluctuations. 9% growth in U.S. high-grade commission revenue, helped offset a 17% decline in U.S. high-yield commission revenue, driven by low levels of credit spread volatility. Record commission revenue across emerging markets, Eurobonds and municipal bonds, up a combined 15%. Record rates commission revenue, up 21%. Record services revenue (combined information, post-trade and technology services revenue) of $105.4 million, up 18%, including the benefit from Pragma. 9% increase in total expenses to $476.2 million, including Pragma operating expenses of $32.0 million and an increase of approximately $2.4 million from the impact of foreign currency fluctuations. 6% increase in EPS to $7.28 on net income of $274.2 million. *All comparisons versus 4Q23. ** All comparisons versus full year 2023. Chris Concannon, CEO of MarketAxess, commented: “In 2024, we made significant strides in enhancing our client franchise, increasing client engagement with X-Pro, delivering progress with our high touch strategy, and achieving record levels of revenue and ADV across most product areas and regions. We expect to build on this momentum in 2025 by focusing on key initiatives within three market channels. First, in the client-initiated channel, where we hold a clear leadership position, we launched our block trading solution in Eurobonds and emerging markets. We have seen early positive signs of success with a 22% increase in emerging markets block trading. Next, in the portfolio trading channel, in 2024, we gained over 200 basis points of U.S. high-grade market share and launched benchmark pricing for U.S. Credit and Eurobonds. Last, in the dealer-initiated channel, we expect to complete the integration of Dealer RFQ on X-Pro and the migration of Mid-X to Pragma technology in the second half of 2025. We have clear visibility into the completion of these key initiatives and believe that executing our strategy across these three channels will drive market share growth throughout 2025 and long-term value for our shareholders.” Table 1: 4Q24 select financial results $ in millions, except per share data(unaudited) Revenues Operating Income Net Income Diluted EPS Net IncomeMargin (%) EBITDA1 EBITDA Margin(%)1 4Q24 $202 $80 $65 $1.73 32.2% $97 47.8% 3Q24 $207 $87 $71 $1.90 34.6% $105 50.8% 4Q23 $197 $77 $70 $1.84 35.3% $99 50.0% YoY % Change 3% 4% (6%) (6%) (310) bps (2%) (220) bps QoQ % Change (2%) (8%) (9%) (9%) (240) bps (8%) (300) bps FY 2024 $817 $341 $274 $7.28 33.6% $410 50.2% FY 2023 $753 $315 $258 $6.85 34.3% $383 50.9% % Change 9% 8% 6% 6% (70) bps 7% (70) bps Table 1A: 4Q24 trading volume (ADV) CREDIT RATES $ in millions(unaudited) US/UKTradingDays2 TotalADV TotalCredit High-Grade High-Yield EmergingMarkets Eurobonds MunicipalBonds TotalRates US Govt.Bonds Agcy./OtherGovt.Bonds 4Q24 62/64 $41,030 $13,883 $6,454 $1,345 $3,459 $2,001 $620 $27,147 $25,952 $1,195 3Q24 64/65 $40,516 $14,116 $7,027 $1,278 $3,333 $1,891 $577 $26,400 $25,302 $1,098 4Q23 62/63 $29,641 $13,108 $6,215 $1,653 $2,927 $1,767 $539 $16,533 $16,106 $427 YoY % Change 38% 6% 4% (19%) 18% 13% 15% 64% 61% 180% QoQ % Change 1% (2%) (8%) 5% 4% 6% 7% 3% 3% 9% Table 1B: 4Q24 estimated market share CREDIT RATES (unaudited) High-Grade High-Yield High-Grade/High-YieldCombined Municipals3 US Govt.Bonds3 4Q24 18.4% 13.4% 17.3% 7.1% 2.8% 3Q24 19.5% 13.0% 18.1% 8.7% 2.6% 4Q23 20.9% 17.2% 20.0% 5.6% 2.0% YoY Bps Change (250) bps (380) bps (270) bps +150 bps +80 bps QoQ Bps Change (110) bps +40 bps (80) bps (160) bps +20 bps 4Q24 overview of results Commission revenue and trading volume Credit Credit Commission Revenue Total credit commission revenue of $162.2 million (including $32.8 million in fixed-distribution fees) increased $0.3 million, or 0.2%, compared to $161.9 million (including $34.6 million in fixed-distribution fees) in the prior year. Strong growth in our international product areas, including 18% growth in emerging markets and 10% growth in Eurobonds, was mostly offset by lower estimated market share in U.S. high grade, and historically low levels of credit spread volatility in U.S. high-yield, resulting in lower estimated market share. Variable transaction fees per million (“FPM”) were $150, compared to $156 in the prior year and $149 in 3Q24. The decline in FPM compared to the prior year was mainly due to product mix-shift, principally lower levels of U.S. high-yield activity. The decrease in fixed-distribution fees was principally driven by migrations to variable fee plans. Credit Trading Volumes U.S. Credit5 U.S. high-grade ADV of $6.5 billion increased 4% compared to the prior year, but decreased 8% compared to 3Q24. Estimated market ADV increased 18% compared to the prior year, but decreased 3% compared to 3Q24. Estimated market share was 18.4%, down from 20.9% in the prior year, and down from 19.5% in 3Q24. Including the impact of single-dealer portfolio trades, estimated market share was 18.8%, down from 21.0% in the prior year, and down from 20.0% in 3Q24. U.S. high-yield ADV of $1.3 billion decreased 19% compared to the prior year, but increased 5% compared to 3Q24. Estimated market ADV increased 5% compared to the prior year, and increased 2% compared to 3Q24. Estimated market share was 13.4%, down from 17.2% in the prior year, but up from 13.0% in 3Q24. Including the impact of single-dealer portfolio trades, estimated market share was 13.7%, down from 17.3% in the prior year, but up from 13.4% in 3Q24. Other Credit Emerging markets ADV of $3.5 billion increased 18% compared to the prior year, and increased 4% compared to 3Q24. The year-over-year increase was driven by a 26% increase in hard currency ADV, and a 7% increase in local currency ADV. Eurobonds ADV of $2.0 billion increased 13% compared to the prior year, and increased 6% compared to 3Q24. Record municipal bond ADV of $620 million increased 15% compared to the prior year, and increased 7% compared to 3Q24. Estimated market ADV decreased 9% compared to the prior year, but increased 32% compared to 3Q24. Estimated market share was 7.1%, up from 5.6% in the prior year, but down from a record 8.7% in 3Q24.3 Strategic Priority Related Protocols & Workflow Tools $1.1 billion in total portfolio trading ADV increased 57% compared to the prior year, but decreased 8% compared to 3Q24. A record 71% of portfolio trading volume was executed over X-Pro. Estimated U.S. high-grade and U.S. high-yield TRACE portfolio trading market ADV was flat compared to 3Q24. Our estimated market share of U.S. high-grade and U.S. high-yield TRACE portfolio trading was 16.2%, down from 20.0% in 3Q24. Portfolio trading represented approximately 11% of U.S. high-grade and U.S. high-yield TRACE in 4Q24, in line with 3Q24. Open Trading ADV of $4.1 billion increased 2% compared to the prior year, and was in line with 3Q24. Open Trading share4 of total credit trading volume was 35%, down from 36% in the prior year, but in line with 3Q24 levels. Dealer RFQ ADV of $1.2 billion across all credit products increased 8% compared to the prior year, and increased 5% compared to 3Q24. AxessIQ, the order and execution workflow solution designed for wealth management and private banking clients, achieved record ADV of $147 million, up 6% compared to the prior year, and up 14% compared to 3Q24. Rates Record total rates commission revenue of $7.3 million increased $2.5 million, or 53%. Record total rates ADV of $27.1 billion increased 64% compared to the prior year, and increased 3% compared to 3Q24. U.S. Treasury ADV on the platform in November 2023 was negatively impacted by an outage at ICBC, the third-party the Company was then using for U.S. Treasury settlement services. Other Total other commission revenue was $5.2 million, which consists of Pragma commission revenue. Services revenue Information services Information services revenue of $13.2 million increased $1.2 million, or 10% compared to the prior year. The increase in revenue was principally driven by net new data contract revenue and an increase of $0.3 million from the impact of foreign currency fluctuations. Post-trade services Post-trade services revenue of $11.0 million was flat compared to the prior year mainly due to an increase of $0.2 million from the impact of foreign currency fluctuations, offset by lower end-of-year resubmissions revenue. Technology services Total technology services revenue of $3.5 million, up from $2.5 million in the prior year. The increase was driven by higher Pragma-related license fees. Expenses Total expenses of $122.4 million increased 2% from the prior year, including an increase of $0.9 million from the impact of foreign currency fluctuations. Non-operating Other income (expense): Other income was $4.6 million, down from $6.8 million in the prior year. The current year includes an unrealized loss on U.S. Treasury investments of $1.9 million compared to an unrealized gain in the prior year of $0.9 million. Tax rate: The effective tax rate was 23.0%, up from 16.9% in the prior year. The increase in the effective tax rate was primarily due to lower one-time tax benefits recognized in 4Q24 compared to 4Q23. Capital The Company had $698.6 million in cash, cash equivalents, corporate bond investments and U.S. Treasury investments as of December 31, 2024, up from $602.5 million as of September 30, 2024 and $575.7 million as of December 31, 2023. There were no outstanding borrowings under the Company’s credit facility. For the full year 2024, a total of 341,477 shares were repurchased at a cost of $75.0 million, including 63,873 shares repurchased during the fourth quarter at a cost of $16.4 million. As of January 31, 2025, a total of $220.0 million remained under the aggregate authorizations by the Company’s Board of Directors. The Board declared a quarterly cash dividend of $0.76 per share, payable on March 5, 2025 to stockholders of record as of the close of business on February 19, 2025. Other Employee headcount was 891 as of December 31, 2024, up from 881 as of December 31, 2023, and up from 881 as of September 30, 2024. Guidance For the full year 2025, the Company is providing the following guidance which is based on foreign exchange rates as of December 31, 2024: Services revenue (combined Information Services, Post-Trade Services and Technology Services) is expected to grow in the mid-single digits (percent). Expenses are expected to be in the range of $505.0 million to $525.0 million. Based on the midpoint of the stated guidance range, total expenses are expected to increase by approximately 8%. The effective tax rate is expected to be between 23.5% and 24.5%, assuming no material changes in applicable tax laws. Capital expenditures to support new protocols, products and trading platform enhancements are expected to be in the range of $65.0 million to $70.0 million. 1 EBITDA and EBITDA margin are non-GAAP financial measures. Refer to “Non-GAAP financial measures and other items” for a discussion of these non-GAAP financial measures. 2 The number of U.S. trading days is based on the SIFMA holiday recommendation calendar and the number of U.K. trading days is based primarily on the U.K. bank holiday schedule. 3 See “General Notes Regarding the Data Presented” below. 4 Open Trading share of total credit trading volume is derived by taking total Open Trading volume across all credit products where Open Trading is offered and dividing by total credit trading volume across all credit products where Open Trading is offered. 5 The Company is currently highlighting the impact of single-dealer portfolio trading volume on U.S. high-grade and U.S. high-yield trading volume and estimated market share, but will continue to exclude single-dealer portfolio trading activity from each product’s aggregated trading volume and estimated market share and the total credit FPM calculation. Non-GAAP financial measures and other items To supplement the Company’s unaudited financial statements presented in accordance with generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP measures of financial performance, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), EBITDA margin and free cash flow. We define EBITDA margin as EBITDA divided by revenues. We define free cash flow as net cash provided by/(used in) operating activities excluding the net change in trading investments and net change in securities failed-to-deliver and securities failed-to-receive from broker-dealers, clearing organizations and customers, less expenditures for furniture, equipment and leasehold improvements and capitalized software development costs. The Company believes that these non-GAAP financial measures, when taken into consideration with the corresponding GAAP financial measures, provide additional information regarding the Company’s operating results because they assist both investors and management in analyzing and evaluating the performance of our business. See the attached schedule for a reconciliation of GAAP net income to EBITDA, GAAP net income margin to EBITDA margin and GAAP net cash provided by/(used in) operating activities to free cash flow. Please refer to Tables 6 & 7 for a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP measures. Webcast and conference call information Chris Concannon, Chief Executive Officer, Richard Schiffman, Global Head of Trading Solutions, and Ilene Fiszel Bieler, Chief Financial Officer will host a conference call to discuss the Company’s financial results and outlook on Thursday, February 6, 2025 at 10:30 a.m. ET. To access the conference call, please dial 646-307-1963 (U.S./International) and use the ID 1832176. The Company will also host a live audio Webcast of the conference call on the Investor Relations section of the Company's website at http://investor.marketaxess.com. The Webcast will be archived on http://investor.marketaxess.com for 90 days following the announcement. General Notes Regarding the Data Presented Reported MarketAxess volume in all product categories includes only fully electronic trading volume. MarketAxess trading volumes and the Financial Industry Regulatory Authority (“FINRA”) Trade Reporting and Compliance Engine (“TRACE”) reported volumes are available on the Company’s website at investor.marketaxess.com/volume. For periods beginning with January 2024, the Company has made changes to the market volume data used to calculate estimated market share for Municipal and U.S. Government Bonds. For Municipal Bonds, the Company previously used estimates, derived from data issued by the Municipal Securities Rule Making Board (“MSRB”), including estimates for new issuance, commercial paper and variable-rate trading activity, and excluded these volumes from the estimated market volume data. While the Company still uses estimates, the new methodology for identifying and excluding these volumes from the market volume data is now based on MSRB “flags” to identify new issuance, commercial paper, and variable-rate volumes. For U.S. Government Bonds, the previous data source for estimated market volumes was the Federal Reserve Bank’s Reported Primary Dealer U.S. Treasury Bond Trading Volumes, which was reported on a one-week lag. The new source for U.S. Government Bond trading volumes is FINRA’s U.S. Treasury TRACE data. The Company believes that the refined methodology used for Municipal Bonds, and the new data source for U.S. Government Bonds, provides more accurate measures of estimated market volumes and estimated market share. Prior comparable periods have been recast retrospectively for both Municipal and U.S. Government Bonds to conform to the updated presentation of the data. The new estimated market volume data is also available on the Company’s website at investor.marketaxess.com/volume. Cautionary Note Regarding Forward-Looking Statements This press release may contain forward-looking statements, including statements about the outlook and prospects for the Company, product/protocol availability and ability to increase estimated market share, market conditions and industry growth, as well as statements about the Company’s future financial and operating performance. These and other statements that relate to future results and events are based on MarketAxess’ current expectations. The Company’s actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties, including: global economic, political and market factors; the level of trading volume transacted on the MarketAxess platform; the rapidly evolving nature of the electronic financial services industry; the level and intensity of competition in the fixed-income electronic trading industry and the pricing pressures that may result; the variability of our growth rate; our ability to introduce new fee plans and our clients’ response; our ability to attract clients or adapt our technology and marketing strategy to new markets; risks related to our growing international operations; our dependence on our broker-dealer clients; the loss of any of our significant institutional investor clients; our exposure to risks resulting from non-performance by counterparties to transactions executed between our clients in which we act as an intermediary in matched principal trades; risks related to self-clearing; risks related to sanctions levied against states or individuals that could expose us to operational or regulatory risks; the effect of rapid market or technological changes on us and the users of our technology; our dependence on third-party suppliers for key products and services; our ability to successfully maintain the integrity of our trading platform and our response to system failures, capacity constraints and business interruptions; the occurrence of design defects, errors, failures or delays with our platforms, products or services; our vulnerability to malicious cyber-attacks and attempted cybersecurity breaches; our actual or perceived failure to comply with privacy and data protection laws; our ability to protect our intellectual property rights or technology and defend against intellectual property infringement or other claims; our ability to enter into strategic alliances and to acquire other businesses and successfully integrate them with our business; our dependence on our management team and our ability to attract and retain talent; limitations on our flexibility because we operate in a highly regulated industry; the increasing government regulation of us and our clients; risks related to the divergence of U.K. and European Union legal and regulatory requirements following the U.K.’s exit from the European Union; our exposure to costs and penalties related to our extensive regulation; our risks of litigation and securities laws liability; adverse effects as a result of climate change or other ESG risks that could affect our reputation; our future capital needs and our ability to obtain capital when needed; limitations on our operating flexibility contained in our credit agreement; our exposure to financial institutions by holding cash in excess of federally insured limits; and other factors. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. More information about these and other factors affecting MarketAxess’ business and prospects is contained in MarketAxess’ periodic filings with the Securities and Exchange Commission and can be accessed at www.marketaxess.com. About MarketAxess MarketAxess (Nasdaq: MKTX) operates a leading electronic trading platform that delivers greater trading efficiency, a diversified pool of liquidity and significant cost savings to institutional investors and broker-dealers across the global fixed-income markets. Over 2,000 firms leverage MarketAxess’ patented technology to efficiently trade fixed-income securities. Our automated and algorithmic trading solutions, combined with our integrated and actionable data offerings, help our clients make faster, better-informed decisions on when and how to trade on our platform. MarketAxess’ award-winning Open Trading® marketplace is widely regarded as the preferred all-to-all trading solution in the global credit markets. Founded in 2000, MarketAxess connects a robust network of market participants through an advanced full trading lifecycle solution that includes automated trading solutions, intelligent data and index products and a range of post-trade services. Learn more at www.marketaxess.com and on X @MarketAxess. Table 2: Consolidated Statements of Operations Three Months Ended Year Ended December 31, December 31, In thousands, except per share data (unaudited) 2024 2023 % Change 2024 2023 % Change Revenues Commissions $ 174,766 $ 171,891 2 % $ 711,710 $ 662,964 7 % Information services 13,155 11,917 10 50,540 46,383 9 Post-trade services 10,975 10,950 - 42,487 40,178 6 Technology services 3,508 2,490 41 12,360 3,022 NM Total revenues 202,404 197,248 3 817,097 752,547 9 Expenses Employee compensation and benefits 59,395 57,356 4 235,880 206,926 14 Depreciation and amortization 18,540 19,530 (5 ) 73,824 70,557 5 Technology and communications 18,791 17,228 9 72,166 62,801 15 Professional and consulting fees 6,329 7,604 (17 ) 27,382 31,935 (14 ) Occupancy 3,716 3,903 (5 ) 14,690 14,216 3 Marketing and advertising 3,972 2,646 50 11,713 11,049 6 Clearing costs 4,443 4,610 (4 ) 17,863 17,002 5 General and administrative 7,242 7,344 (1 ) 22,709 23,042 (1 ) Total expenses 122,428 120,221 2 476,227 437,528 9 Operating income 79,976 77,027 4 340,870 315,019 8 Other income (expense) Interest income 6,719 6,274 7 26,046 22,425 16 Interest expense (318 ) (1,636 ) (81 ) (1,601 ) (1,983 ) (19 ) Equity in earnings of unconsolidated affiliate 331 156 112 1,395 735 90 Other, net (2,113 ) 1,991 NM (6,164 ) (3,496 ) 76 Total other income (expense) 4,619 6,785 (32 ) 19,676 17,681 11 Income before income taxes 84,595 83,812 1 360,546 332,700 8 Provision for income taxes 19,456 14,185 37 86,365 74,645 16 Net income $ 65,139 $ 69,627 (6 ) $ 274,181 $ 258,055 6 Per Share Data: Net income per common share Basic $ 1.74 $ 1.85 $ 7.29 $ 6.87 Diluted $ 1.73 $ 1.84 $ 7.28 $ 6.85 Cash dividends declared per common share $ 0.74 $ 0.72 $ 2.96 $ 2.88 Weighted-average common shares: Basic 37,479 37,730 37,600 37,546 Diluted 37,601 37,809 37,672 37,654 NM - not meaningful Table 3: Commission Revenue Detail In thousands, except fee per million data Three Months Ended December 31, Year Ended December 31, (unaudited) 2024 2023 % Change 2024 2023 % Change Variable transaction fees Credit $ 129,351 $ 127,283 2 % $ 533,363 $ 496,028 8 % Rates 7,262 4,735 53 25,165 20,749 21 Other 5,235 4,979 5 20,016 4,979 NM Total variable transaction fees 141,848 136,997 4 578,544 521,756 11 Fixed distribution fees Credit 32,849 34,581 (5 ) 132,898 140,700 (6 ) Rates 69 57 21 268 252 6 Other - 256 NM - 256 NM Total fixed distribution fees 32,918 34,894 (6 ) 133,166 141,208 (6 ) Total commission revenue $ 174,766 $ 171,891 2 $ 711,710 $ 662,964 7 Average variable transaction fee per million Credit $ 149.59 $ 156.28 (4 ) % $ 150.26 $ 158.61 (5 ) % Rates 4.31 4.62 (7 ) 4.39 4.46 (2 ) Table 4: Trading Volume Detail* Three Months Ended December 31, In millions (unaudited) 2024 2023 % Change Volume ADV Volume ADV Volume ADV Credit High-grade $ 400,129 $ 6,454 $ 385,301 $ 6,215 4 % 4 % High-yield 83,373 1,345 102,501 1,653 (19 ) (19 ) Emerging markets 214,439 3,459 181,445 2,927 18 18 Eurobonds 128,064 2,001 111,330 1,767 15 13 Other credit 38,698 624 33,854 546 14 14 Total credit trading 864,703 13,883 814,431 13,108 6 6 Rates U.S. government bonds 1,608,995 25,952 998,542 16,106 61 61 Agency and other government bonds 76,221 1,195 26,684 427 186 180 Total rates trading 1,685,216 27,147 1,025,226 16,533 64 64 Total trading $ 2,549,919 $ 41,030 $ 1,839,657 $ 29,641 39 38 Number of U.S. Trading Days1 62 62 Number of U.K. Trading Days2 64 63 Year Ended December 31, In millions (unaudited) 2024 2023 % Change Volume ADV Volume ADV Volume ADV Credit High-grade $ 1,711,275 $ 6,845 $ 1,457,559 $ 5,854 17 % 17 % High-yield 334,761 1,339 398,275 1,599 (16 ) (16 ) Emerging markets 859,412 3,438 717,877 2,883 20 19 Eurobonds 508,093 2,008 441,171 1,758 15 14 Other credit 135,975 543 112,451 451 21 20 Total credit trading 3,549,516 14,173 3,127,333 12,545 13 13 Rates U.S. government bonds 5,511,045 22,044 4,545,850 18,256 21 21 Agency and other government bonds 227,614 902 106,933 427 113 111 Total rates trading 5,738,659 22,946 4,652,783 18,683 23 23 Total trading $ 9,288,175 $ 37,119 $ 7,780,116 $ 31,228 19 19 Number of U.S. Trading Days1 250 249 Number of U.K. Trading Days2 253 251 1 The number of U.S. trading days is based on the SIFMA holiday recommendation calendar. 2 The number of U.K. trading days is based on the U.K. Bank holiday schedule. *Consistent with FINRA TRACE reporting standards, both sides of trades are included in the Company's reported volumes when the Company executes trades on a matched principal basis between two counterparties. Consistent with industry standards, U.S. government bond trades are single-counted. NM - not meaningful Table 5: Consolidated Condensed Balance Sheet Data As of In thousands (unaudited) December 31, 2024 December 31, 2023 Assets Cash and cash equivalents $ 544,478 $ 451,280 Cash segregated under federal regulations 47,107 45,122 Investments, at fair value 165,260 134,861 Accounts receivable, net 91,845 89,839 Receivables from broker-dealers, clearing organizations and customers 357,728 687,936 Goodwill 236,706 236,706 Intangible assets, net of accumulated amortization 98,078 119,108 Furniture, equipment, leasehold improvements and capitalized software, net 107,298 102,671 Operating lease right-of-use assets 58,132 63,045 Prepaid expenses and other assets 82,584 84,499 Total assets $ 1,789,216 $ 2,015,067 Liabilities and stockholders' equity Liabilities Accrued employee compensation $ 68,054 $ 60,124 Payables to broker-dealers, clearing organizations and customers 218,845 537,398 Income and other tax liabilities 3,683 7,892 Accounts payable, accrued expenses and other liabilities 37,320 37,013 Operating lease liabilities 72,654 79,677 Total liabilities 400,556 722,104 Stockholders' equity Common stock 123 123 Additional paid-in capital 350,701 333,292 Treasury stock (333,369 ) (260,298 ) Retained earnings 1,405,904 1,244,216 Accumulated other comprehensive loss (34,699 ) (24,370 ) Total stockholders' equity 1,388,660 1,292,963 Total liabilities and stockholders' equity $ 1,789,216 $ 2,015,067 Table 6: Reconciliation of Net Income to EBITDA and Net Income Margin to EBITDA Margin Three Months Ended December 31, Year Ended December 31, In thousands (unaudited) 2024 2023 2024 2023 Net income $ 65,139 $ 69,627 $ 274,181 $ 258,055 Add back: Interest income (6,719 ) (6,274 ) (26,046 ) (22,425 ) Interest expense 318 1,636 1,601 1,983 Provision for income taxes 19,456 14,185 86,365 74,645 Depreciation and amortization 18,540 19,530 73,824 70,557 EBITDA $ 96,734 $ 98,704 $ 409,925 $ 382,815 Net income margin1 32.2 % 35.3 % 33.6 % 34.3 % Add back: Interest income (3.3 ) (3.2 ) (3.2 ) (3.0 ) Interest expense 0.2 0.8 0.2 0.3 Provision for income taxes 9.5 7.2 10.6 9.9 Depreciation and amortization 9.2 9.9 9.0 9.4 EBITDA margin2 47.8 % 50.0 % 50.2 % 50.9 % Table 7: Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow Three Months Ended December 31, Year Ended December 31, In thousands (unaudited) 2024 2023 2024 2023 Net cash (used in)/provided by operating activities $ 176,248 $ 141,685 $ 385,237 $ 333,767 Exclude: Net change in trading investments — 948 629 25,248 Exclude: Net change in fail-to-deliver/receive from broker-dealers, clearing organizations and customers (51,833 ) (34,354 ) (1,118 ) (46,696 ) Less: Purchases of furniture, equipment and leasehold improvements (215 ) (2,071 ) (9,942 ) (9,326 ) Less: Capitalization of software development costs (10,833 ) (11,320 ) (46,623 ) (43,122 ) Free cash flow $ 113,367 $ 94,888 $ 328,183 $ 259,871 1 Net income margin is derived by dividing net income by total revenues for the applicable period. 2 EBITDA margin is derived by dividing EBITDA by total revenues for the applicable period.

MarketAxess Reports Fourth Quarter and Full Year 2024 Financial Results

FAQ

Why Bullish?

How important is it?

Why Long Term?

Related Companies

Related News