StockNews.AI
OBT
StockNews.AI
20 days

Orange County Bancorp, Inc. Announces Record Second Quarter 2025 Earnings

1. Net income increased 27.4% to $10.5 million for Q2 2025. 2. Total deposits rose 5.7% to $2.3 billion at June 30, 2025. 3. Total loans increased 5.6% to $1.9 billion at quarter-end. 4. Book value per share rose 15.6% to $18.90. 5. Wealth management income grew 14.8% to $3.4 million.

-1.85%Current Return
VS
-0.37%S&P 500
$25.4607/30 04:24 PM EDTEvent Start

$24.9907/31 10:52 PM EDTLatest Updated
39m saved
Insight
Article

FAQ

Why Bullish?

OBT's increased net income, loan growth, and robust deposit base indicate strong performance. Historically, strong quarterly reports have often led to stock price appreciation.

How important is it?

The article highlights significant growth metrics, making it a key indicator of OBT's financial health and future potential.

Why Short Term?

The financial results are likely to positively influence stock price in the immediate future, similar to past earnings reports.

Related Companies

Net Income increased $2.3 million, or 27.4%, to $10.5 million for the quarter ended June 30, 2025 from $8.2 million for the quarter ended June 30, 2024Net Interest Income grew $1.0 million, or 4.2%, to $25.1 million for the quarter ended June 30, 2025, as compared to $24.1 million for the quarter ended June 30, 2024Total Deposits rose $123.4 million, or 5.7%, to $2.3 billion at June 30, 2025, from $2.2 billion at year-end 2024Total Loans increased $102.1 million, or 5.6%, to $1.9 billion at June 30, 2025, from $1.8 billion at year-end 2024Book value per share increased $2.55, or 15.6%, to $18.90 at June 30, 2025, from $16.35 at December 31, 2024Trust and investment advisory income rose 14.8%, to $3.4 million for the quarter ended June 30, 2025, from $3.0 million for the quarter ended June 30, 2024 MIDDLETOWN, N.Y., July 30, 2025 (GLOBE NEWSWIRE) -- Orange County Bancorp, Inc. (the “Company” - Nasdaq: OBT), parent company of Orange Bank & Trust Company (the “Bank”) and Hudson Valley Investment Advisors, Inc. (“HVIA”), today announced net income of $10.5 million, or $0.87 per basic and diluted share, for the three months ended June 30, 2025. This compares with net income of $8.2 million, or $0.73 per basic and diluted share, for the three months ended June 30, 2024. The increase in earnings per share, basic and diluted, was due primarily to increases in net interest income and total noninterest income partially offset by an increase in non-interest expense during the current period. For the six months ended June 30, 2025, net income reached $19.2 million, or $1.64 per basic and diluted share, as compared to $17.5 million, or $1.55 per basic and diluted share, for the six months ended June 30, 2024. Book value per share rose $2.55, or 15.6%, from $16.35 at December 31, 2024, to $18.90 at June 30, 2025. Tangible book value per share increased $2.65, or 16.8%, from $15.80 at December 31, 2024, to $18.45 at June 30, 2025 (see “Non-GAAP Financial Measure Reconciliation” below for additional detail). These increases were due to increased earnings during the six months ended June 30, 2025 and a reduction of unrealized losses in the available for sale securities (“AFS”) portfolio coupled with net proceeds of approximately $43 million from completion of a follow-on common stock offering during the second quarter of 2025. “I am pleased to report Orange County Bank had a very productive and successful second quarter,” said Company President and CEO Michael Gilfeather. “Nearly every segment of the Bank turned in strong financial performance, yielding $10.5 million of net income for the period, a $2.3 million, or 27% increase over the same quarter last year. These results include several one-time gains but also reflect continued strength in financial performance as we execute on our full-service, business banking strategy. We also completed a $46 million follow-on common stock offering during the quarter, strengthening our financial position and giving us the flexibility to continue to expand our lending business in a prudent manner while improving trading liquidity in our stock. On a per share basis, we earned $0.87 a share for the quarter ended June 30, 2025, versus $0.73 for the same quarter last year. Key to our strong financial performance was continued growth of our loan portfolio. Year to date, total loans increased $102.1 million, or 5.6%, to $1.9 billion at quarter end. Despite uncertainty surrounding tariff policy, loan demand and economic activity in the communities we serve remains strong, but we continue to exercise prudence in underwriting. Year-to-date, we have grown our loan portfolio without a significant change in loan yields. The average yield on our loan portfolio was 6.02% for the first half of 2025, down modestly from 6.06% for the first half of the prior year. Deposit growth also remains robust, with total deposits up $123.4 million year-to-date to $2.3 billion, a 5.7% increase over year end 2024. These new deposits were organically sourced, enabling us to replace $74 million of higher cost brokered deposits with lower cost Bank client funds. Our cost of deposits for the three months ended June 30, 2025 was 1.30%. We consider our low-cost deposit base a key competitive advantage of the Bank, and while there is some seasonality to these numbers, we have been highly intentional in growing this important driver of our success. Given that rates on both deposits and loans remained largely unchanged through the first half of the year, it stands to reason net interest margin remained stable as well. For the three months ended June 30, 2025, our net interest margin stood at an impressive 4.06%. Our Wealth Management division also continued its run of increasing contributions to performance with nearly 15% growth, to $3.4 million for the current quarter from $3.0 million for the same period last year. Earnings from Wealth Management, which is comprised of Trust and Investment Advisory Services, is an important source of revenue for the Company. Orange Wealth Management represents a value-added expansion of our traditional banking business which provides greater service and leads to the creation of more fees and revenues per client. In addition, many of the group’s clients are also borrowers and/or depositors of the Bank. Given our successful capital raise and further growth in loans, deposits, and wealth management, we had a strong second quarter. I want to once again acknowledge that none of this could happen without the experience, expertise and commitment from our employees. I thank them and our customers and shareholders for their continued confidence and support.” Second Quarter 2025 Financial Review Net Income Net income for the second quarter of 2025 was $10.5 million, an increase of $2.3 million, or 27.4%, from net income of $8.2 million for the second quarter of 2024. The increase represents a combination of increased net interest income and non-interest income over the same quarter last year. Net income for the six months ended June 30, 2025 was $19.2 million, as compared to $17.5 million for the same period in 2024. The increase reflects the effect of net interest income growth combined with increased non-interest income during the first six months of 2025 as compared to the prior year period. These improvements were partially offset by higher provision for credit losses in the first half of 2025 as compared to a $1.9 million recovery recognized through the provision during the first half of 2024 and associated with Signature Bank subordinated debt. The increase in non-interest income includes the recognition of gain associated with the sale of a branch location coupled with a Bank Owned Life Insurance gain related to policy proceeds from a death benefit. Net Interest Income For the three months ended June 30, 2025, net interest income rose $1.0 million, or 4.2%, to $25.1 million, versus $24.1 million during the same period last year. The increase was driven primarily by a $712 thousand increase in interest and fees combined with a $309 thousand reduction in interest expense during the current period. For the six months ended June 30, 2025, net interest income reached $48.8 million representing an increase of $3.0 million, or 6.7%, over the first half of 2024. Total interest income rose $712 thousand, or 2.2%, to $33.2 million for the three months ended June 30, 2025, compared to $32.5 million for the three months ended June 30, 2024. The increase was driven mainly by 5.0% growth in interest and fees associated with loans. For the six months ended June 30, 2025, total interest income rose $1.6 million, or 2.4%, to $65.1 million as compared to $63.6 million for the six months ended June 30, 2024. Total interest expense decreased $309 thousand during the second quarter of 2025, to $8.1 million, as compared to $8.4 million in the second quarter of 2024. The decrease was primarily due to the reduction of interest costs associated with FHLB advances and borrowings as a result of increased deposit levels during the quarter. Interest expense associated with FHLB advances drawn and other borrowings during the current quarter totaled $375 thousand as compared to $890 thousand during the second quarter of 2024. During the six months ended June 30, 2025, total interest expense fell $1.5 million, to $16.4 million, as compared to $17.9 million for the same period last year. Provision for Credit Losses The Company recognized a provision for credit losses of $2.1 million for the three months ended June 30, 2025, as compared to $2.2 million for the three months ended June 30, 2024. This current quarter provision was primarily driven by reserves associated with a specific non-accrual loan as well as the impact of the methodology associated with estimated lifetime losses and the types of loans closed during the quarter. The allowance for credit losses to total loans was 1.48% as of June 30, 2025 versus 1.44% as of December 31, 2024. For the six months ended June 30, 2025, the provision for credit losses totaled $2.3 million as compared to $570 thousand, net of recovery, for the six months ended June 30, 2024. No reserves for investment securities were recorded during the first half of 2025 or 2024, respectively. Non-Interest Income Non-interest income rose $3.5 million, or 92.2%, to $7.3 million for the three months ended June 30, 2025 as compared to $3.8 million for the three months ended June 30, 2024. The growth included the continued increased fee income within each of the Company’s fee income categories, including investment advisory income, trust income, and service charges on deposit accounts, as well as certain one-time items during the quarter. These items represented the recognition of a $1.2 million gain associated with the sale of a branch location and approximately $2.4 million of income associated with BOLI payments related to a death benefit offset by a tactical loss of approximately $727 thousand recorded on the sale of certain securities to reposition a small portion of the portfolio and replace with higher yielding securities. For the six months ended June 30, 2025, non-interest income increased approximately $4.2 million, to $11.7 million, as compared to $7.5 million for the six months ended June 30, 2024. Non-Interest Expense Non-interest expense was $16.8 million for the second quarter of 2025, reflecting an increase of $1.3 million, or 8.2%, as compared to $15.5 million for the same period in 2024. The increase in non-interest expense for the current three-month period continues to reflect the Company’s commitment to growth. This investment consists primarily of increases in occupancy costs, information technology, and professional fees. Our efficiency ratio improved to 51.6% for the three months ended June 30, 2025, from 55.5% for the same period in 2024. For the six months ended June 30, 2025, our efficiency ratio decreased to 55.0% from 57.9% for the same period in 2024. Non-interest expense for the six months ended June 30, 2025 reached $33.3 million, reflecting a $2.5 million increase over non-interest expense of $30.8 million for the six months ended June 30, 2024. Income Tax Expense Provision for income taxes for the three months ended June 30, 2025 was $3.1 million, compared to $2.0 million for the same period in 2024. The increase was directly related to provisions associated with higher levels of pre-tax income as well as the effect of certain tax adjustments for the quarter. For the six months ended June 30, 2025, the provision for income taxes was $5.7 million as compared to $4.3 million for the six months ended June 30, 2024. Our effective tax rate for the three-month period ended June 30, 2025 was 23.0%, as compared to 19.7% for the same period in 2024. Our effective tax rate for the six-month period ended June 30, 2025 was 23.0%, as compared to 19.9% for the same period in 2024. Financial Condition Total consolidated assets increased $96.3 million, or 3.8%, to $2.6 billion at June 30, 2025 from $2.5 billion at December 31, 2024. The growth of the balance sheet included increases in cash, loans, and deposits as well as paydowns of borrowings during the current six-month period. Total cash and due from banks increased from $150.3 million at December 31, 2024, to $175.6 million at June 30, 2025, an increase of approximately $25.3 million, or 16.8%. This increase resulted primarily from higher levels of deposit balances and the completion of the common stock offering which increased cash and due from banks. Total investment securities fell $37.1 million, or 8.2%, from $453.5 million at December 31, 2024 to $416.4 million at June 30, 2025. The decrease was driven primarily by investment maturities during the first six months of 2025 combined with the sale of approximately $15.0 million in securities at quarter end. The portfolio sale was a strategic initiative to offset a portion of the increases in non-interest income and replaced the investments with higher yielding securities. Total loans increased $102.1 million, or 5.6%, from $1.8 billion at December 31, 2024 to $1.9 billion at June 30, 2025. The increase was driven by $72.4 million of growth in commercial real estate loans, $30.5 million of increased commercial real estate construction loans, $6.5 million of increased commercial and industrial loans, and $1.8 million of growth in home equity loans. These increases were offset by decreases within the residential real estate and consumer loan segments. Total deposits increased $123.4 million, to $2.3 billion at June 30, 2025, from $2.2 billion at December 31, 2024. This increase was due primarily to $36.0 million of growth in noninterest-bearing demand accounts; $98.2 million of growth in interest bearing demand accounts; $14.1 million of growth in money market accounts; and $51.8 million of growth in savings accounts. The increases in deposit accounts were offset by a $76.7 million decrease in certificates of deposit, mainly associated with brokered deposits utilized by the Bank for short term funding purposes. Deposit composition at June 30, 2025 included 49.0% in demand deposit accounts (including NOW accounts) as a percentage of total deposits. Uninsured deposits, net of fully collateralized municipal relationships, remain stable and represent approximately 43% of total deposits at June 30, 2025 as compared to 39% of total deposits at December 31, 2024. FHLBNY short-term borrowings were $21.0 million at June 30, 2025 down from $113.5 million at December 31, 2024. The decrease in borrowings continues to be driven by increased deposits which outpaced loan growth during the first half of 2025 and allowed for paydowns of borrowings while maintaining higher levels of cash at June 30, 2025. The decrease in borrowings reflects a strategic decision to manage liquidity sources and take advantage of opportunities to reduce funding costs. Stockholders’ equity experienced an increase of approximately $67.1 million during the first half of 2025, reaching $252.6 million at June 30, 2025 from $185.5 million at December 31, 2024. The increase was due to the combination of a completed common stock offering which netted approximately $43 million, earnings of approximately $19.2 million, and a decrease in unrealized losses of approximately $6.3 million on the market value of investment securities within the Company’s equity as accumulated other comprehensive income (loss) (“AOCI”), net of taxes. At June 30, 2025, the Bank maintained capital ratios in excess of regulatory standards for well capitalized institutions. The Bank’s Tier 1 capital to average assets ratio was 12.40%, both common equity and Tier 1 capital to risk weighted assets were 16.36%, and total capital to risk weighted assets was 17.61%. Wealth Management At June 30, 2025, our Wealth Management Division, which includes trust and investment advisory, totaled $1.8 billion in assets under management or advisory, a 2.5% increase over December 31, 2024. Trust and investment advisory income for the quarter ended June 30, 2025 reached $3.4 million, a $437 thousand, or 14.8%, increase as compared to $3.0 million for the quarter ended June 30, 2024. The breakdown of trust and investment advisory assets as of June 30, 2025 and December 31, 2024, respectively, is as follows:  ORANGE COUNTY BANCORP, INC.SUMMARY OF AUM/AUA(UNAUDITED)(Dollar Amounts in thousands) At June 30, 2025 At December 31, 2024 Amount Percent Amount PercentInvestment Assets Under Management & Advisory$1,170,808 64.05% $1,105,143 61.99%Trust Asset Under Administration & Management 657,181 35.95%  677,723 38.01%Total$1,827,989 100.00% $1,782,866 100.00%         Loan Quality At June 30, 2025, the Bank had total non-performing loans of $11.7 million, or 0.61% of total loans. Total non-accrual loans represented approximately $11.7 million at June 30, 2025 compared to $6.3 million at December 31, 2024. The increase in non-accrual loans represents several different loans that have experienced payment disruption during the quarter and are at various stages of collection. Liquidity Management believes the Bank has the necessary liquidity to meet normal business needs. The Bank uses a variety of resources to manage its liquidity position. These include short term investments, cash from lending and investing activities, core-deposit growth, and non-core funding sources, such as time deposits exceeding $250,000, brokered deposits, FHLBNY advances, and other borrowings. As of June 30, 2025, the Bank’s cash and due from banks totaled $175.6 million. The Bank maintains an investment portfolio of securities available for sale, comprised mainly of US Government agency and treasury securities, Small Business Administration loan pools, mortgage-backed securities, corporate bonds, and municipal bonds. Although the portfolio generates interest income for the Bank, it also serves as an available source of liquidity and funding. As of June 30, 2025, the Bank’s investment in securities available for sale was $410.8 million, of which $66.8 million was not pledged as collateral and additional $74.3 million with the Federal Reserve which is not specifically designated to any borrowings. Additionally, as of June 30, 2025, the Bank’s overnight advance line capacity at the Federal Home Loan Bank of New York was $628.2 million, of which $76.4 million was used to collateralize municipal deposits and $10.0 million was utilized for long term advances. As of June 30, 2025, the Bank’s unused borrowing capacity at the FHLBNY was $541.8 million. The Bank also maintains additional borrowing capacity of $20 million with other correspondent banks. Additional funding is available to the Bank through the discount window lending by the Federal Reserve. At June 30, 2025, the Bank also held $74.3 million of collateral at the Federal Reserve Bank which could be utilized to provide additional funding through the discount window. The Bank also considers brokered deposits an element of its deposit strategy. As of June 30, 2025, the Bank had brokered deposit arrangements with various terms totaling $106.5 million.     Non-GAAP Financial Measure Reconciliations   The following table reconciles, as of the dates set forth below, stockholders’ equity (on a GAAP basis) to tangible equity and total assets (on a GAAP basis) to tangible assets and calculates our tangible book value per share.     June 30, 2025 December 31, 2024 (Dollars in thousands except for share data)Tangible Common Equity:   Total stockholders’ equity$252,589  $185,531 Adjustments:   Goodwill (5,359)  (5,359)Other intangible assets (678)  (821)Tangible common equity$246,552  $179,351 Common shares outstanding 13,362,912   11,350,158 Book value per common share$18.90  $16.35 Tangible book value per common share$18.45  $15.80     Tangible Assets   Total assets$2,606,263  $2,509,927 Adjustments:   Goodwill (5,359)  (5,359)Other intangible assets (678)  (821)Tangible assets$2,600,226  $2,503,747 Tangible common equity to tangible assets 9.48%  7.16%    NOTE: Share data and related information has been adjusted for the effect of the 2 for 1 stock split in January 2025     About Orange County Bancorp, Inc Orange County Bancorp, Inc. is the parent company of Orange Bank & Trust Company and Hudson Valley Investment Advisors, Inc. Orange Bank & Trust Company is an independent bank that began with the vision of 14 founders over 125 years ago. It has grown through innovation and an unwavering commitment to its community and business clientele to approximately $2.6 billion in total assets. Hudson Valley Investment Advisors, Inc. is a Registered Investment Advisor in Goshen, NY. It was founded in 1996 and acquired by the Company in 2012. Forward Looking Statements Certain statements contained herein are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, inflation, tariffs, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, increased levels of loan delinquencies, problem assets and foreclosures, credit risk management, asset-liability management, cybersecurity risks, geopolitical conflicts, public health issues, the financial and securities markets and the availability of and costs associated with sources of liquidity. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. For further information:Michael LeslerEVP & Chief Financial Officermlesler@orangebanktrust.comPhone: (845) 341-5111  ORANGE COUNTY BANCORP, INC.CONDENSED CONSOLIDATED STATEMENTS OF CONDITION(UNAUDITED)(Dollar Amounts in thousands except per share data)     June 30, 2025 December 31, 2024    ASSETS       Cash and due from banks$175,606  $150,334 Investment securities - available-for-sale 410,814   443,775 (Amortized cost $478,824 at June 30, 2025 and $519,567 at December 31, 2024)  Restricted investment in bank stocks 5,618   9,716 Loans 1,917,802   1,815,751 Allowance for credit losses (28,408)  (26,077)Loans, net 1,889,394   1,789,674     Premises and equipment, net 14,949   15,808 Accrued interest receivable 10,465   6,680 Bank owned life insurance 35,398   42,257 Goodwill 5,359   5,359 Intangible assets 678   821 Other assets 57,982   45,503     TOTAL ASSETS$2,606,263  $2,509,927     LIABILITIES AND STOCKHOLDERS' EQUITY       Deposits:   Noninterest bearing$687,120  $651,135 Interest bearing 1,589,603   1,502,224 Total deposits 2,276,723   2,153,359     FHLB advances, short term 21,000   113,500 FHLB advances, long term 10,000   10,000 Subordinated notes, net of issuance costs 19,626   19,591 Accrued expenses and other liabilities 26,325   27,946     TOTAL LIABILITIES 2,353,674   2,324,396     STOCKHOLDERS' EQUITY       Common stock, $0.25 par value; 30,000,000 shares authorized;13,370,929 and 11,366,608 issued; 13,362,912 and 11,350,158 outstanding,at June 30, 2025 and December 31, 2024, respectively 3,343   2,842 Surplus 164,752   120,896 Retained Earnings 146,129   129,919 Accumulated other comprehensive income (loss), net of taxes (61,436)  (67,751)Treasury stock, at cost; 8,017 and 16,450 shares at June 30,2025 and December 31, 2024, respectively (199)  (375)TOTAL STOCKHOLDERS' EQUITY 252,589   185,531     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$2,606,263  $2,509,927         Share data has been adjusted to reflect the effect of the two-for-one stock split paid during January 2025      ORANGE COUNTY BANCORP, INC.CONDENSED CONSOLIDATED STATEMENTS OF INCOME(UNAUDITED)(Dollar Amounts in thousands except per share data) For Three Months Ended June 30, Six Months Ended June 30,  2025   2024   2025   2024 INTEREST INCOME       Interest and fees on loans$28,103  $26,778   55,417  $52,392 Interest on investment securities:       Taxable 2,731   3,105   5,395   6,331 Tax exempt 561   581   1,137   1,149 Interest on Federal funds sold and other 1,829   2,048   3,182   3,713         TOTAL INTEREST INCOME 33,224   32,512   65,131   63,585         INTEREST EXPENSE       Savings and NOW accounts 5,256   5,158   10,150   9,735 Time deposits 2,222   2,114   4,446   4,528 FHLB advances and borrowings 375   890   1,306   3,141 Subordinated notes 231   231   461   461 TOTAL INTEREST EXPENSE 8,084   8,393   16,363   17,865         NET INTEREST INCOME 25,140   24,119   48,768   45,720         Provision (recovery) for credit losses - investments -   -   -   (1,900)Provision for credit losses - loans 2,113   2,210   2,315   2,470 NET INTEREST INCOME AFTER       PROVISION FOR CREDIT LOSSES 23,027   21,909   46,453   45,150         NONINTEREST INCOME       Service charges on deposit accounts 334   232   624   467 Trust income 1,573   1,309   3,247   2,621 Investment advisory income 1,823   1,650   3,589   3,225 Investment securities gains(losses) (727)  -   (727)  - Earnings on bank owned life insurance 234   270   493   512 Gain on sale of assets 3,635   -   3,635   - Other 444   346   811   668 TOTAL NONINTEREST INCOME 7,316   3,807   11,672   7,493         NONINTEREST EXPENSE       Salaries 6,813   6,873   13,718   13,611 Employee benefits 2,338   2,304   4,788   4,426 Occupancy expense 1,299   1,164   2,576   2,325 Professional fees 1,666   1,337   3,013   2,773 Directors' fees and expenses 319   (125)  625   197 Computer software expense 2,117   1,430   4,099   2,665 FDIC assessment 330   350   660   768 Advertising expenses 481   438   870   802 Advisor expenses related to trust income 22   32   44   65 Telephone expenses 203   188   410   375 Intangible amortization 72   71   143   143 Other 1,094   1,425   2,302   2,647 TOTAL NONINTEREST EXPENSE 16,754   15,487   33,248   30,797         Income before income taxes 13,589   10,229   24,877   21,846         Provision for income taxes 3,128   2,016   5,712   4,343 NET INCOME$10,461  $8,213   19,165  $17,503         Basic and diluted earnings per share$0.87  $0.73  $1.64  $1.55         Weighted average shares outstanding 11,994,815   11,282,868   11,665,181   11,276,370                 Share data has been adjusted to reflect the effect of the two-for-one stock split paid during January 2025          ORANGE COUNTY BANCORP, INC.NET INTEREST MARGIN ANALYSIS(UNAUDITED)(Dollar Amounts in thousands)             Three Months Ended June 30,  2025   2024  Average Balance Interest Average Rate Average Balance Interest Average RateAssets:           Loans Receivable (net of PPP)$1,879,606  $28,100 6.00% $1,728,195$26,778 6.21%PPP Loans 152   3 7.92%  197   - 0.00%Investment securities 432,657   3,083 2.86%  467,308   3,364 2.89%Due from banks 167,987   1,829 4.37%  160,498   2,048 5.12%Other 5,773   209 14.52%  5,343   322 24.17%Total interest earning assets 2,486,175   33,224 5.36%  2,361,541   32,512 5.52%Non-interest earning assets 104,019       99,032     Total assets$2,590,194      $2,460,573                 Liabilities and equity:           Interest-bearing demand accounts$397,476  $489 0.49% $394,697  $485 0.49%Money market accounts 702,607   3,721 2.12%  666,460   3,796 2.28%Savings accounts 301,586   1,046 1.39%  254,188   877 1.38%Certificates of deposit 221,363   2,222 4.03%  184,363   2,114 4.60%Total interest-bearing deposits 1,623,032   7,478 1.85%  1,499,708   7,272 1.94%FHLB Advances and other borrowings 34,341   375 4.38%  76,923   890 4.64%Subordinated notes 19,615   231 4.72%  19,544   231 4.74%Total interest bearing liabilities 1,676,988   8,084 1.93%  1,596,175   8,393 2.11%Non-interest bearing demand accounts 670,150       667,455     Other non-interest bearing liabilities 27,436       25,717     Total liabilities 2,374,574       2,289,347     Total shareholders' equity 215,620       171,226     Total liabilities and shareholders' equity$2,590,194      $2,460,573                 Net interest income  $25,140     $24,119  Interest rate spread1    3.43%     3.41%Net interest margin2    4.06%     4.10%Average interest earning assets to interest-bearing liabilities 148.3%      148.0%                Notes:           1The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities2Net interest margin is the annualized net interest income divided by average interest-earning assets                   ORANGE COUNTY BANCORP, INC.NET INTEREST MARGIN ANALYSIS(UNAUDITED)(Dollar Amounts in thousands)             Six Months Ended June 30,  2025   2024  Average Balance Interest Average Rate Average Balance Interest Average RateAssets:           Loans Receivable (net of PPP)$1,854,899  $55,411 6.02% $1,733,197$52,389 6.06%PPP Loans 157   6 7.71%  203   3 2.96%Investment securities 437,191   6,205 2.86%  474,419   6,796 2.87%Due from banks 157,381   3,182 4.08%  155,047   3,713 4.80%Other 6,871   327 9.60%  8,119   684 16.90%Total interest earning assets 2,456,499   65,131 5.35%  2,370,985   63,585 5.38%Non-interest earning assets 102,995       96,839     Total assets$2,559,494      $2,467,824                 Liabilities and equity:           Interest-bearing demand accounts$377,378  $891 0.48% $377,492  $922 0.49%Money market accounts 694,263  $7,356 2.14%  643,244   7,151 2.23%Savings accounts 285,393  $1,903 1.34%  245,009   1,662 1.36%Certificates of deposit 222,173   4,446 4.04%  197,003   4,528 4.61%Total interest-bearing deposits 1,579,207   14,596 1.86%  1,462,748   14,263 1.96%FHLB Advances and other borrowings 59,536   1,306 4.42%  122,203   3,141 5.15%Subordinated notes 19,606   461 4.74%  19,535   461 4.73%Total interest bearing liabilities 1,658,349   16,363 1.99%  1,604,486   17,865 2.23%Non-interest bearing demand accounts 668,864       667,947     Other non-interest bearing liabilities 28,665       27,081     Total liabilities 2,355,878       2,299,514     Total shareholders' equity 203,616       168,310     Total liabilities and shareholders' equity$2,559,494      $2,467,824                 Net interest income  $48,768     $45,720  Interest rate spread1    3.36%     3.15%Net interest margin2    4.00%     3.87%Average interest earning assets to interest-bearing liabilities 148.1%      147.8%                Notes:           1The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities2Net interest margin is the annualized net interest income divided by average interest-earning assets                    ORANGE COUNTY BANCORP, INC.SELECTED RATIOS AND OTHER DATA(UNAUDITED)   Three Months Ended June 30, Six Months Ended June 30,  2025 2024 2025 2024Performance Ratios:       Return on average assets (1)1.62% 1.34% 1.50% 1.42%Return on average equity (1)19.41% 19.19% 18.82% 20.80%Interest rate spread (2)3.43% 3.41% 3.36% 3.15%Net interest margin (3)4.06% 4.10% 4.00% 3.87%Dividend payout ratio (4)14.91% 15.80% 15.83% 14.82%Non-interest income to average total assets1.13% 0.62% 0.91% 0.61%Non-interest expenses to average total assets2.59% 2.52% 2.60% 2.50%Average interest-earning assets to average interest-bearing liabilities148.25% 147.95% 148.13% 147.77%           At At      June 30, 2025 June 30, 2024    Asset Quality Ratios:       Non-performing assets to total assets0.45% 0.64%    Non-performing loans to total loans0.61% 0.92%    Allowance for credit losses to non-performing loans 242.51% 173.95%    Allowance for credit losses to total loans1.48% 1.60%             Capital Ratios (5):       Total capital (to risk-weighted assets)17.61% 15.09%    Tier 1 capital (to risk-weighted assets)16.36% 13.84%    Common equity tier 1 capital (to risk-weighted assets)16.36% 13.84%    Tier 1 capital (to average assets)12.40% 10.04%             Notes:       (1)  Annualized for the three and six month periods ended June 30, 2025 and 2024, respectively.(2)  Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the periods.(3)  The net interest margin represents net interest income as a percent of average interest-earning assets for the periods.(4)  The dividend payout ratio represents dividends paid per share divided by net income per share.(5)  Ratios are for the Bank only.           ORANGE COUNTY BANCORP, INC.SELECTED OPERATING DATA(UNAUDITED)(Dollar Amounts in thousands except per share data) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024Interest income$33,224 $32,512 $65,131 $63,585Interest expense 8,084  8,393  16,363  17,865Net interest income 25,140  24,119  48,768  45,720Provision for credit losses 2,113  2,210  2,315  570Net interest income after provision for credit losses 23,027  21,909  46,453  45,150Noninterest income 7,316  3,807  11,672  7,493Noninterest expenses 16,754  15,487  33,248  30,797Income before income taxes 13,589  10,229  24,877  21,846Provision for income taxes 3,128  2,016  5,712  4,343Net income$10,461 $8,213 $19,165 $17,503        Basic and diluted earnings per share$0.87 $0.73 $1.64 $1.55Weighted average common shares outstanding 11,994,815  11,282,868  11,665,181  11,276,370         At At     June 30, 2025 December 31, 2024    Book value per share$18.90 $16.35    Net tangible book value per share (1)$18.45 $15.80    Outstanding common shares 13,362,912  11,350,158            Notes:       (1)  Net tangible book value represents the amount of total tangible assets reduced by our total liabilities. Tangible assets are calculated by reducing total assets, as defined by GAAP, by $5,359 in goodwill and $678, and $821 in other intangible assets for June 30, 2025 and December 31, 2024, respectively.          ORANGE COUNTY BANCORP, INC.LOAN COMPOSITION(UNAUDITED)(Dollar Amounts in thousands) At June 30, 2025 At December 31, 2024 Amount Percent Amount PercentCommercial and industrial (a)$248,838 12.98% $242,390 13.35%Commercial real estate 1,434,414 74.79%  1,362,054 75.01%Commercial real estate construction 111,483 5.81%  80,993 4.46%Residential real estate 71,169 3.71%  74,973 4.13%Home equity 19,142 1.00%  17,365 0.96%Consumer 32,756 1.71%  37,976 2.09%Total loans 1,917,802 100.00%  1,815,751 100.00%Allowance for loan losses 28,408    26,077  Total loans, net$1,889,394   $1,789,674          (a) - Includes PPP loans of:$147   $170            ORANGE COUNTY BANCORP, INC.DEPOSITS BY ACCOUNT TYPE(UNAUDITED)(Dollar Amounts in thousands) At June 30, 2025 At December 31, 2024 Amount Percent Average Rate Amount Percent Average RateNoninterest-bearing demand accounts$687,120 30.18% 0.00% $651,135 30.24% 0.00%Interest bearing demand accounts 429,330 18.86% 0.52%  331,115 15.38% 0.42%Money market accounts 693,148 30.44% 2.08%  679,082 31.54% 2.15%Savings accounts 322,832 14.18% 1.40%  271,014 12.59% 1.25%Certificates of Deposit 144,293 6.34% 3.69%  221,013 10.26% 3.97%Total$2,276,723 100.00% 1.17% $2,153,359 100.00% 1.31%              ORANGE COUNTY BANCORP, INC.NON-PERFORMING ASSETS(UNAUDITED)(Dollar Amounts in thousands)     June 30, 2025 December 31, 2024    Non-accrual loans:   Commercial and industrial$2,372  $293 Commercial real estate 8,414   6,000 Commercial real estate construction -   - Residential real estate 100   6 Home equity 828   - Consumer -   - Total non-accrual loans 11,714   6,299 Accruing loans 90 days or more past due:   Commercial and industrial -   - Commercial real estate -   - Commercial real estate construction -   - Residential real estate -   - Home equity -   - Consumer -   - Total loans 90 days or more past due -   - Total non-performing loans 11,714   6,299 Other real estate owned -   - Other non-performing assets -   - Total non-performing assets$11,714  $6,299     Ratios:   Total non-performing loans to total loans 0.61%  0.35%Total non-performing loans to total assets 0.45%  0.25%Total non-performing assets to total assets 0.45%  0.25%Net-chargeoffs to total loans, YTD 0.01%  0.48%    

Related News