Qfin Holdings Announces Second Quarter and Interim 2025 Unaudited Financial Results and Raises Semi-Annual Dividend
1. QFIN reported 16.1% revenue growth year-over-year.
2. Cumulative borrowers increased to 36.8 million, a 14.9% rise.
3. Net income decreased slightly from prior quarter.
4. Dividend raised to $0.76 per ADS for H1 2025.
5. Prudent risk planning amid uncertainties highlighted by management.
QFIN's revenue and customer growth indicate strong operational performance despite challenges. Historical patterns suggest that consistent revenue increases typically buoy stock prices.
How important is it?
The article outlines QFIN's strong financial metrics which could lead investors to favorably reconsider their positions based on solid growth and dividends.
Why Short Term?
Immediate positive market reactions are likely from the revenue growth and increased dividend, but long-term success hinges on navigating economic uncertainties.
SHANGHAI, China, Aug. 14, 2025 (GLOBE NEWSWIRE) -- Qfin Holdings, Inc. (NASDAQ:QFIN, HKEx: 3660)) ("Qfin Holdings" or the "Company"), a leading AI-empowered Credit-Tech platform in China, today announced its unaudited financial results for the second quarter and six months ended June 30, 2025 and raised semi-annual dividend.
Second Quarter 2025 Business Highlights
As of June 30, 2025, our platform has connected 165 financial institutional partners and 275.8 million consumers*1 with potential credit needs, cumulatively, an increase of 11.4% from 247.6 million a year ago.
Cumulative users with approved credit lines*2 were 60.2 million as of June 30, 2025, an increase of 12.3% from 53.6 million as of June 30, 2024.
Cumulative borrowers with successful drawdown, including repeat borrowers was 36.8 million as of June 30, 2025, an increase of 14.9% from 32.0 million as of June 30, 2024.
In the second quarter of 2025, financial institutional partners originated 23,638,189 loans*3 through our platform.
Total facilitation and origination loan volume*4 reached RMB84,609 million, an increase of 16.1% from RMB72,864 million in the same period of 2024 and a decrease of 4.8% from RMB88,883 million in the prior quarter. RMB35,032 million of such loan volume was under capital-light model, Intelligence Credit Engine ("ICE") and total technology solutions*5, representing 41.4% of the total, a decrease of 11.0% from RMB39,344 million in the same period of 2024 and a decrease of 20.0% from RMB43,811 million in the prior quarter.
Total outstanding loan balance*6 was RMB140,080 million as of June 30, 2025, an increase of 13.4% from RMB123,551 million as of June 30, 2024 and a decrease of 0.1% from RMB140,273 million as of March 31, 2025. RMB71,530 million of such loan balance was under capital-light model, "ICE" and total technology solutions, an increase of 2.8% from RMB69,589 million as of June 30, 2024 and a decrease of 9.1% from RMB78,681 million as of March 31, 2025.
The weighted average contractual tenor of loans originated by financial institutions across our platform in the second quarter of 2025 was approximately 10.33 months, compared with 9.97 months in the same period of 2024.
90 day+ delinquency rate*7 of loans originated by financial institutions across our platform was 1.97% as of June 30, 2025.
Repeat borrower contribution*8 of loans originated by financial institutions across our platform for the second quarter of 2025 was 93.8%.
1 Refers to cumulative registered users across our platform. 2 "Cumulative users with approved credit lines" refers to the total number of users who had submitted their credit applications and were approved with a credit line at the end of each period. 3 Including 1,891,320 loans across "V-pocket", and 21,746,869 loans across other products. 4 Refers to the total principal amount of loans facilitated and originated during the given period. Retrospectively excluding the impact of discontinued service, which did not have and is not expected to have a material impact on our overall business, financial condition, and results of operations. 5 "ICE" is an open platform primarily on our "Qifu Jietiao" APP (previously known as "360 Jietiao"), we match borrowers and financial institutions through big data and cloud computing technology on "ICE", and provide pre-loan investigation report of borrowers. For loans facilitated through "ICE", the Company does not bear principal risk. Under total technology solutions, we have been offering end-to-end technology solutions to financial institutions based on on-premise deployment, SaaS or hybrid model since 2023. 6 "Total outstanding loan balance" refers to the total amount of principal outstanding for loans facilitated and originated at the end of each period, excluding loans delinquent for more than 180 days. Retrospectively excluding the impact of discontinued service, which did not have and is not expected to have a material impact on our overall business, financial condition, and results of operations. 7 "90 day+ delinquency rate" refers to the outstanding principal balance of on- and off-balance sheet loans that were 91 to 180 calendar days past due as a percentage of the total outstanding principal balance of on- and off-balance sheet loans across our platform as of a specific date. Loans that are charged-off and loans under "ICE" and total technology solutions are not included in the delinquency rate calculation. 8 "Repeat borrower contribution" for a given period refers to (i) the principal amount of loans borrowed during that period by borrowers who had historically made at least one successful drawdown, divided by (ii) the total loan facilitation and origination volume through our platform during that period.
Second Quarter 2025 Financial Highlights
Total net revenue was RMB5,215.9 million (US$728.1 million), compared to RMB4,690.7 million in the prior quarter.
Net income was RMB1,730.5 million (US$241.6 million), compared to RMB1,796.6 million in the prior quarter.
Non-GAAP*9 net income was RMB1,849.0 million (US$258.1 million), compared to RMB1,926.2 million in the prior quarter.
Net income per fully diluted American depositary share ("ADS") was RMB12.76 (US$1.78), compared to RMB12.62 in the prior quarter.
Non-GAAP net income per fully diluted ADS was RMB13.63 (US$1.90), compared to RMB13.53 in the prior quarter.
9 Non-GAAP income from operations, Non-GAAP net income, Non-GAAP operating margin, Non-GAAP net income margin and Non-GAAP net income per fully diluted ADS are Non-GAAP financial measures. For more information on these Non-GAAP financial measures, please see the section of "Use of Non-GAAP Financial Measures Statement" and the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release.
Mr. Haisheng Wu, Chief Executive Officer and Director of Qfin Holdings, commented, "The second quarter was a challenging period of time as international trade tensions added economic uncertainties at the beginning of the quarter and regulatory update caused industry wide adjustments in operations later in the quarter. Overall risks continued to fluctuate, and we started to tighten risk standards in response to the uncertain dynamic. We will remain prudent in our business planning for the rest of the year and will continue to focus on improving the quality and sustainability of our business.
During the quarter, we issued a record amount of ABS, and the blended funding cost further declined sequentially despite certain segments of the industry experiencing some liquidity shortages. Approximately 51% of the quarter-end loan balance was under the capital-light model, ICE and total technology solutions, as we made timely adjustments to our business mix to reflect the changing environment. During the quarter, more than half of our new credit line users were acquired through embedded finance (API) partners, as we further diversified our user acquisition channels. Loan volumes through the API channels continued to grow and expected returns remained stable.
While macro challenges and uncertainties persist, our business continues to demonstrate consistency and resilience. Meanwhile, we will continue to allocate more resources to the application of AI across our credit service offerings, which should allow us to serve our users and institution clients with better offerings at greater efficiency. We believe these efforts will enable us to better navigate through the current environment and position us well to capture long-term opportunities through innovative technologies, enhanced products and collaborative models."
"We are pleased to release another quarter of solid financial results despite a rapidly changing uncertain macro environment. For the second quarter, total revenue was RMB5.22 billion and Non-GAAP net income was RMB1.85 billion," Mr. Alex Xu, Chief Financial Officer, commented. "We also generated approximately RMB2.62 billion in cash from operations in the quarter. As we continue to deliver healthy financial results, we also take a prudent approach to assess potential risks associated with our operations. In the second quarter, new provision booking ratio was near historical high to reflect the changing market."
Mr. Yan Zheng, Chief Risk Officer, added, "In the second quarter, we observed continued fluctuation in portfolio risks as geopolitical uncertainties and macro headwinds continued to hamper users' financial wellbeing. Among key leading indicators, Day-1 delinquency rate*10 was 5.1% in the second quarter, and 30-day collection rate*11 was 87.3%. On the other hand, new loans' risk performance improved in the most recent month as we further tightened risk standards during the quarter. As macro uncertainties persist, we may take further actions to mitigate potential risks in the coming quarters."
10 "Day-1 delinquency rate" is defined as (i) the total amount of principal that became overdue as of a specified date, divided by (ii) the total amount of principal that was due for repayment as of such specified date. 11 "30-day collection rate" is defined as (i) the amount of principal that was repaid in one month among the total amount of principal that became overdue as of a specified date, divided by (ii) the total amount of principal that became overdue as of such specified date.
Second Quarter 2025 Financial Results
Total net revenue was RMB5,215.9 million (US$728.1 million), compared to RMB4,160.1 million in the same period of 2024, and RMB4,690.7 million in the prior quarter.
Net revenue from Credit Driven Services was RMB3,565.5 million (US$497.7 million), compared to RMB2,912.2 million in the same period of 2024, and RMB3,110.9 million in the prior quarter.
Loan facilitation and servicing fees-capital heavy were RMB460.9 million (US$64.3 million), compared to RMB151.1 million in the same period of 2024 and RMB429.8 million in the prior quarter. The year-over-year and sequential increases were primarily driven by the increases in capital-heavy loan facilitation volume.
Financing income*12 was RMB2,205.0 million (US$307.8 million), compared to RMB1,690.1 million in the same period of 2024 and RMB1,817.2 million in the prior quarter. The year-over-year and sequential increases were primarily due to the growth in the average outstanding balance of the on-balance-sheet loans.
Revenue from releasing of guarantee liabilities was RMB805.3 million (US$112.4 million), compared to RMB972.6 million in the same period of 2024, and RMB778.2 million in the prior quarter. The year-over-year and sequential changes were in line with the overall trend of the average outstanding balance of off-balance-sheet capital-heavy loans.
Other services fees were RMB94.5 million (US$13.2 million), compared to RMB98.4 million in the same period of 2024, and RMB85.6 million in the prior quarter. The sequential increase was primarily due to an increase in the late payment fees under the credit driven services.
Net revenue from Platform Services was RMB1,650.3 million (US$230.4 million), compared to RMB1,247.9 million in the same period of 2024 and RMB1,579.8 million in the prior quarter.
Loan facilitation and servicing fees-capital light were RMB326.8 million (US$45.6 million), compared to RMB524.4 million in the same period of 2024 and RMB373.7 million in the prior quarter. The year-over-year and sequential decreases were primarily due to the decreases in capital-light loan facilitation volume.
Referral services fees were RMB986.4 million (US$137.7 million), compared to RMB623.5 million in the same period of 2024 and RMB1,004.6 million in the prior quarter. The year-over-year increase was mainly due to the increase in loan facilitation volume through ICE.
Other services fees were RMB337.1 million (US$47.1 million), compared to RMB100.0 million in the same period of 2024 and RMB201.5 million in the prior quarter. The year-over-year and sequential increases were primarily due to the increase in other value-added services and late payment fees under platform services.
Total operating costs and expenses were RMB3,079.7 million (US$429.9 million), compared to RMB2,175.1 million in the same period of 2024 and RMB2,716.0 million in the prior quarter.
Facilitation, origination and servicing expenses were RMB781.0 million (US$109.0 million), compared to RMB722.2 million in the same period of 2024 and RMB714.5 million in the prior quarter. The year-over-year increase was primarily due to higher total facilitation and origination loan volume. The sequential increase was mainly due to higher collection fees.
Funding costs were RMB142.1 million (US$19.8 million), compared to RMB161.3 million in the same period of 2024 and RMB122.7 million in the prior quarter. The year-over-year decrease was primarily due to lower average costs of ABS issuance, partially offsetting by the increase in fundings from ABS. The sequential increase was mainly due to the increase in fundings from ABS.
Sales and marketing expenses were RMB662.7 million (US$92.5 million), compared to RMB366.4 million in the same period of 2024 and RMB591.5 million in the prior quarter. The year-over-year increase was primarily due to the increase in the allocation of marketing resources to embedded finance channels and content feed advertisements to generate more effective leads. The sequential increase was primary due to proactive user acquisition effort, partially offset by improved efficiency in acquiring new users.
General and administrative expenses were RMB175.9 million (US$24.6 million), compared to RMB95.1 million in the same period of 2024 and RMB196.5 million in the prior quarter. The year-over-year and sequential changes mainly reflected the change in share-based compensations.
Provision for loans receivable was RMB773.8 million (US$108.0 million), compared to RMB849.5 million in the same period of 2024 and RMB823.2 million in the prior quarter. The year-over-year and sequential decreases were mainly due to the reversal of prior quarters' provision in this quarter, offset by the increase in loan origination volume of on-balance-sheet loans. The changes reflected the Company's consistent approach in assessing provisions commensurate with its underlying loan profile.
Provision for financial assets receivable was RMB66.6 million (US$9.3 million), compared to RMB70.2 million in the same period of 2024 and RMB39.9 million in the prior quarter. The year-over-year decrease was primarily due to the reversal of prior quarters' provision in this quarter, offset by the increase in capital-heavy loan facilitation volume. The sequential increase was mainly due to the increase in capital-heavy loan facilitation volume. The changes reflected the Company's consistent approach in assessing provisions commensurate with its underlying loan profile.
Provision for accounts receivable and contract assets was RMB79.9 million (US$11.2 million), compared to RMB123.8 million in the same period of 2024 and RMB68.4 million in the prior quarter. The year-over-year and sequential changes reflected the Company's consistent approach in assessing provisions commensurate with its underlying loan profile. The year-over-year decrease was also partly due to the decrease in capital-light loan facilitation volume.
Provision for contingent liability was RMB397.6 million (US$55.5 million), compared to RMB-213.3 million in the same period of 2024 and RMB159.3 million in the prior quarter. The year-over-year and sequential increases were mainly due to the increases in capital-heavy loan facilitation volume and reflected the Company's consistent approach in assessing provisions commensurate with its underlying loan profile.
Income from operations was RMB2,136.2 million (US$298.2 million), compared to RMB1,985.0 million in the same period of 2024 and RMB1,974.7 million in the prior quarter.
Non-GAAP income from operations was RMB2,254.7 million (US$314.7 million), compared to RMB2,021.9 million in the same period of 2024 and RMB2,104.3 million in the prior quarter.
Operating margin was 41.0%. Non-GAAP operating margin was 43.2%.
Income before income tax expense was RMB2,172.0 million (US$303.2 million), compared to RMB2,076.6 million in the same period of 2024 and RMB2,220.2 million in the prior quarter.
Income taxes expense was RMB441.5 million (US$61.6 million), compared to RMB700.1 million in the same period of 2024 and RMB423.6 million in the prior quarter.
Net income was RMB1,730.5 million (US$241.6 million), compared to RMB1,376.5 million in the same period of 2024 and RMB1,796.6 million in the prior quarter.
Non-GAAP net income was RMB1,849.0 million (US$258.1 million), compared to RMB1,413.4 million in the same period of 2024 and RMB1,926.2 million in the prior quarter.
Net income margin was 33.2%. Non-GAAP net income margin was 35.4%.
Net income attributed to the Company was RMB1,734.0 million (US$242.1 million), compared to RMB1,380.5 million in the same period of 2024 and RMB1,800.2 million in the prior quarter.
Non-GAAP net incomeattributed to the Company was RMB1,852.5 million (US$258.6 million), compared to RMB1,417.4 million in the same period of 2024 and RMB1,929.8 million in the prior quarter.
Net income per fully diluted ADS was RMB12.76 (US$1.78).
Non-GAAP net income per fully diluted ADS was RMB13.63 (US$1.90).
Weighted average basic ADS used in calculating GAAP net income per ADS was 132.92 million.
Weighted average diluted ADS used in calculating GAAP and non-GAAP net income per ADS was 135.92 million.
Ordinary shares outstanding as of June 30, 2025 was 264,857,728.
12 "Financing income" is generated from loans facilitated through the Company's platform funded by the consolidated trusts and Fuzhou Microcredit, which charge fees and interests from borrowers.
30 Day+ Delinquency Rate by Vintage and 180 Day+ Delinquency Rate by Vintage
The following charts and tables display the historical cumulative 30 day+ delinquency rates by loan facilitation and origination vintage and 180 day+ delinquency rates by loan facilitation and origination vintage for all loans facilitated and originated through the Company's platform. Loans under "ICE" and total technology solutions are not included in the 30 day+ charts and the 180 day+ charts:
The board of directors of the Company (the "Board") has approved a dividend of US$0.38 per Class A ordinary share, or US$0.76 per ADS for the first half of 2025 to holders of record of Class A ordinary shares and ADSs as of the close of business on September 8, 2025 Hong Kong Time and New York Time, respectively, in accordance with the Company's dividend policy. For holder of Class A ordinary shares, in order to qualify for the dividend, all valid documents for the transfers of shares accompanied by the relevant share certificates must be lodged for registration with the Company's Hong Kong branch share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Hong Kong no later than 4:30 p.m. on September 8, 2025 (Hong Kong Time). The payment date is expected to be on September 25, 2025 for holders of Class A ordinary shares and around September 30, 2025 for holders of ADSs.
Update on Share Repurchase
On November 19, 2024, the Board approved a share repurchase plan (the "2025 Share Repurchase Plan") whereby the Company is authorized to repurchase up to US$450 million worth of its ADSs or Class A ordinary shares over the next 12 months starting from January 1, 2025.
As of August 14, 2025, the Company had in aggregate purchased approximately 7.1 million ADSs on the open market for a total amount of approximately US$277 million (inclusive of commissions) at an average price of US$38.9 per ADS pursuant to the 2025 Share Repurchase Plan.
Business Outlook
As macro-economic uncertainties persist, the Company intends to maintain a prudent approach in its business planning for the rest of 2025. Management will continue to focus on enhancing efficiency of the Company's operations. As such, for the third quarter of 2025, the Company expects to generate a net income between RMB1.52 billion and RMB1.72 billion and a non-GAAP net income*13 between RMB1.60 billion and RMB1.80 billion, representing a year-on-year decline between 2% and 13%. This outlook reflects the Company's current and preliminary views, which is subject to material changes.
13 Non-GAAP net income represents net income excluding share-based compensation expenses.
Conference Call Preregistration
Qfin Holdings' management team will host an earnings conference call at 8:30 PM U.S. Eastern Time on Thursday, August 14, 2025 (8:30 AM Beijing Time on Friday, August 15, 2025).
All participants wishing to join the conference call must pre-register online using the link provided below.
Upon registration, each participant will receive details for the conference call, including dial-in numbers and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of the Company's website at https://ir.qfin.com.
About Qfin Holdings
Qfin Holdings is a leading AI-empowered Credit-Tech platform in China. By leveraging its sophisticated machine learning models and data analytics capabilities, the Company provides a comprehensive suite of technology services to assist financial institutions and consumers and SMEs in the loan lifecycle, ranging from borrower acquisition, preliminary credit assessment, fund matching and post-facilitation services. The Company is dedicated to making credit services more accessible and personalized to consumers and SMEs through Credit-Tech services to financial institutions.
To supplement our financial results presented in accordance with U.S. GAAP, we use Non-GAAP financial measure, which is adjusted from results based on U.S. GAAP to exclude share-based compensation expenses. Reconciliations of our Non-GAAP financial measures to our U.S. GAAP financial measures are set forth in tables at the end of this earnings release, which provide more details on the Non-GAAP financial measures.
We use Non-GAAP income from operation, Non-GAAP operating margin, Non-GAAP net income, Non-GAAP net income margin, Non-GAAP net income attributed to the Company and Non-GAAP net income per fully diluted ADS in evaluating our operating results and for financial and operational decision-making purposes. Non-GAAP income from operation represents income from operation excluding share-based compensation expenses. Non-GAAP operating margin is equal to Non-GAAP income from operation divided by total net revenue. Non-GAAP net income represents net income excluding share-based compensation expenses. Non-GAAP net income margin is equal to Non-GAAP net income divided by total net revenue. Non-GAAP net income attributed to the Company represents net income attributed to the Company excluding share-based compensation expenses. Non-GAAP net income per fully diluted ADS represents net income excluding share-based compensation expenses per fully diluted ADS. Such adjustments have no impact on income tax. We believe that Non-GAAP income from operation, Non-GAAP operating margin, Non-GAAP net income, Non-GAAP net income margin, Non-GAAP net income attributed to the Company and Non-GAAP net income per fully diluted ADS help identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in results based on U.S. GAAP. We believe that Non-GAAP income from operation and Non-GAAP net income provide useful information about our operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. Our Non-GAAP financial information should be considered in addition to results prepared in accordance with U.S. GAAP, but should not be considered a substitute for or superior to U.S. GAAP results. In addition, our calculation of Non-GAAP financial information may be different from the calculation used by other companies, and therefore comparability may be limited.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB 7.1636 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of June 30, 2025.
Safe Harbor Statement
Any forward-looking statements contained in this announcement are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as the Company's strategic and operational plans, contain forward-looking statements. Qfin Holdings may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in announcements made on the website of The Stock Exchange of Hong Kong Limited (the "Hong Kong Stock Exchange"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including the Company's business outlook, beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, which factors include but not limited to the following: the Company's growth strategies, changes in laws, rules and regulatory environments, the recognition of the Company's brand, market acceptance of the Company's products and services, trends and developments in the credit-tech industry, governmental policies relating to the credit-tech industry, general economic conditions in China and around the globe, and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks and uncertainties is included in Qfin Holdings' filings with the SEC and announcements on the website of the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and Qfin Holdings does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
Unaudited Condensed Consolidated Balance Sheets (Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("USD") except for number of shares and per share data, or otherwise noted)
December 31,
June 30,
June 30,
2024
2025
2025
RMB
RMB
USD
ASSETS
Current assets:
Cash and cash equivalents
4,452,416
5,287,926
738,166
Restricted cash
2,353,384
2,924,500
408,244
Short term investments
3,394,073
4,904,581
684,653
Security deposit prepaid to third-party guarantee companies
162,617
223,177
31,154
Funds receivable from third party payment service providers
462,112
353,931
49,407
Accounts receivable and contract assets, net
2,214,530
2,318,783
323,690
Financial assets receivable, net
1,553,912
1,630,038
227,545
Amounts due from related parties
8,510
2,761
385
Loans receivable, net
26,714,428
34,927,339
4,875,669
Prepaid expenses and other assets
1,464,586
1,561,791
218,018
Total current assets
42,780,568
54,134,827
7,556,931
Non-current assets:
Accounts receivable and contract assets, net-noncurrent
27,132
16,114
2,249
Financial assets receivable, net-noncurrent
170,779
213,939
29,865
Amounts due from related parties
51
28
4
Loans receivable, net-noncurrent
2,537,749
2,507,609
350,049
Property and equipment, net
362,774
496,825
69,354
Land use rights, net
956,738
946,376
132,109
Intangible assets
11,818
11,023
1,539
Goodwill
42,414
42,392
5,918
Deferred tax assets
1,206,325
1,289,151
179,959
Other non-current assets
36,270
96,667
13,494
Total non-current assets
5,352,050
5,620,124
784,540
TOTAL ASSETS
48,132,618
59,754,951
8,341,471
LIABILITIES AND EQUITY
Current liabilities:
Payable to investors of the consolidated trusts-current
8,188,454
5,894,433
822,831
Accrued expenses and other current liabilities
2,492,921
2,799,439
390,787
Amounts due to related parties
67,495
92,351
12,892
Short term loans
1,369,939
1,463,522
204,300
Guarantee liabilities-stand ready
2,383,202
2,481,731
346,436
Guarantee liabilities-contingent
1,820,350
1,895,076
264,542
Income tax payable
1,040,687
885,592
123,624
Other tax payable
109,161
56,427
7,877
Total current liabilities
17,472,209
15,568,571
2,173,289
Non-current liabilities:
Deferred tax liabilities
439,435
588,634
82,170
Payable to investors of the consolidated trusts-noncurrent
5,719,600
14,106,000
1,969,122
Convertible senior notes
-
4,857,243
678,045
Other long-term liabilities
255,155
527,042
73,572
Total non-current liabilities
6,414,190
20,078,919
2,802,909
TOTAL LIABILITIES
23,886,399
35,647,490
4,976,198
TOTAL QFIN HOLDINGS INC EQUITY
24,190,043
24,058,376
3,358,421
Noncontrolling interests
56,176
49,085
6,852
TOTAL EQUITY
24,246,219
24,107,461
3,365,273
TOTAL LIABILITIES AND EQUITY
48,132,618
59,754,951
8,341,471
Unaudited Condensed Consolidated Statements of Operations (Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("USD") except for number of shares and per share data, or otherwise noted)
Three months ended June 30,
Six months ended June 30,
2024
2025
2025
2024
2025
2025
RMB
RMB
USD
RMB
RMB
USD
Credit driven services
2,912,205
3,565,549
497,732
5,928,487
6,676,415
931,992
Loan facilitation and servicing fees-capital heavy
151,073
460,858
64,333
394,839
890,633
124,328
Financing income
1,690,110
2,204,963
307,801
3,225,096
4,022,184
561,475
Revenue from releasing of guarantee liabilities
972,586
805,272
112,412
2,138,604
1,583,494
221,047
Other services fees
98,436
94,456
13,186
169,948
180,104
25,142
Platform services
1,247,858
1,650,346
230,380
2,384,759
3,230,177
450,915
Loan facilitation and servicing fees-capital light
524,405
326,829
45,624
1,027,120
700,538
97,791
Referral services fees
623,491
986,396
137,696
1,172,315
1,991,018
277,935
Other services fees
99,962
337,121
47,060
185,324
538,621
75,189
Total net revenue
4,160,063
5,215,895
728,112
8,313,246
9,906,592
1,382,907
Facilitation, origination and servicing
722,160
781,029
109,027
1,458,186
1,495,521
208,767
Funding costs
161,302
142,118
19,839
317,265
264,775
36,961
Sales and marketing
366,388
662,685
92,507
782,005
1,254,180
175,077
General and administrative
95,054
175,879
24,552
201,469
372,361
51,980
Provision for loans receivable
849,508
773,849
108,025
1,697,429
1,597,036
222,938
Provision for financial assets receivable
70,166
66,631
9,301
169,169
106,494
14,866
Provision for accounts receivable and contract assets
123,766
79,905
11,154
235,239
148,350
20,709
Provision for contingent liabilities
(213,267)
397,614
55,505
103,397
556,957
77,748
Total operating costs and expenses
2,175,077
3,079,710
429,910
4,964,159
5,795,674
809,046
Income from operations
1,984,986
2,136,185
298,202
3,349,087
4,110,918
573,861
Interest income, net
45,987
73,265
10,227
96,045
141,039
19,688
Foreign exchange gain
160
108,449
15,139
242
110,572
15,435
Fair value change of derivatives
-
(170,407)
(23,788)
-
(170,407)
(23,788)
Other income, net
45,430
24,509
3,421
157,398
200,109
27,934
Income before income tax expense
2,076,563
2,172,001
303,201
3,602,772
4,392,231
613,130
Income taxes expense
(700,055)
(441,521)
(61,634)
(1,066,120)
(865,152)
(120,771)
Net income
1,376,508
1,730,480
241,567
2,536,652
3,527,079
492,359
Net loss attributable to noncontrolling interests
4,020
3,514
491
8,163
7,090
990
Net income attributable to ordinary shareholders of the Company
1,380,528
1,733,994
242,058
2,544,815
3,534,169
493,349
Net income per ordinary share attributable to ordinary shareholders of Qfin Holdings, Inc.
Basic
4.54
6.52
0.91
8.27
12.93
1.80
Diluted
4.46
6.38
0.89
8.10
12.59
1.76
Net income per ADS attributable to ordinary shareholders of Qfin Holdings, Inc.
Basic
9.08
13.04
1.82
16.54
25.86
3.60
Diluted
8.92
12.76
1.78
16.20
25.18
3.52
Weighted average shares used in calculating net income per ordinary share
Basic
303,761,387
265,842,311
265,842,311
307,894,289
273,358,655
273,358,655
Diluted
309,495,756
271,838,718
271,838,718
314,244,423
280,821,385
280,821,385
Unaudited Condensed Consolidated Statements of Cash Flows (Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("USD") except for number of shares and per share data, or otherwise noted)
Three months ended June 30,
Six months ended June 30,
2024
2025
2025
2024
2025
2025
RMB
RMB
USD
RMB
RMB
USD
Net cash provided by operating activities
1,961,616
2,622,004
366,018
3,919,883
5,427,689
757,676
Net cash used in investing activities
(980,403)
(8,191,142)
(1,143,439)
(4,118,578)
(11,431,328)
(1,595,752)
Net cash (used in) provided by financing activities
(767,607)
1,995,605
278,576
1,007,802
7,444,676
1,039,237
Effect of foreign exchange rate changes
2,115
(29,290)
(4,090)
4,210
(34,411)
(4,804)
Net increase (decrease) in cash and cash equivalents
215,721
(3,602,823)
(502,935)
813,317
1,406,626
196,357
Cash, cash equivalents, and restricted cash, beginning of period
8,156,593
11,815,249
1,649,345
7,558,997
6,805,800
950,053
Cash, cash equivalents, and restricted cash, end of period
8,372,314
8,212,426
1,146,410
8,372,314
8,212,426
1,146,410
Unaudited Condensed Consolidated Statements of Comprehensive Income/(Loss) (Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("USD") except for number of shares and per share data, or otherwise noted)
Three months ended June 30,
2024
2025
2025
RMB
RMB
USD
Net income
1,376,508
1,730,480
241,567
Other comprehensive income, net of tax of nil:
Foreign currency translation adjustment
1,890
(119,202)
(16,640)
Other comprehensive income (loss)
1,890
(119,202)
(16,640)
Total comprehensive income
1,378,398
1,611,278
224,927
Comprehensive loss attributable to noncontrolling interests
4,020
3,514
491
Comprehensive income attributable to ordinary shareholders
1,382,418
1,614,792
225,418
Six months ended June 30,
2024
2025
2025
RMB
RMB
USD
Net income
2,536,652
3,527,079
492,359
Other comprehensive income, net of tax of nil:
Foreign currency translation adjustment
3,900
(134,565)
(18,785)
Other comprehensive income (loss)
3,900
(134,565)
(18,785)
Total comprehensive income
2,540,552
3,392,514
473,574
Comprehensive loss attributable to noncontrolling interests
8,163
7,090
990
Comprehensive income attributable to ordinary shareholders
2,548,715
3,399,604
474,564
Unaudited Reconciliations of GAAP and Non-GAAP Results (Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("USD") except for number of shares and per share data, or otherwise noted)
Three months ended June 30,
2024
2025
2025
RMB
RMB
USD
Reconciliation of Non-GAAP Net Income to Net Income
Net income
1,376,508
1,730,480
241,567
Add: Share-based compensation expenses
36,909
118,484
16,540
Non-GAAP net income
1,413,417
1,848,964
258,107
GAAP net income margin
33.1%
33.2%
Non-GAAP net income margin
34.0%
35.4%
Net income attributable to shareholders of Qfin Holdings, Inc.
1,380,528
1,733,994
242,058
Add: Share-based compensation expenses
36,909
118,484
16,540
Non-GAAP net income attributable to shareholders of Qfin Holdings, Inc.
1,417,437
1,852,478
258,598
Weighted average ADS used in calculating net income per ordinary share for both GAAP and non-GAAP EPS - diluted
154,747,878
135,919,359
135,919,359
Net income per ADS attributable to ordinary shareholders of Qfin Holdings, Inc. - diluted
8.92
12.76
1.78
Non-GAAP net income per ADS attributable to ordinary shareholders of Qfin Holdings, Inc. - diluted
9.16
13.63
1.90
Reconciliation of Non-GAAP Income from operations to Income from operations
Income from operations
1,984,986
2,136,185
298,202
Add: Share-based compensation expenses
36,909
118,484
16,540
Non-GAAP Income from operations
2,021,895
2,254,669
314,742
GAAP operating margin
47.7%
41.0%
Non-GAAP operating margin
48.6%
43.2%
Six months ended June 30,
2024
2025
2025
RMB
RMB
USD
Reconciliation of Non-GAAP Net Income to Net Income
Net income
2,536,652
3,527,079
492,359
Add: Share-based compensation expenses
81,554
248,098
34,633
Non-GAAP net income
2,618,206
3,775,177
526,992
GAAP net income margin
30.5%
35.6%
Non-GAAP net income margin
31.5%
38.1%
Net income attributable to shareholders of Qfin Holdings, Inc.
2,544,815
3,534,169
493,349
Add: Share-based compensation expenses
81,554
248,098
34,633
Non-GAAP net income attributable to shareholders of Qfin Holdings, Inc.
2,626,369
3,782,267
527,982
Weighted average ADS used in calculating net income per ordinary share for both GAAP and non-GAAP EPS - diluted
157,122,212
140,410,693
140,410,693
Net income per ADS attributable to ordinary shareholders of Qfin Holdings, Inc. - diluted
16.20
25.18
3.52
Non-GAAP net income per ADS attributable to ordinary shareholders of Qfin Holdings, Inc. - diluted
16.72
26.94
3.76
Reconciliation of Non-GAAP Income from operations to Income from operations