Silvercrest Asset Management Group Inc. Reports Q3 2024 Results

NEW YORK, Oct. 31, 2024 (GLOBE NEWSWIRE) -- Silvercrest Asset Management Group Inc. (NASDAQ: SAMG) (the “Company” or “Silvercrest”) today reported the results of its operations for the quarter ended September 30, 2024. Business Update Supportive markets and improving economic conditions helped Silvercrest’s assets under management (“AUM”) growth during the third quarter, pointing to improved top-line revenue. The firm also saw improved business development results and will report a robust pipeline of new business opportunities. A persistent trend of the market’s recovery since 2022 has been the narrow leadership of Large Cap Growth equities. We noted during our second quarter earnings call that, despite progress in the market, Large Cap Value and Small Cap stocks, had actually declined during that quarter. We have been pleased to see broader company market participation throughout the third quarter and an increase in equities across the market cap spectrum, which benefits Silvercrest’s diversified wealth management business as well as our exposure to the small cap institutional business. The increases during the quarter bode well for future revenue. We are optimistic about securing significant organic net flows over the next two quarters. Silvercrest’s discretionary AUM increased $1.0 billion during the quarter to $22.6 billion, primarily due to rising markets. This net increase in discretionary AUM – which drives revenue – represents a 5% increase since the second quarter and a year-over-year increase of 10% since the third quarter of 2023. New client accounts and relationships increased during the quarter, led by new Silvercrest Small Cap Opportunity mandates. While we report discretionary outflows during the third quarter, the outflows were revenue neutral to the firm. Overall, total asset flows and market increases were a net positive for the firm and should drive an increase in fourth-quarter revenue. Total AUM at the end of the third quarter was $35.1 billion. Total AUM increased year-over-year from the third quarter of 2023, up 13%. Despite these increases, Silvercrest has been investing in the future growth of the business, which has resulted in higher total compensation and which we have adjusted for on a quarterly basis. As a result, while top-line revenue has increased, most metrics of the business are down due to these higher expenses. Silvercrest's pipeline of new institutional business opportunities increased during the third quarter by 20% and now stands at $1.2 billion. Importantly, the firm’s pipeline does not yet include potential mandates for our new Global Equity strategy which has a high capacity for significant inflows. Over the past two quarters, we have worked to build the infrastructure to support the team and strategy while undertaking business development. We are optimistic about near-term positive AUM flows and resulting revenue increases to result from the pipeline. I have consistently mentioned that Silvercrest has never had more business opportunities underway. We have made and will make investments to drive future growth in the business. We expect to make more hires to complement our outstanding professional team and to drive future growth. Silvercrest continues to accrue a higher interim percentage of revenue for compensation for this purpose, and, as mentioned, we will continue to adjust compensation levels to match these important investments in the business and will keep you informed of our plans and the progress of these investments. We continue to see substantial new opportunities globally for a firm with our high-quality capabilities, coupled with superior client service. On October 30, 2024, the Company’s Board of Directors approved a quarterly dividend of $0.20 per share of Class A common stock. The dividend will be paid on or about December 20, 2024 to stockholders of record as of the close of business on December 13, 2024. Third Quarter 2024 Highlights Total Assets Under Management (“AUM”) of $35.1 billion, inclusive of discretionary AUM of $22.6 billion and non-discretionary AUM of $12.5 billion at September 30, 2024.Revenue of $30.4 million.U.S. Generally Accepted Accounting Principles (“GAAP”) consolidated net income and net income attributable to Silvercrest of $3.7 million and $2.3 million, respectively. Basic and diluted net income per share of $0.24.Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”)1 of $6.3 million.Adjusted net income1 of $3.8 million.Adjusted basic and diluted earnings per share1, 2 of $0.27 and $0.26, respectively. The table below presents a comparison of certain GAAP and non-GAAP (“Adjusted”) financial measures and AUM. For the Three Months Ended September 30, For the Nine Months Ended September 30, (in thousands except as indicated) 2024 2023 2024 2023 Revenue $30,424 $29,704 $91,689 $88,868 Income before other income (expense), net $4,457 $6,519 $15,670 $19,788 Net income $3,730 $5,380 $13,025 $15,825 Net income margin 12.3% 18.1% 14.2% 17.8%Net income attributable to Silvercrest $2,252 $3,216 $7,917 $9,505 Net income per basic share $0.24 $0.34 $0.83 $1.01 Net income per diluted share $0.24 $0.34 $0.83 $1.00 Adjusted EBITDA1 $6,346 $8,000 $21,031 $24,297 Adjusted EBITDA Margin1 20.9% 26.9% 22.9% 27.3%Adjusted net income1 $3,801 $5,136 $12,921 $15,055 Adjusted basic earnings per share1, 2 $0.27 $0.37 $0.93 $1.08 Adjusted diluted earnings per share1, 2 $0.26 $0.36 $0.89 $1.05 Assets under management at period end (billions) $35.1 $31.2 $35.1 $31.2 Average assets under management (billions)3 $34.2 $31.6 $34.3 $30.1 _________________ 1Adjusted measures are non-GAAP measures and are explained and reconciled to the comparable GAAP measures in Exhibits 2 and 3.2Adjusted basic and diluted earnings per share measures for the three and nine months ended September 30, 2024 are based on the number of shares of Class A common stock and Class B common stock outstanding as of September 30, 2024. Adjusted diluted earnings per share are further based on the addition of unvested restricted stock units, and non-qualified stock options to the extent dilutive at the end of the reporting period.3We have computed average AUM by averaging AUM at the beginning of the applicable period and AUM at the end of the applicable period. AUM at $35.1 Billion Silvercrest’s discretionary assets under management increased by $2.1 billion, or 10.2%, to $22.6 billion at September 30, 2024, from $20.5 billion at September 30, 2023. The increase was attributable to market appreciation of $4.1 billion partially offset by net client outflows of $2.0 billion. Silvercrest’s total AUM increased by $3.9 billion, or 12.5%, to $35.1 billion at September 30, 2024, from $31.2 billion at September 30, 2023. The increase was attributable to market appreciation of $5.7 billion partially offset by net client outflows of $1.8 billion. Silvercrest’s discretionary assets under management increased by $1.0 billion, or 4.6%, to $22.6 billion at September 30, 2024, from $21.6 billion at June 30, 2024. The increase was attributable to market appreciation of $1.3 billion and net client outflows of $0.3 billion. Silvercrest’s total AUM increased by $1.7 billion, or 5.1%, to $35.1 billion at September 30, 2024, from $33.4 billion at June 30, 2024. The increase was attributable to market appreciation of $1.9 billion and net client outflows of $0.2 billion. Third Quarter 2024 vs. Third Quarter 2023 Revenue increased by $0.7 million, or 2.4%, to $30.4 million for the three months ended September 30, 2024, from $29.7 million for the three months ended September 30, 2023. This increase was driven by market appreciation partially offset by net client outflows. Total expenses increased by $2.8 million, or 12.0%, to $26.0 million for the three months ended September 30, 2024, from $23.2 million for the three months ended September 30, 2023. Compensation and benefits expense increased by $1.9 million, or 11.4%, to $18.6 million for the three months ended September 30, 2024, from $16.7 million for the three months ended September 30, 2023. The increase was primarily attributable to increases in the accrual for bonuses of $0.7 million, severance expense of $0.2 million, equity-based compensation of $0.2 million and salaries and benefits of $0.8 million primarily as a result of merit-based increases. General and administrative expenses increased by $0.9 million, or 13.4%, to $7.4 million for the three months ended September 30, 2024, from $6.5 million for the three months ended September 30, 2023. This was primarily attributable to increases in occupancy and related costs of $0.1 million, professional fees of $0.2 million, portfolio and systems expense of $0.3 million and trade errors of $0.3 million. Consolidated net income was $3.7 million or 12.3% of revenue for the three months ended September 30, 2024, as compared to consolidated net income of $5.4 million or 18.1% of revenue for the same period in the prior year. Net income attributable to Silvercrest was $2.3 million, or $0.24 per basic share and diluted share for the three months ended September 30, 2024. Our Adjusted Net Income1 was $3.8 million, or $0.27 per adjusted basic share1, 2 and $0.26 per adjusted diluted share1, 2 for the three months ended September 30, 2024. Adjusted EBITDA1 was $6.3 million, or 20.9% of revenue for the three months ended September 30, 2024, as compared to $8.0 million or 26.9% of revenue for the same period in the prior year. Nine Months Ended September 30, 2024 vs. Nine Months Ended September 30, 2023 Revenue increased by $2.8 million, or 3.2%, to $91.7 million for the nine months ended September 30, 2024, from $88.9 million for the nine months ended September 30, 2023. This increase was driven by market appreciation partially offset by net client outflows. Total expenses increased by $6.9 million, or 10.0%, to $76.0 million for the nine months ended September 30, 2024, from $69.1 million for the nine months ended September 30, 2023. Compensation and benefits expense increased by $4.8 million, or 9.6%, to $54.8 million for the nine months ended September 30, 2024, from $50.0 million for the nine months ended September 30, 2023. The increase was primarily attributable to increases in the accrual for bonuses of $3.0 million, severance expense of $0.2 million, equity-based compensation of $0.3 million and salaries and benefits of $1.3 million primarily as a result of merit-based increases. General and administrative expenses increased by $2.1 million, or 11.1%, to $21.3 million for the nine months ended September 30, 2024, from $19.1 million for the nine months ended September 30, 2023. This was primarily attributable to increases in travel and entertainment expenses of $0.2 million, occupancy and related costs of $0.2 million, professional fees of $0.6 million, portfolio and systems expenses of $0.4 million, recruiting expenses of $0.3 million, trade errors of $0.3 million and depreciation and amortization expense of $0.1 million. Consolidated net income was $13.0 million or 14.2% of revenue for the nine months ended September 30, 2024, as compared to consolidated net income of $15.8 million or 17.8% of revenue for the same period in the prior year. Net income attributable to Silvercrest was $7.9 million, or $0.83 per basic share and diluted share for the nine months ended September 30, 2024. Our Adjusted Net Income1 was $12.9 million, or $0.93 per adjusted basic share1, 2 and $0.89 per adjusted diluted share1, 2 for the nine months ended September 30, 2024. Adjusted EBITDA1 was $21.0 million or 22.9% of revenue for the nine months ended September 30, 2024, as compared to $24.3 million or 27.3% of revenue for the same period in the prior year. Liquidity and Capital Resources Cash and cash equivalents were $58.1 million at September 30, 2024, compared to $70.3 million at December 31, 2023. As of September 30, 2024, there was nothing outstanding under our term loan or under our revolving credit facility with City National Bank. Silvercrest’s total equity was $84.6 million at September 30, 2024. We had 9,503,410 shares of Class A common stock outstanding and 4,406,295 shares of Class B common stock outstanding at September 30, 2024. Non-GAAP Financial Measures To provide investors with additional insight, promote transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making, we supplement our consolidated financial statements presented on a basis consistent with GAAP with Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Earnings Per Share, which are non-GAAP financial measures of earnings. These adjustments, and the non-GAAP financial measures that are derived from them, provide supplemental information to analyze our operations between periods and over time. Investors should consider our non-GAAP financial measures in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP. EBITDA represents net income before provision for income taxes, interest income, interest expense, depreciation and amortization.We define Adjusted EBITDA as EBITDA without giving effect to the Delaware franchise tax, professional fees associated with acquisitions or financing transactions, gains on extinguishment of debt or other obligations related to acquisitions, impairment charges and losses on disposals or abandonment of assets and leaseholds, client reimbursements and fund redemption costs, severance and other similar expenses, but including partner incentive allocations, prior to our initial public offering, as an expense. We believe that it is important to management and investors to supplement our consolidated financial statements presented on a GAAP basis with Adjusted EBITDA, a non-GAAP financial measure of earnings, as this measure provides a perspective of recurring earnings of the Company, taking into account earnings attributable to both Class A and Class B stockholders. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by total revenue. We believe that it is important to management and investors to supplement our consolidated financial statements presented on a GAAP basis with Adjusted EBITDA Margin, a non-GAAP financial measure of earnings, as this measure provides a perspective of recurring profitability of the Company, taking into account profitability attributable to both Class A and Class B stockholders.Adjusted Net Income represents recurring net income without giving effect to professional fees associated with acquisitions or financing transactions, losses on forgiveness of notes receivable from our principals, gains on extinguishment of debt or other obligations related to acquisitions, impairment charges and losses on disposals or abandonment of assets and leaseholds, client reimbursements and fund redemption costs, severance and other similar expenses, but including partner incentive allocations, prior to our initial public offering, as an expense. Furthermore, Adjusted Net Income includes income tax expense assuming a blended corporate rate of 26%. We believe that it is important to management and investors to supplement our consolidated financial statements presented on a GAAP basis with Adjusted Net Income, a non-GAAP financial measure of earnings, as this measure provides a perspective of recurring income of the Company, taking into account income attributable to both Class A and Class B stockholders. Adjusted Earnings Per Share represents Adjusted Net Income divided by the actual Class A and Class B shares outstanding as of the end of the reporting period for basic Adjusted Earnings Per Share, and to the extent dilutive, we add unvested restricted stock units and non-qualified stock options to the total shares outstanding to compute diluted Adjusted Earnings Per Share. As a result of our structure, which includes a non-controlling interest, we believe that it is important to management and investors to supplement our consolidated financial statements presented on a GAAP basis with Adjusted Earnings Per Share, a non-GAAP financial measure of earnings, as this measure provides a perspective of recurring earnings per share of the Company as a whole as opposed to being limited to our Class A common stock. Conference Call The Company will host a conference call on November 1, 2024, at 8:30 am (Eastern Time) to discuss these results. Hosting the call will be Richard R. Hough III, Chief Executive Officer, and President and Scott A. Gerard, Chief Financial Officer. Listeners may access the call by dialing 1-844-836-8743 or for international listeners the call may be accessed by dialing 1-412-317-5723. A live, listen-only webcast will also be available via the investor relations section of www.silvercrestgroup.com. An archived replay of the call will be available after the completion of the live call on the Investor Relations page of the Silvercrest website at http://ir.silvercrestgroup.com/. Forward-Looking Statements and Other Disclosures This release contains, and from time to time our management may make, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, each as amended. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks, uncertainties and assumptions. These statements are only predictions based on our current expectations and projections about future events. Important factors that could cause actual results, level of activity, performance or achievements to differ materially from those indicated by such forward-looking statements include, but are not limited to: incurrence of net losses; fluctuations in quarterly and annual results; adverse economic or market conditions; our expectations with respect to future levels of assets under management, inflows and outflows; our ability to retain clients; our ability to maintain our fee structure; our particular choices with regard to investment strategies employed; our ability to hire and retain qualified investment professionals; the cost of complying with current and future regulation coupled with the cost of defending ourselves from related investigations or litigation; failure of our operational safeguards against breaches in data security, privacy, conflicts of interest or employee misconduct; our expected tax rate; our expectations with respect to deferred tax assets, adverse economic or market conditions; incurrence of net losses; adverse effects of management focusing on implementation of a growth strategy; failure to develop and maintain the Silvercrest brand; and other factors disclosed under “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2023, which is accessible on the U.S. Securities and Exchange Commission’s website at www.sec.gov. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. About Silvercrest Silvercrest was founded in April 2002 as an independent, employee-owned registered investment adviser. With offices in New York, Boston, Virginia, New Jersey, California and Wisconsin, Silvercrest provides traditional and alternative investment advisory and family office services to wealthy families and select institutional investors. Silvercrest Asset Management Group Inc. Contact: Richard Hough 212-649-0601rhough@silvercrestgroup.com Exhibit 1 Silvercrest Asset Management Group Inc.Condensed Consolidated Statements of Operations(Unaudited and in thousands, except share and per share amounts or as noted) Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Revenue Management and advisory fees$29,380 $28,425 $88,445 $85,445 Family office services 1,044 1,279 3,244 3,423 Total revenue 30,424 29,704 91,689 88,868 Expenses Compensation and benefits 18,598 16,691 54,760 49,945 General and administrative 7,369 6,494 21,259 19,135 Total expenses 25,967 23,185 76,019 69,080 Income before other (expense) income, net 4,457 6,519 15,670 19,788 Other (expense) income, net Other (expense) income, net 10 (37) 25 31 Interest income 374 376 1,010 421 Interest expense (15) (86) (95) (314)Total other (expense) income, net 369 253 940 138 Income before provision for income taxes 4,826 6,772 16,610 19,926 Provision for income taxes (1,096) (1,392) (3,585) (4,101)Net income 3,730 5,380 13,025 15,825 Less: net income attributable to non-controlling interests (1,478) (2,164) (5,108) (6,320)Net income attributable to Silvercrest$2,252 $3,216 $7,917 $9,505 Net income per share: Basic$0.24 $0.34 $0.83 $1.01 Diluted$0.24 $0.34 $0.83 $1.00 Weighted average shares outstanding: Basic 9,541,407 9,354,747 9,510,495 9,452,576 Diluted 9,579,172 9,378,479 9,547,659 9,478,090 Exhibit 2 Silvercrest Asset Management Group Inc.Reconciliation of GAAP to non-GAAP (“Adjusted”) Adjusted EBITDA Measure(Unaudited and in thousands, except share and per share amounts or as noted) Adjusted EBITDAThree Months EndedSeptember 30, Nine Months EndedSeptember 30, 2024 2023 2024 2023 Reconciliation of non-GAAP financial measure: Net income$3,730 $5,380 $13,025 $15,825 Provision for income taxes 1,096 1,392 3,585 4,101 Delaware Franchise Tax 50 50 150 150 Interest expense 15 86 95 314 Interest income (374) (376) (1,010) (421)Depreciation and amortization 1,034 996 3,111 3,012 Equity-based compensation 535 353 1,374 1,047 Other adjustments (A) 260 119 701 269 Adjusted EBITDA$6,346 $8,000 $21,031 $24,297 Adjusted EBITDA Margin 20.9% 26.9% 22.9% 27.3% (A) Other adjustments consist of the following: Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Acquisition costs (a)$— $— $— $5 Severance 193 — 253 19 Other (b) 67 119 448 245 Total other adjustments$260 $119 $701 $269 (a)For the nine months ended September 30, 2023, represents professional fees of $5 related to the acquisition of Cortina. (b)For the three months ended September30, 2024, represents an ASC 842 rent adjustment of $48 related to the amortization of property lease incentives, data conversion costs of $14 and software implementation costs of $5. For the nine months ended September 30, 2024, represents a fair value adjustment to the Neosho contingent purchase price consideration of $12, an ASC 842 rent adjustment of $144 related to the amortization of property lease incentives, sign on bonuses paid to certain employees of $188, professional fees of $26 related to a transfer pricing project, legal fees of $46, data conversion costs of $14 and software implementation costs of $18. For the three months ended September 30, 2023, represents an adjustment to the fair value of the tax receivable agreement of $40, an ASC 842 rent adjustment of $48 related to the amortization of property lease incentives, $23 related to moving costs and software implementation costs of $8. For the nine months ended September 30, 2023, represents an adjustment to the fair value of the tax receivable agreement of $40, an ASC 842 rent adjustment of $144 related to the amortization of property lease incentives, $35 related to moving costs, software implementation costs of $28 and a fair value adjustment to the Cortina contingent purchase price consideration of ($2). Exhibit 3 Silvercrest Asset Management Group Inc.Reconciliation of GAAP to non-GAAP (“Adjusted”)Adjusted Net Income and Adjusted Earnings Per Share Measures(Unaudited and in thousands, except per share amounts or as noted) Adjusted Net Income and Adjusted Earnings Per ShareThree Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Reconciliation of non-GAAP financial measure: Net income$3,730 $5,380 $13,025 $15,825 Consolidated GAAP Provision for income taxes 1,096 1,392 3,585 4,101 Delaware Franchise Tax 50 50 150 150 Other adjustments (A) 260 119 701 269 Adjusted earnings before provision for income taxes 5,136 6,941 17,461 20,345 Adjusted provision for income taxes: Adjusted provision for income taxes (26% assumed tax rate) (1,335) (1,805) (4,540) (5,290) Adjusted net income$3,801 $5,136 $12,921 $15,055 GAAP net income per share (B): Basic$0.24 $0.34 $0.83 $1.01 Diluted$0.24 $0.34 $0.83 $1.00 Adjusted earnings per share/unit (B): Basic$0.27 $0.37 $0.93 $1.08 Diluted$0.26 $0.36 $0.89 $1.05 Shares/units outstanding: Basic Class A shares outstanding 9,503 9,342 9,503 9,342 Basic Class B shares/units outstanding 4,406 4,545 4,406 4,545 Total basic shares/units outstanding 13,909 13,887 13,909 13,887 Diluted Class A shares outstanding (C) 9,541 9,366 9,541 9,366 Diluted Class B shares/units outstanding (D) 5,001 4,956 5,001 4,956 Total diluted shares/units outstanding 14,542 14,322 14,542 14,322 (A)See A in Exhibit 2. (B)GAAP earnings per share is strictly attributable to Class A stockholders. Adjusted earnings per share takes into account earnings attributable to both Class A and Class B stockholders. (C)Includes 37,109 and 23,732 unvested restricted stock units at September 30, 2024 and 2023, respectively. (D)Includes 228,117 and 264,037 unvested restricted stock units at September 30, 2024 and 2023, respectively, and 366,293 and 147,506 unvested non-qualified options at September 30, 2024 and 2023, respectively. Exhibit 4 Silvercrest Asset Management Group Inc.Condensed Consolidated Statements of Financial Condition(Unaudited and in thousands) September 30,2024 December 31,2023 Assets Cash and cash equivalents$58,103 $70,301 Investments 219 219 Receivables, net 12,833 9,526 Due from Silvercrest Funds 860 558 Furniture, equipment and leasehold improvements, net 7,458 7,422 Goodwill 63,675 63,675 Operating lease assets 16,290 19,612 Finance lease assets 237 330 Intangible assets, net 17,216 18,933 Deferred tax asset—tax receivable agreement 3,749 5,034 Prepaid expenses and other assets 3,530 3,964 Total assets$184,170 $199,574 Liabilities and Equity Accounts payable and accrued expenses$1,718 $1,990 Accrued compensation 27,238 37,371 Borrowings under credit facility — 2,719 Operating lease liabilities 22,668 26,277 Finance lease liabilities 245 336 Deferred tax and other liabilities 9,423 9,071 Total liabilities 61,292 77,764 Commitments and Contingencies Equity Preferred Stock, par value $0.01, 10,000,000 shares authorized; none issued and outstanding — — Class A Common Stock, par value $0.01, 50,000,000 shares authorized; 10,394,542 and 9,503,410 issued and outstanding, respectively, as of September 30, 2024; 10,287,452 and 9,478,997 issued and outstanding, respectively, as of December 31, 2023 104 103 Class B Common Stock, par value $0.01, 25,000,000 shares authorized; 4,406,295 and 4,431,105 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 43 43 Additional Paid-In Capital 56,643 55,809 Treasury Stock, at cost, 891,132 shares as of September 30, 2024 and 808,455 as of December 31, 2023 (16,421) (15,057)Accumulated other comprehensive income (loss) (19) (12)Retained earnings 44,227 41,851 Total Silvercrest Asset Management Group Inc.’s equity 84,577 82,737 Non-controlling interests 38,301 39,073 Total equity 122,878 121,810 Total liabilities and equity$184,170 $199,574 Exhibit 5 Silvercrest Asset Management Group Inc.Total Assets Under Management(Unaudited and in billions) Total Assets Under Management: Three Months Ended September 30, % Change from September 30, 2024 2023 2023 Beginning assets under management$33.4 $31.9 4.7% Gross client inflows 1.1 0.6 83.3%Gross client outflows (1.3) (0.8) 62.5%Net client flows (0.2) (0.2) 0.0% Market appreciation/(depreciation) 1.9 (0.5) NM Ending assets under management$35.1 $31.2 12.5% Nine Months Ended September 30, % Change from September 30, 2024 2023 2023 Beginning assets under management$33.3 $28.9 15.2% Gross client inflows 2.9 4.5 -35.6%Gross client outflows (4.4) (3.5) 25.7%Net client flows (1.5) 1.0 -250.0% Market appreciation 3.3 1.3 153.8%Ending assets under management$35.1 $31.2 12.5% NM = Not Meaningful Exhibit 6 Silvercrest Asset Management Group Inc.Discretionary Assets Under Management(Unaudited and in billions) Discretionary Assets Under Management: Three Months Ended September 30, % Change from September 30, 2024 2023 2023 Beginning assets under management$21.6 $21.5 0.5% Gross client inflows 0.8 0.4 100.0%Gross client outflows (1.1) (0.6) 83.3%Net client flows (0.3) (0.2) 50.0% Market appreciation/(depreciation) 1.3 (0.8) -262.5%Ending assets under management$22.6 $20.5 10.2% Nine Months Ended September 30, % Change from September 30, 2024 2023 2023 Beginning assets under management$21.9 $20.9 4.8% Gross client inflows 2.1 2.3 -8.7%Gross client outflows (3.7) (3.0) 23.3%Net client flows (1.6) (0.7) 128.6% Market appreciation 2.3 0.3 NM Ending assets under management$22.6 $20.5 10.2% NM = Not Meaningful Exhibit 7 Silvercrest Asset Management Group Inc.Non-Discretionary Assets Under Management(Unaudited and in billions) Non-Discretionary Assets Under Management: Three Months Ended September 30, % Change from September 30, 2024 2023 2023 Beginning assets under management$11.8 $10.4 13.5% Gross client inflows 0.3 0.2 50.0%Gross client outflows (0.2) (0.2) 0.0%Net client flows 0.1 — Market appreciation 0.6 0.3 100.0%Ending assets under management$12.5 $10.7 16.8% Nine Months EndedSeptember 30, % Change from September 30, 2024 2023 2023 Beginning assets under management$11.4 $8.0 42.5% Gross client inflows 0.8 2.2 -63.6%Gross client outflows (0.7) (0.5) 40.0%Net client flows 0.1 1.7 -94.1% Market appreciation 1.0 1.0 0.0%Ending assets under management$12.5 $10.7 16.8% Exhibit 8 Silvercrest Asset Management Group Inc.Assets Under Management(Unaudited and in billions) Three Months Ended September 30, 2024 2023 Total AUM as of June 30,$33.430 $31.924 Discretionary AUM: Total Discretionary AUM as of June 30,$21.646 $21.500 New client accounts/assets (1) 0.076 0.054 Closed accounts (2) (0.042) (0.015)Net cash inflow/(outflow) (3) (0.308) (0.286)Non-discretionary to Discretionary AUM (4) (0.004) 0.008 Market (depreciation)/appreciation 1.271 (0.799)Change to Discretionary AUM 0.993 (1.038)Total Discretionary AUM at September 30, 22.639 20.462 Change to Non-Discretionary AUM (5) 0.665 0.301 Total AUM as of September 30,$35.088 $31.187 Nine Months EndedSeptember 30, 2024 2023 Total AUM as of January 1,$33.281 $28.905 Discretionary AUM: Total Discretionary AUM as of January 1,$21.885 $20.851 New client accounts/assets (1) 0.179 0.151 Closed accounts (2) (0.516) (0.100)Net cash inflow/(outflow) (3) (1.256) (0.793)Non-discretionary to Discretionary AUM (4) (0.006) (0.030)Market appreciation 2.353 0.383 Change to Discretionary AUM 0.754 (0.389)Total Discretionary AUM at September 30, 22.639 20.462 Change to Non-Discretionary AUM (5) 1.053 2.671 Total AUM as of September 30,$35.088 $31.187 (1)Represents new account flows from both new and existing client relationships.(2)Represents closed accounts of existing client relationships and those that terminated.(3)Represents periodic cash flows related to existing accounts.(4)Represents client assets that converted to Discretionary AUM from Non-Discretionary AUM.(5)Represents the net change to Non-Discretionary AUM. Exhibit 9 Silvercrest Asset Management Group Inc.Equity Investment Strategy Composite Performance 1, 2As of September 30, 2024(Unaudited) PROPRIETARY EQUITY PERFORMANCE 1, 2ANNUALIZED PERFORMANCE INCEPTION 1-YEAR 3-YEAR 5-YEAR 7-YEAR INCEPTIONLarge Cap Value Composite4/1/02 31.1 9.6 12.5 12.0 9.9Russell 1000 Value Index 27.8 9.0 10.7 9.5 8.1 Small Cap Value Composite4/1/02 26.7 7.3 10.6 7.8 10.5Russell 2000 Value Index 25.9 3.8 9.3 6.6 8.0 Smid Cap Value Composite10/1/05 27.9 5.1 9.1 7.5 9.6Russell 2500 Value Index 26.6 6.1 10.0 7.8 7.9 Multi Cap Value Composite7/1/02 27.6 5.7 10.2 9.2 9.7Russell 3000 Value Index 27.6 8.7 10.6 9.3 8.6 Equity Income Composite12/1/03 24.8 7.4 8.5 8.8 11.0Russell 3000 Value Index 27.6 8.7 10.6 9.3 8.7 Focused Value Composite9/1/04 23.6 1.9 6.4 6.1 9.4Russell 3000 Value Index 27.6 8.7 10.6 9.3 8.5 Small Cap Opportunity Composite7/1/04 25.9 4.7 12.0 10.8 11.1Russell 2000 Index 26.8 1.8 9.4 7.4 8.2 Small Cap Growth Composite7/1/04 18.9 -5.2 12.0 10.9 10.4Russell 2000 Growth Index 27.7 -0.4 8.8 7.6 8.5 Smid Cap Growth Composite1/1/06 24.3 -5.8 13.0 12.9 10.7Russell 2500 Growth Index 25.2 -0.7 9.7 9.4 9.5 1Returns are based upon a time weighted rate of return of various fully discretionary equity portfolios with similar investment objectives, strategies and policies and other relevant criteria managed by Silvercrest Asset Management Group LLC (“SAMG LLC”), a subsidiary of Silvercrest. Performance results are gross of fees and net of commission charges. An investor’s actual return will be reduced by the advisory fees and any other expenses it may incur in the management of the investment advisory account. SAMG LLC’s standard advisory fees are described in Part 2 of its Form ADV. Actual fees and expenses will vary depending on a variety of factors, including the size of a particular account. Returns greater than one year are shown as annualized compounded returns and include gains and accrued income and reinvestment of distributions. Past performance is no guarantee of future results. This piece contains no recommendations to buy or sell securities or a solicitation of an offer to buy or sell securities or investment services or adopt any investment position. This piece is not intended to constitute investment advice and is based upon conditions in place during the period noted. Market and economic views are subject to change without notice and may be untimely when presented here. Readers are advised not to infer or assume that any securities, sectors or markets described were or will be profitable. SAMG LLC is an independent investment advisory and financial services firm created to meet the investment and administrative needs of individuals with substantial assets and select institutional investors. SAMG LLC claims compliance with the Global Investment Performance Standards (GIPS®). 2The market indices used to compare to the performance of Silvercrest’s strategies are as follows: The Russell 1000 Index is a capitalization-weighted, unmanaged index that measures the 1000 largest companies in the Russell 3000. The Russell 1000 Value Index is a capitalization-weighted, unmanaged index that includes those Russell 1000 Index companies with lower price-to-book ratios and lower expected growth values. The Russell 2000 Index is a capitalization-weighted, unmanaged index that measures the 2000 smallest companies in the Russell 3000. The Russell 2000 Value Index is a capitalization-weighted, unmanaged index that includes those Russell 2000 Index companies with lower price-to-book ratios and lower expected growth values. The Russell 2500 Index is a capitalization-weighted, unmanaged index that measures the 2500 smallest companies in the Russell 3000. The Russell 2500 Value Index is a capitalization-weighted, unmanaged index that includes those Russell 2000 Index companies with lower price-to-book ratios and lower expected growth values. The Russell 3000 Value Index is a capitalization-weighted, unmanaged index that measures those Russell 3000 Index companies with lower price-to-book ratios and lower forecasted growth.

Silvercrest Asset Management Group Inc. Reports Q3 2024 Results

FAQ

Why Bullish?

How important is it?

Why Long Term?

Related Companies

Related News