SOHU.COM REPORTS FIRST QUARTER 2025 UNAUDITED FINANCIAL RESULTS

, /PRNewswire/ -- Sohu.com Limited (NASDAQ: SOHU) ("Sohu" or the "Company"), a leading Chinese online media platform and game business group, today reported unaudited financial results for the first quarter ended March 31, 2025. First Quarter Highlights Total revenues were US$136 million, down 3% year-over-year and up 1% quarter-over-quarter. Marketing services[1] revenues were US$14 million, down 15% year-over-year and 27% quarter-over-quarter. Online game revenues were US$117 million, flat year-over-year and up 7% quarter-over-quarter. GAAP net income[2] attributable to Sohu.com Limited was US$182 million, compared with a net loss of US$25 million in the first quarter of 2024 and a net loss of US$21 million in the fourth quarter of 2024. Non-GAAP[3] net loss attributable to Sohu.com Limited was US$16 million, compared with a net loss of US$22 million in the first quarter of 2024 and a net loss of US$15 million in the fourth quarter of 2024. Dr. Charles Zhang, Chairman and CEO of Sohu.com Limited, commented, "In the first quarter of 2025, both our marketing services revenues and non-GAAP bottom line performance reached the high end of our previous guidance, while our online game revenues were well above our expectations. For the Sohu media platform, in addition to devoting efforts in product refinements and technology improvements, we continued to concentrate on strengthening the distinctive social features of our platform. Through various unique events, we were able to engage with more users, while promoting vigorous social interactions and distributions on our platform and generating massive premium content at the same time. Leveraging our competitive advantage as a mainstream media platform and our unique IPs, we proactively explored greater monetization opportunities. Our online games business also achieved a satisfactory performance, thanks to the high-quality content updates and continual improvements to our games." [1] Starting in the first quarter of 2025, the Company has changed the name of its "brand advertising business," as described in its previous annual and other reports with the U.S. Securities and Exchange Commission (the "SEC"), to the "marketing services business." This change is intended to more accurately reflect the nature of the business, which consists primarily of advertising and other marketing-related services. The Company will also update the names of related financial measures and disclosures to align with this updated terminology. [2] In the first quarter of 2025, due to the expiration during the quarter of the statutory period for the U.S. Internal Revenue Service to conduct an examination of the Company's filing in connection with a one-time transition tax (the "Toll Charge") imposed by the U.S. Tax Cuts and Jobs Act, the Company fully reversed a tax expense that it had recognized as an uncertain tax position in the fourth quarter of 2018 upon the Company's re-evaluation and adjustment of a tax expense initially recognized in the fourth quarter of 2017 with respect to the Toll Charge. This reversal resulted in recognition during the first quarter of 2025 of a previously unrecognized income tax benefit and reversal of related accrued interest in a total amount of approximately $199 million. [3] Non-GAAP results exclude share-based compensation expense; changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments; and the income tax benefit in connection with the Toll Charge and related accrued interest expense. Explanation of the Company's non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying "Non-GAAP Disclosure" and "Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures." First Quarter Financial Results Revenues Total revenues were US$136 million, down 3% year-over-year and up 1% quarter-over-quarter. Marketing services revenues were US$14 million, down 15% year-over-year and 27% quarter-over-quarter. Online game revenues were US$117 million, flat year-over-year and up 7% quarter-over-quarter. Gross Margin Both GAAP and non-GAAP gross margin were 76%, compared with 77% in the first quarter of 2024 and 73% in the fourth quarter of 2024. Both GAAP and non-GAAP gross margin for the marketing services business were 10%, compared with 1% in the first quarter of 2024 and 6% in the fourth quarter of 2024. Both GAAP and non-GAAP gross margin for online games were 85%, compared with 88% in the first quarter of 2024 and 83% in the fourth quarter of 2024. Operating Expenses GAAP operating expenses were US$122 million, down 9% year-over-year and 1% quarter-over-quarter. Non-GAAP operating expenses were US$121 million, down 9% year-over-year and 1% quarter-over-quarter. Operating Loss Both GAAP and non-GAAP operating loss were US$19 million, compared with an operating loss of US$27 million in the first quarter of 2024 and an operating loss of US$25 million in the fourth quarter of 2024. Income Tax Expense/(Benefit) GAAP income tax benefit was US$189 million, compared with income tax expense of US$14 million in the first quarter of 2024 and income tax expense of US$14 million in the fourth quarter of 2024. In the first quarter of 2025, the Company reversed a tax expense that had been recognized as an uncertain tax position in previous years, and related accrued interest expense, in a total amount of approximately $199 million. Non-GAAP income tax expense was US$10 million, compared with income tax expense of US$10 million in the first quarter of 2024 and income tax expense of US$10 million in the fourth quarter of 2024. Net Income/(Loss) GAAP net income attributable to Sohu.com Limited was US$182 million, or net income of US$6.07 per fully-diluted American depositary share ("ADS," each ADS representing one Sohu ordinary share), compared with a net loss of US$25 million in the first quarter of 2024 and a net loss of US$21 million in the fourth quarter of 2024. Non-GAAP net loss attributable to Sohu.com Limited was US$16 million, or a net loss of US$0.55 per fully-diluted ADS, compared with a net loss of US$22 million in the first quarter of 2024 and a net loss of US$15 million in the fourth quarter of 2024. Liquidity and Capital Resources As of March 31, 2025, cash and cash equivalents, short-term investments and long-term time deposits totaled approximately US$1.2 billion. Supplementary Information for Changyou Results[4] First Quarter 2025 Operating Results For PC games, total average monthly active user accounts[5] (MAU) were 2.3 million, an increase of 3% year-over-year and flat quarter-over-quarter. Total quarterly aggregate active paying accounts[6] (APA) were 1.0 million, an increase of 2% year-over-year and a decrease of 3% quarter-over-quarter. For mobile games, total average MAU were 2.1 million, a decrease of 22% year-over-year and 17% quarter-over-quarter. Total quarterly APA were 0.4 million, an increase of 6% year-over-year and a decrease of 16% quarter-over-quarter. The year-over-year decrease in MAU was mainly due to the natural decline of Haikyu!!FLY HIGH, which was launched in Japan and South Korea during the first quarter of 2024. The year-over-year increase in APA was mainly from New Westward Journey and its international version Journey Renewed: Fate Fantasy, which were launched during recent quarters. The quarter-over-quarter decreases in MAU and APA were mainly due to the natural decline of Journey Renewed: Fate Fantasy. [4] "Changyou Results" consist of the results of Changyou's online games business and its 17173.com Website. [5] Monthly active user accounts refers to the number of registered accounts that are logged in to these games at least once during the month. [6] Quarterly aggregate active paying accounts refers to the number of accounts from which game points are utilized at least once during the quarter. First Quarter 2025 Unaudited Financial Results Total revenues were US$118 million, a decrease of 1% year-over-year and an increase of 7% quarter-over-quarter. Online game revenues were US$117 million, flat year-over-year and an increase of 7% quarter-over-quarter. Both GAAP and non-GAAP gross profit were US$99 million, compared with US$104 million for the first quarter of 2024 and US$92 million for the fourth quarter of 2024. GAAP operating expenses were US$45 million, a decrease of 8% year-over-year and an increase of 1% quarter-over-quarter. Non-GAAP operating expenses were US$45 million, a decrease of 9% year-over-year and an increase of 1% quarter-over-quarter. GAAP operating profit was US$54 million, compared with US$55 million for the first quarter of 2024 and US$48 million for the fourth quarter of 2024. Non-GAAP operating profit was US$55 million, compared with US$55 million for the first quarter of 2024 and US$48 million for the fourth quarter of 2024. Recent Development Under the previously-announced share repurchase program of up to US$150 million of the outstanding ADSs, Sohu had repurchased 5,484,160 ADSs for an aggregate cost of approximately US$67 million as of May 15, 2025. Business Outlook For the second quarter of 2025, Sohu estimates: Marketing services revenues to be between US$16 million and US$17 million; this implies an annual decrease of 14% to 19%, and a sequential increase of 17% to 24%. Online game revenues to be between US$96 million and US$106 million; this implies an annual decrease of 28% to 35%, and a sequential decrease of 10% to 18%. Both non-GAAP and GAAP net loss attributable to Sohu.com Limited to be between US$20 million and US$30 million. For the second quarter 2025 guidance, the Company has adopted a presumed exchange rate of RMB7.20=US$1.00, as compared with the actual exchange rate of approximately RMB7.11=US$1.00 for the second quarter of 2024, and RMB7.18=US$1.00 for the first quarter of 2025. This forecast reflects Sohu's management's current and preliminary view, which is subject to substantial uncertainty. Non-GAAP Disclosure To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"), Sohu's management uses non-GAAP measures of gross profit, operating profit/(loss), net income/(loss), net income/(loss) attributable to Sohu.com Limited and diluted net income/(loss) attributable to Sohu.com Limited per ADS, which are adjusted from results based on GAAP to exclude the impact of share-based compensation expense; changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments; and the income tax benefit in connection with the Toll Charge and related accrued interest expense. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. Sohu's management believes excluding share-based compensation expense; changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments; and the income tax benefit in connection with the Toll Charge and related accrued interest expense from the Company's non-GAAP financial measures is useful for itself and investors. Further, the impact of share-based compensation expense; changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments; and the income tax benefit in connection with the Toll Charge and related accrued interest expense could not be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts that have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As share-based compensation expense, and changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments do not involve subsequent cash outflow or are reflected in the cash flows at the equity transaction level, Sohu does not factor in their impact when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measures for commissions and bonuses are based on non-GAAP financial measures that exclude share-based compensation expense and changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments, and also exclude the income tax benefit in connection with the Toll Charge and related accrued interest expense. The non-GAAP financial measures are provided to enhance investors' overall understanding of Sohu's current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit/(loss), net income/(loss), net income/(loss) attributable to Sohu.com Limited, and diluted net income/(loss) attributable to Sohu.com Limited per ADS excluding share-based compensation expense is that this expense has been and can be expected to continue to recur in Sohu's business. It is also possible that changes in fair value recognized in the Company's consolidated statements of operations with respect to the Company's investments, will recur in the future. In order to mitigate these limitations Sohu has provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between the GAAP financial measures that are most directly comparable to the non-GAAP financial measures that have been presented. Notes to Financial Information Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu's unaudited financial statements prepared in accordance with GAAP. Safe Harbor Statement This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu's next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu's beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, instability in global financial and credit markets and its potential impact on the Chinese economy; exchange rate fluctuations, including their potential impact on the Chinese economy and on Sohu's reported U.S. dollar results; fluctuations in Sohu's quarterly operating results; the possibilities that Sohu will be unable to recoup its investment in content and will be unable to develop a series of successful games for mobile platforms or successfully monetize mobile games it develops or acquires; and Sohu's reliance on marketing services and online games for its revenues. Further information regarding these and other risks is included in Sohu's annual report on Form 20-F for the year ended December 31, 2024, and other filings with and information furnished to the SEC. Conference Call and Webcast Sohu's management team will host a conference call at 7:30 a.m. U.S. Eastern Time, May 19, 2025 (7:30 p.m. Beijing/Hong Kong time, May 19, 2025) following the quarterly results announcement. Participants can register for the conference call by clicking here, which will lead them to the conference registration website. Upon registration, participants will receive details for the conference call, including the dial-in numbers and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin. The live Webcast and archive of the conference call will be available on the Investor Relations section of Sohu's website at https://investors.sohu.com/. About Sohu Sohu.com Limited (NASDAQ: SOHU) was established by Dr. Charles Zhang, one of China's internet pioneers, in the 1990s. Sohu operates one of the leading Chinese online media platforms and also engages in the online games business in the Chinese mainland. Sohu has built one of the most comprehensive matrices of Chinese language web properties, consisting of Sohu News App, Sohu Video App, the mobile portal m.sohu.com, the PC portal www.sohu.com, and the online games platform www.changyou.com/en/. As a mainstream media platform with social features, Sohu is indispensable to the daily life of millions of Chinese, providing to a vast number of users a network of web properties and community based products, which offer a broad array of content such as news, information, text, picture, video, and live broadcasting. Sohu also attracts users to be highly engaged in content generation and distribution, and actively interact with each other on the platform. Sohu's online games business is conducted by its subsidiary Changyou which develops and operates a diverse portfolio of PC and mobile games, such as the well-known Tian Long Ba Bu ("TLBB") PC and Legacy TLBB Mobile. For investor and media inquiries, please contact: In China: Ms. Pu HuangSohu.com LimitedTel: +86 (10) 6272-6645E-mail: [email protected] In the United States: Ms. Linda BergkampChristensenTel: +1 (480) 614-3004E-mail: [email protected] SOHU.COM LIMITEDCONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) Three Months Ended Mar. 31, 2025 Dec. 31, 2024 Mar. 31, 2024 Revenues: Marketing services[7] $ 13,725 $ 18,865 $ 16,070 Online games 117,347 109,859 117,812 Others 4,573 5,960 5,508 Total revenues 135,645 134,684 139,390 Cost of revenues: Marketing services 12,341 17,787 15,848 Online games 18,136 18,133 14,482 Others 2,669 1,113 2,389 Total cost of revenues 33,146 37,033 32,719 Gross profit 102,499 97,651 106,671 Operating expenses: Product development (includes share-based compensation expense of nil, nil, and $3, respectively) 62,972 61,584 66,209 Sales and marketing (includes share-based compensation expense of $1, $-1, and $4, respectively) 45,586 48,588 54,806 General and administrative (includes share-based compensation expense of $391, $243, and $77, respectively) 12,969 12,672 12,534 Total operating expenses 121,527 122,844 133,549 Operating loss (19,028) (25,193) (26,878) Other income, net 4,199 8,448 4,489 Interest income 7,708 8,632 11,358 Exchange difference (119) 1,240 (19) Loss before income tax expense (7,240) (6,873) (11,050) Income tax expense/(benefit)[8] (189,391) 14,387 13,924 Net income/(loss) 182,151 (21,260) (24,974) Less: Net income/(loss) attributable to the noncontrolling interest shareholders (9) 31 - Net income/(loss) attributable to Sohu.com Limited 182,160 (21,291) (24,974) Basic net income/(loss) per share/ADS attributable to Sohu.com Limited $ 6.07 $ (0.69) $ (0.76) Shares/ADSs used in computing basic net income/(loss) per share/ADS attributable to Sohu.com Limited[9] 30,008 30,799 33,033 Diluted net income/(loss) per share/ADS attributable to Sohu.com Limited $ 6.07 $ (0.69) $ (0.76) Shares/ADSs used in computing diluted net income/(loss) per share/ADS attributable to Sohu.com Limited 30,008 30,799 33,033 [7] See footnote 1.[8] See footnote 2.[9] Each ADS represents one ordinary share. SOHU.COM LIMITEDCONDENSED CONSOLIDATED BALANCE SHEETS(UNAUDITED, IN THOUSANDS) As of Mar. 31, 2025 As of Dec. 31, 2024 ASSETS Current assets: Cash and cash equivalents $ 130,026 $ 159,927 Restricted cash 79 - Short-term investments 745,696 744,498 Accounts receivable, net 49,402 53,762 Prepaid and other current assets 87,258 83,575 Total current assets 1,012,461 1,041,762 Fixed assets, net 250,148 252,860 Goodwill 46,965 46,944 Long-term investments, net 43,105 43,120 Intangible assets, net 6,472 7,695 Long-term time deposits 333,836 331,290 Other assets 10,494 10,995 Total assets $ 1,703,481 $ 1,734,666 LIABILITIES Current liabilities: Accounts payable $ 37,678 $ 36,043 Accrued liabilities 94,838 97,138 Receipts in advance and deferred revenue 50,111 51,007 Accrued salary and benefits 35,627 47,232 Taxes payables 17,189 14,225 Other short-term liabilities 79,009 76,322 Total current liabilities $ 314,452 $ 321,967 Long-term other payables 2,863 2,807 Long-term tax liabilities 290,707 485,545 Other long-term liabilities 1,289 1,659 Total long-term liabilities $ 294,859 $ 490,011 Total liabilities $ 609,311 $ 811,978 SHAREHOLDERS' EQUITY: Sohu.com Limited shareholders' equity 1,093,826 922,335 Noncontrolling interest 344 353 Total shareholders' equity $ 1,094,170 $ 922,688 Total liabilities and shareholders' equity $ 1,703,481 $ 1,734,666 SOHU.COM LIMITEDRECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS) Three Months Ended Mar. 31, 2025 Three Months Ended Dec. 31, 2024 Three Months Ended Mar. 31, 2024 GAAP Non-GAAP Adjustment Non-GAAP GAAP Non-GAAP Adjustment Non-GAAP GAAP Non-GAAP Adjustment Non-GAAP - (a) - (a) 0 (a) Marketing services gross profit $ 1,384 $ - $ 1,384 $ 1,078 $ - $ 1,078 $ 222 $ 0 $ 222 Marketing services gross margin 10 % 10 % 6 % 6 % 1 % 1 % - (a) - (a) 0 (a) Online games gross profit $ 99,211 $ - $ 99,211 $ 91,726 $ - $ 91,726 $ 103,330 $ 0 $ 103,330 Online games gross margin 85 % 85 % 83 % 83 % 88 % 88 % - (a) - (a) - (a) Others gross profit $ 1,904 $ - $ 1,904 $ 4,847 $ - $ 4,847 $ 3,119 $ - $ 3,119 Others gross margin 42 % 42 % 81 % 81 % 57 % 57 % - (a) - (a) 0 (a) Gross profit $ 102,499 $ - $ 102,499 $ 97,651 $ - $ 97,651 $ 106,671 $ 0 $ 106,671 Gross margin 76 % 76 % 73 % 73 % 77 % 77 % Operating expenses $ 121,527 $ (392) (a) $ 121,135 $ 122,844 $ (242) (a) $ 122,602 $ 133,549 $ (84) (a) $ 133,465 392 (a) 242 (a) 84 (a) Operating loss $ (19,028) $ 392 $ (18,636) $ (25,193) $ 242 $ (24,951) $ (26,878) $ 84 $ (26,794) Operating margin -14 % -14 % -19 % -19 % -19 % -19 % Income tax expense/(benefit) $ (189,391) $ 199,018 (c)$ 9,627 $ 14,387 $ (3,961) (c)$ 10,426 $ 13,924 $ (3,691) (c)$ 10,233 392 (a) 242 (a) 84 (a) - 2,087 (b) (398) (b) (199,018) (c) 3,961 (c) 3,691 (c) Net income/(loss) before non-controlling interest $ 182,151 $ (198,626) $ (16,475) $ (21,260) $ 6,290 $ (14,970) $ (24,974) $ 3,377 $ (21,597) 392 (a) 242 (a) 84 (a) - 2,087 (b) (398) (b) (199,018) (c) 3,961 (c) 3,691 (c) Net income/( loss) attributable toSohu.com Limited for diluted net loss per share/ADS $ 182,160 $ (198,626) $ (16,466) $ (21,291) 6,290 (15,001) $ (24,974) 3,377 (21,597) Diluted net income/( loss) per share/ADS attributable to Sohu.com Limited $ 6.07 (0.55) $ (0.69) (0.49) $ (0.76) (0.65) Shares/ADSs used in computing diluted net income/( loss) per share/ADS attributable to Sohu.com Limited 30,008 30,008 30,799 30,799 33,033 33,033 Note:(a) Share-based compensation expense(b) Change in the fair value of the Company's investments(c) Reversal of the tax expense in connection with the Toll Charge and related accrued interest expense SOURCE Sohu.com Limited WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM? 440k+ Newsrooms & Influencers 9k+ Digital Media Outlets 270k+ Journalists Opted In

SOHU.COM REPORTS FIRST QUARTER 2025 UNAUDITED FINANCIAL RESULTS

FAQ

Why Bullish?

How important is it?

Why Short Term?

Related Companies

Related News