StockNews.AI
HOMB
StockNews.AI
23 hrs

Strength is Still the Story at HOMB with Another Record Breaking Quarter

1. HOMB reported record net income of $123.6 million in Q3 2025. 2. Diluted earnings per share increased to $0.63, a new high for HOMB. 3. Net interest margin improved to 4.56%, indicating stronger profitability. 4. Non-performing loans decreased to 0.56% from 0.63%, showing improved asset quality. 5. Shareholder buyback yield declined to 0.18%, reflecting reduced repurchase activity.

54m saved
Insight
Article

FAQ

Why Bullish?

The strong earnings increase and improved asset quality suggest potential for rising stock prices, similar to past performances after such results.

How important is it?

The article contains key financial results that could attract investor interest and lead to price volatility.

Why Short Term?

Immediate market reactions typically follow quarterly earnings not just for HOMB but for its peers, influencing short-term price movements.

Related Companies

CONWAY, Ark., Oct. 15, 2025 (GLOBE NEWSWIRE) -- Home BancShares, Inc. (NYSE: HOMB) (“Home” or the “Company”), parent company of Centennial Bank, released quarterly earnings today.  Quarterly Highlights MetricQ3 2025Q2 2025Q1 2025Q4 2024Q3 2024Net income$123.6 million$118.4 million$115.2 million$100.6 million$100.0 millionNet income, as adjusted (non-GAAP)(1)$119.7 million$114.6 million$111.9 million$99.8 million$99.0 millionTotal revenue (net)$277.7 million$271.0 million$260.1 million$258.4 million$258.0 millionIncome before income taxes$159.3 million$152.0 million$147.2 million$129.5 million$129.1 millionPre-tax, pre-provision, net income (PPNR) (non-GAAP)(1)$162.8 million$155.0 million$147.2 million$146.2 million$148.0 millionPPNR, as adjusted (non-GAAP)(1)$157.7 million$150.4 million$142.8 million$145.2 million$146.6 millionPre-tax net income to total revenue (net)57.38%56.08%56.58%50.11%50.03%Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1)55.53%54.39%54.91%49.74%49.49%P5NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1)58.64%57.19%56.58%56.57%57.35%P5NR, as adjusted (non-GAAP)(1)56.80%55.49%54.91%56.20%56.81%ROA2.17%2.08%2.07%1.77%1.74%ROA, as adjusted (non-GAAP)(1)2.10%2.02%2.01%1.76%1.72%NIM4.56%4.44%4.44%4.39%4.28%Purchase accounting accretion$1.3 million$1.2 million$1.4 million$1.6 million$1.9 millionROE11.91%11.77%11.75%10.13%10.23%ROE, as adjusted (non-GAAP)(1)11.54%11.39%11.41%10.05%10.12%ROTCE (non-GAAP)(1)18.28%18.26%18.39%15.94%16.26%ROTCE, as adjusted (non-GAAP)(1)17.70%17.68%17.87%15.82%16.09%Diluted earnings per share$0.63$0.60$0.58$0.51$0.50Diluted earnings per share, as adjusted (non-GAAP)(1)$0.61$0.58$0.56$0.50$0.50Non-performing assets to total assets0.56%0.60%0.56%0.63%0.63%Common equity tier 1 capital16.1%15.6%15.4%15.1%14.7%Leverage13.8%13.4%13.3%13.0%12.5%Tier 1 capital16.1%15.6%15.4%15.1%14.7%Total risk-based capital18.9%19.3%19.1%18.7%18.3%Allowance for credit losses to total loans1.87%1.86%1.87%1.87%2.11%Book value per share$21.41$20.71$20.40$19.92$19.91Tangible book value per share (non-GAAP)(1)$14.13$13.44$13.15$12.68$12.67Dividends per share$0.20$0.20$0.195$0.195$0.195Shareholder buyback yield(2)0.18%0.49%0.53%0.05%0.56% (1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.(2) Calculation of this metric is included in the schedules accompanying this release. “HOMB’s powerful, peer leading margins and efficiencies, coupled with strong revenues, propelled HOMB to another top tier, best in class third quarter performance,” said John Allison, Chairman. Financial Performance Trends The chart below illustrates Home BancShares’ consistent improvement in profitability over the past five quarters. Net income reached a record $123.6 million in Q3 2025, while net income, as adjusted (non-GAAP)(1), also set a new high at $119.7 million. This sustained upward trend reflects the Company’s strong operational performance and effective management of one-time expenses. The chart below demonstrates Home BancShares’ robust operational performance as measured by pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1) over the past five quarters. PPNR is a key indicator of the Company’s earnings power, as it reflects revenue generation and expense management before the impact of credit loss provisions and taxes. The chart below highlights Home BancShares’ strong and consistent return on average assets (ROA) over the past five quarters. ROA, a key measure of how efficiently the Company utilizes its assets to generate net income, has demonstrated a steady upward trend, reaching 2.17% in Q3 2025. This improvement reflects the Company’s disciplined approach to asset management, prudent lending practices, and ongoing focus on operational efficiency. The chart below underscores Home BancShares’ strong and consistent performance in managing operating expenses, as reflected in its efficiency ratio over the past five quarters. The efficiency ratio is a key metric that measures how effectively the Company converts its revenue into net income by comparing non-interest expenses to total revenue. A lower efficiency ratio indicates greater operational efficiency and cost discipline, which are essential for sustaining profitability and enhancing shareholder value. The tables below present additional key financial metrics over the past five quarters, including net interest margin (NIM), yield on interest-earning assets, rate on interest-bearing liabilities, and net interest spread. These metrics are fundamental indicators of the Company’s profitability and operational efficiency. Operating Highlights Net income for the three-month period ended September 30, 2025 was $123.6 million, or $0.63 diluted earnings per share, both of which were records for the Company. When adjusting for non-fundamental items, net income and diluted earnings per share on an as-adjusted basis (non-GAAP), were $119.7 million(1) and $0.61 per share(1), respectively, for the three months ended September 30, 2025. The Company recorded $6.7 million in provision for credit losses on loans during the three-month period ended September 30, 2025. In addition, the Company recorded a $1.0 million recovery of credit losses on unfunded commitments. The Company also recorded a $2.2 million recovery of credit losses on investment securities. As a result, total credit loss expense for the three-month period ended September 30, 2025 was $3.5 million. Our net interest margin was 4.56% and 4.44% for the three-month periods ended September 30, 2025 and June 30, 2025, respectively. The yield on loans was 7.39% and 7.36% for the three months ended September 30, 2025 and June 30, 2025, respectively, as average loans increased from $15.06 billion to $15.22 billion. Additionally, the rate on interest bearing deposits decreased to 2.62% as of September 30, 2025, from 2.64% as of June 30, 2025, while average interest-bearing deposits decreased from $13.43 billion to $13.32 billion. During the third quarter of 2025, there was $1.5 million of event interest income compared to $516,000 of event interest income for the second quarter of 2025. Purchase accounting accretion on acquired loans was $1.3 million and $1.2 million for the three-month periods ended September 30, 2025 and June 30, 2025, respectively, and average purchase accounting loan discounts were $15.0 million and $16.2 million for the three-month periods ended September 30, 2025 and June 30, 2025, respectively. Net interest income on a fully taxable equivalent basis was $229.1 million for the three-month period ended September 30, 2025, and $222.5 million for the three-month period ended June 30, 2025. This increase in net interest income for the three-month period ended September 30, 2025, was the result of a $4.8 million increase in interest income, and a $1.8 million decrease in interest expense. The $4.8 million increase in interest income was primarily the result of a $7.5 million increase in loan income. This was partially offset by a $2.7 million decrease in income from deposits with other banks. The $1.8 million decrease in interest expense was due to a $1.1 million decrease in interest expense on subordinated debt and a $527,000 decrease in interest expense on deposits. The $1.1 million decrease in interest expense on subordinated debt was a result of the Company repurchasing $20.0 million in par value of its $300.0 million Fixed-to-Floating Rate Subordinated Notes due 2032. The Company reported $51.5 million of non-interest income for the third quarter of 2025. The most important components of non-interest income were $14.0 million from other income, $12.1 million from other service charges and fees, $10.5 million from service charges on deposit accounts, $4.7 million in mortgage lending income, $4.6 million from trust fees, $2.7 million from dividends from FHLB, FRB, FNBB and other, $1.4 million from the increase in cash value of life insurance and $1.0 million from the fair value adjustment for marketable securities. Included within other income were $2.0 million income from recoveries on historic losses, $1.9 million income from the gain on the retirement of subordinated debt, $1.8 million income from a recovery on a lawsuit and $187,000 in bank owned life insurance death benefit income. Non-interest expense for the third quarter of 2025 was $114.8 million. The most important components of non-interest expense were $63.8 million salaries and employee benefits expense, $27.3 million in other operating expense, $14.8 million in occupancy and equipment expenses and $8.9 million in data processing expenses. For the third quarter of 2025, our efficiency ratio was 40.21%, and our efficiency ratio, as adjusted (non-GAAP), was 40.95%(1). Financial Condition Total loans receivable were $15.29 billion at September 30, 2025, compared to $15.18 billion at June 30, 2025. Total loans receivable of $15.29 billion were a record for the Company. Total deposits were $17.33 billion at September 30, 2025, compared to $17.49 billion at June 30, 2025. Total assets were $22.71 billion at September 30, 2025, compared to $22.91 billion at June 30, 2025. During the third quarter of 2025, the Company had a $105.3 million increase in loans. Our community banking footprint experienced $164.8 million in organic loan growth during the quarter ended September 30, 2025, and Centennial CFG experienced $59.4 million of organic loan decline and had loans of $1.78 billion at September 30, 2025. Non-performing loans to total loans were 0.56% and 0.63% at September 30, 2025 and June 30, 2025, respectively. Non-performing assets to total assets were 0.56% and 0.60% at September 30, 2025 and June 30, 2025, respectively. Net loans charged-off were $2.9 million and $1.1 million for the three months ended September 30, 2025 and June 30, 2025, respectively. The charge-off detail by region for the quarters ended September 30, 2025 and June 30, 2025 can be seen below.  For the Three Months Ended September 30, 2025(in thousands) Texas Arkansas CentennialCFG Shore PremierFinance Florida Alabama TotalCharge-offs $2,496  $605  $— $735  $807  $8  $4,651 Recoveries  (1,451)  (225)  —  (5)  (47)  (3)  (1,731)Net charge-offs (recoveries) $1,045  $380  $— $730  $760  $5  $2,920  For the Three Months Ended June 30, 2025(in thousands) Texas Arkansas CentennialCFG ShorePremier Finance Florida Alabama TotalCharge-offs $2,588  $462  $181 $582  $245  $13  $4,071 Recoveries  (2,172)  (223)  —  (22)  (577)  (2)  (2,996)Net (recoveries) charge-offs $416  $239  $181 $560  $(332) $11  $1,075  At September 30, 2025, non-performing loans were $85.2 million, and non-performing assets were $126.5 million. At June 30, 2025, non-performing loans were $96.3 million, and non-performing assets were $137.8 million. The table below shows the non-performing loans and non-performing assets by region as of September 30, 2025: (in thousands) Texas Arkansas Centennial CFG ShorePremierFinance Florida Alabama TotalNon-accrual loans 25,701 19,102 787 10,472 24,867 158 81,087Loans 90+ days past due 3,167 704 — — 254 — 4,125Total non-performing loans 28,868 19,806 787 10,472 25,121 158 85,212               Foreclosed assets held for sale 16,711 972 22,812 — 768 — 41,263Total other non-performing assets 16,711 972 22,812 — 768 — 41,263Total non-performing assets 45,579 20,778 23,599 10,472 25,889 158 126,475 The table below shows the non-performing loans and non-performing assets by region as June 30, 2025: (in thousands) Texas Arkansas CentennialCFG Shore PremierFinance Florida Alabama TotalNon-accrual loans 22,487 16,276 787 11,716 37,833 162 89,261Loans 90+ days past due 3,557 2,341 — — 1,133 — 7,031Total non-performing loans 26,044 18,617 787 11,716 38,966 162 96,292               Foreclosed assets held for sale 17,259 863 22,842 — 565 — 41,529Total other non-performing assets 17,259 863 22,842 — 565 — 41,529Total non-performing assets 43,303 19,480 23,629 11,716 39,531 162 137,821 The Company’s allowance for credit losses on loans was $285.6 million at September 30, 2025, or 1.87% of total loans, compared to the allowance for credit losses on loans of $281.9 million, or 1.86% of total loans, at June 30, 2025. As of September 30, 2025 and June 30, 2025, the Company’s allowance for credit losses on loans was 335.22% and 292.72% of its total non-performing loans, respectively. During the third quarter of 2025, the Company completed the payoff of its $140.0 million 5.50% Fixed-to-Floating Rate Subordinated Notes due 2030. Each 2030 Note was redeemed at the redemption price of 100% of its principal amount, plus accrued and unpaid interest. In addition, the Company also repurchased $20.0 million of its $300.0 million Fixed-to-Floating Rate Subordinated Notes due 2032. The payoff and redemption activity had a negative impact to the Company’s total risk-based capital ratio of 87 basis points, including 76 basis points from the payoff of the 2030 Notes and 11 basis points from the partial redemption of the 2032 Notes. Shareholders’ equity was $4.21 billion at September 30, 2025, which increased approximately $129.6 million from June 30, 2025. The net increase in shareholders’ equity is primarily associated with the $84.2 million increase in retained earnings and the $52.8 million decrease in accumulated other comprehensive loss. This was partially offset by the $9.9 million in stock repurchases for the quarter. Book value per common share was $21.41 at September 30, 2025, compared to $20.71 at June 30, 2025. Tangible book value per common share (non-GAAP) was $14.13(1) at September 30, 2025, compared to $13.44(1) at June 30, 2025. Book value per common share, as of September 30, 2025, was a record for the Company. Stock Repurchases and Dividends During the three-month period ended September 30, 2025, the Company repurchased 350,000 shares of common stock, which equated to a shareholder buyback yield of 0.18%(2). In comparison, during the three-month period ended June 30, 2025, the Company repurchased 1.0 million shares of common stock, which equated to a shareholder buyback yield of 0.49%(2). The Company defines shareholder buyback yield as the percentage of the Company’s market capitalization spent on share repurchases. It reflects how much the Company is returning to the shareholders by reducing the number of outstanding shares, and it is calculated by dividing the Company’s total share repurchase cost for the period by the Company’s total market capitalization at the beginning of the period. In addition, during the quarter ended September 30, 2025, the Company paid a dividend of $0.20 per share. This cash dividend is consistent with the dividend paid during the second quarter of 2025. Branches The Company currently has 75 branches in Arkansas, 78 branches in Florida, 59 branches in Texas, 5 branches in Alabama and one branch in New York City. The Company opened a new branch in San Antonio, Texas during the third quarter of 2025. Conference Call Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 p.m. ET) on Thursday, October 16, 2025. We strongly encourage all participants to pre-register for the conference call webcast or the live call using one of the following links. First, participants can pre-register for the conference call webcast using the following link: https://events.q4inc.com/attendee/934053232. Participants who pre-register will be given a unique webcast link to gain immediate access to the conference call webcast. Second, participants can pre-register for the live call using the following link: https://www.netroadshow.com/events/login/LE9zwo4C7j7DOGxiZMbL6kCGKNc4mh7WFOS. Participants who pre-register will be given the phone number and unique access codes to gain immediate access to the live call. Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email. The Home BancShares conference call will also be scheduled as an event in your Outlook calendar. Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-833-470-1428, Passcode: 549176. A replay of the call will be available by calling 1-866-813-9403, Passcode: 541815, which will be available until October 23, 2025, at 11:59 p.m. CT. Internet access to the call will be available live or in recorded version on the Company's website at www.homebancshares.com. About Home BancShares Home BancShares, Inc. is a bank holding company headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, Texas, South Alabama and New York City. The Company’s common stock is traded through the New York Stock Exchange under the symbol “HOMB.” The Company was founded in 1998. Visit www.homebancshares.com or www.my100bank.com for more information. Non-GAAP Financial Measures This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures--including net income (earnings), as adjusted; pre-tax, pre-provision, net income (PPNR); PPNR, as adjusted; pre-tax net income, as adjusted, to total revenue (net); pre-tax, pre-provision, profit percentage; pre-tax, pre-provision, profit percentage, as adjusted; diluted earnings per common share, as adjusted; return on average assets, as adjusted; return on average assets excluding intangible amortization; return on average assets, as adjusted, excluding intangible amortization; return on average common equity, as adjusted; return on average tangible common equity; return on average tangible common equity, as adjusted; return on average tangible common equity excluding intangible amortization; return on average tangible common equity, as adjusted, excluding intangible amortization; efficiency ratio, as adjusted; tangible book value per common share and tangible common equity to tangible assets--to provide meaningful supplemental information regarding our performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions that management believes are not indicative of the Company’s primary business operating results. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release. (1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.(2) Calculation of this metric is included in the schedules accompanying this release. General This release contains forward-looking statements regarding the Company’s plans, expectations, goals and outlook for the future, including future financial results. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not guarantees of future events, performance or results. When we use words or phrases like “may,” “plan,” “propose,” “contemplate,” “anticipate,” “believe,” “intend,” “continue,” “expect,” “project,” “predict,” “estimate,” “could,” “should,” “would” and similar expressions, you should consider them as identifying forward-looking statements, although we may use other phrasing. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risks and uncertainties. Various factors could cause actual results to differ materially from those contemplated by the forward-looking statements. These factors include, but are not limited to, the following: economic conditions, credit quality, interest rates, loan demand, real estate values and unemployment, including any future impacts from inflation or changes in tariffs or trade policies; the ability to identify, complete and successfully integrate new acquisitions; the risk that expected cost savings and other benefits from acquisitions may not be fully realized or may take longer to realize than expected; diversion of management time on acquisition-related issues; the availability of and access to capital and liquidity on terms acceptable to us; legislative and regulatory changes and risks and expenses associated with current and future legislation and regulations; technological changes and cybersecurity risks and incidents; the effects of changes in accounting policies and practices; changes in governmental monetary and fiscal policies; political instability, military conflicts and other major domestic or international events; the impacts of recent or future adverse weather events, including hurricanes, and other natural disasters; disruptions, uncertainties and related effects on credit quality, liquidity and other aspects of our business and operations that may result from any future public health crises; competition from other financial institutions; potential claims, expenses and other adverse effects related to current or future litigation, regulatory examinations or other government actions; potential increases in deposit insurance assessments, increased regulatory scrutiny or market disruptions resulting from financial challenges in the banking industry; changes in the assumptions used in making the forward-looking statements; and other factors described in reports we file with the Securities and Exchange Commission (the “SEC”), including those factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 27, 2025. FOR MORE INFORMATION CONTACT:Donna TownsellDirector of Investor RelationsHome BancShares, Inc.(501) 328-4625  Home BancShares, Inc.Consolidated End of Period Balance Sheets(Unaudited)           (In thousands) Sep. 30, 2025 Jun. 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024ASSETS                     Cash and due from banks $284,750  $291,344  $319,747  $281,063  $265,408 Interest-bearing deposits with other banks  516,170   809,729   975,983   629,284   752,269 Cash and cash equivalents  800,920   1,101,073   1,295,730   910,347   1,017,677 Federal funds sold  3,625   2,600   6,275   3,725   6,425 Investment securities - available-for-sale, net of allowance for credit losses  2,924,496   2,899,968   3,003,320   3,072,639   3,270,620 Investment securities - held-to-maturity, net of allowance for credit losses  1,264,200   1,265,292   1,269,896   1,275,204   1,277,090 Total investment securities  4,188,696   4,165,260   4,273,216   4,347,843   4,547,710 Loans receivable  15,285,972   15,180,624   14,952,116   14,764,500   14,823,979 Allowance for credit losses  (285,649)  (281,869)  (279,944)  (275,880)  (312,574)Loans receivable, net  15,000,323   14,898,755   14,672,172   14,488,620   14,511,405 Bank premises and equipment, net  374,515   379,729   384,843   386,322   388,776 Foreclosed assets held for sale  41,263   41,529   39,680   43,407   43,040 Cash value of life insurance  219,075   218,113   221,621   219,786   219,353 Accrued interest receivable  110,702   107,732   115,983   120,129   118,871 Deferred tax asset, net  155,963   174,323   170,120   186,697   176,629 Goodwill  1,398,253   1,398,253   1,398,253   1,398,253   1,398,253 Core deposit intangible  34,231   36,255   38,280   40,327   42,395 Other assets  380,236   383,400   376,030   345,292   352,583 Total assets $22,707,802  $22,907,022  $22,992,203  $22,490,748  $22,823,117            LIABILITIES AND SHAREHOLDERS' EQUITY          Liabilities          Deposits:          Demand and non-interest-bearing $3,880,101  $4,024,574  $4,079,289  $4,006,115  $3,937,168 Savings and interest-bearing transaction accounts  11,500,921   11,571,949   11,586,106   11,347,850   10,966,426 Time deposits  1,946,674   1,891,909   1,876,096   1,792,332   1,802,116 Total deposits  17,327,696   17,488,432   17,541,491   17,146,297   16,705,710 Securities sold under agreements to repurchase  145,998   140,813   161,401   162,350   179,416 FHLB and other borrowed funds  550,500   550,500   600,500   600,750   1,300,750 Accrued interest payable and other liabilities  189,551   203,004   207,154   181,080   238,058 Subordinated debentures  279,093   438,957   439,102   439,246   439,394 Total liabilities  18,492,838   18,821,706   18,949,648   18,529,723   18,863,328            Shareholders' equity          Common stock  1,969   1,972   1,982   1,989   1,989 Capital surplus  2,214,211   2,221,576   2,246,312   2,272,794   2,272,100 Retained earnings  2,181,911   2,097,712   2,018,801   1,942,350   1,880,562 Accumulated other comprehensive loss  (183,127)  (235,944)  (224,540)  (256,108)  (194,862)Total shareholders' equity  4,214,964   4,085,316   4,042,555   3,961,025   3,959,789 Total liabilities and shareholders' equity $22,707,802  $22,907,022  $22,992,203  $22,490,748  $22,823,117              Home BancShares, Inc.  Consolidated Statements of Income  (Unaudited)                   Quarter Ended  Nine Months Ended(In thousands) Sep. 30, 2025 Jun. 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 Sep. 30, 2025 Sep. 30, 2024Interest income:              Loans $283,165  $276,041  $270,784  $278,409  $281,977  $829,990  $821,595 Investment securities              Taxable  26,326   26,444   27,433   28,943   31,006   80,203   96,822 Tax-exempt  7,743   7,626   7,650   7,704   7,704   23,019   23,276 Deposits - other banks  6,242   8,951   6,620   7,585   12,096   21,813   35,188 Federal funds sold  56   53   55   73   62   164   182 Total interest income  323,532   319,115   312,542   322,714   332,845   955,189   977,063 Interest expense:              Interest on deposits  87,962   88,489   86,786   90,564   97,785   263,237   286,074 Federal funds purchased  —   —   —   —   1   —   1 FHLB and other borrowed funds  5,378   5,539   5,902   9,541   14,383   16,819   42,914 Securities sold under agreements to repurchase  1,019   1,012   1,074   1,346   1,335   3,105   4,102 Subordinated debentures  3,007   4,123   4,124   4,121   4,121   11,254   12,340 Total interest expense  97,366   99,163   97,886   105,572   117,625   294,415   345,431 Net interest income  226,166   219,952   214,656   217,142   215,220   660,774   631,632 Provision for credit losses on loans  6,700   3,000   —   16,700   18,200   9,700   31,700 (Recovery of) provision for credit losses on unfunded commitments  (1,000)  —   —   —   1,000   (1,000)  — Recovery of credit losses on investment securities  (2,194)  —   —   —   (330)  (2,194)  (330)Total credit loss expense  3,506   3,000   —   16,700   18,870   6,506   31,370 Net interest income after credit loss expense  222,660   216,952   214,656   200,442   196,350   654,268   600,262 Non-interest income:              Service charges on deposit accounts  10,486   9,552   9,650   9,935   9,888   29,688   29,288 Other service charges and fees  12,130   12,643   10,689   11,651   10,490   35,462   31,358 Trust fees  4,600   5,234   4,760   4,526   4,403   14,594   14,191 Mortgage lending income  4,691   4,780   3,599   3,518   4,437   13,070   12,271 Insurance commissions  574   589   535   483   595   1,698   1,668 Increase in cash value of life insurance  1,404   1,415   1,842   1,215   1,161   4,661   3,635 Dividends from FHLB, FRB, FNBB & other  2,658   2,657   2,718   2,820   2,637   8,033   8,642 Gain on SBA loans  46   —   288   218   145   334   399 (Loss) gain on branches, equipment and other assets, net  (66)  972   (163)  26   32   743   2,076 (Loss) gain on OREO, net  (1)  13   (376)  (2,423)  85   (364)  151 Fair value adjustment for marketable securities  1,020   (238)  442   850   1,392   1,224   2,121 Other income  13,963   13,462   11,442   8,403   7,514   38,867   21,552 Total non-interest income  51,505   51,079   45,426   41,222   42,779   148,010   127,352 Non-interest expense:              Salaries and employee benefits  63,804   64,318   61,855   60,824   58,861   189,977   180,198 Occupancy and equipment  14,828   14,023   14,425   14,526   14,546   43,276   43,505 Data processing expense  8,871   8,364   8,558   9,324   9,088   25,793   27,170 Other operating expenses  27,335   29,335   28,090   27,536   27,550   84,760   83,853 Total non-interest expense  114,838   116,040   112,928   112,210   110,045   343,806   334,726 Income before income taxes  159,327   151,991   147,154   129,454   129,084   458,472   392,888 Income tax expense  35,723   33,588   31,945   28,890   29,046   101,256   91,211 Net income $123,604  $118,403  $115,209  $100,564  $100,038  $357,216  $301,677                 Home BancShares, Inc.Selected Financial Information(Unaudited)                 Quarter Ended Nine Months Ended(Dollars and shares in thousands, except per share data) Sep. 30,2025 Jun. 30,2025 Mar. 31,2025 Dec. 31,2024 Sep. 30,2024 Sep. 30,2025 Sep. 30,2024PER SHARE DATA              Diluted earnings per common share $0.63  $0.60  $0.58  $0.51  $0.50  $1.80  $1.51 Diluted earnings per common share, as adjusted (non-GAAP)(1)   0.61   0.58   0.56   0.50   0.50   1.75   1.51 Basic earnings per common share  0.63   0.60   0.58   0.51   0.50   1.81   1.51 Dividends per share - common  0.20   0.20   0.195   0.195   0.195   0.595   0.555 Shareholder buyback yield(2)  0.18%  0.49%  0.53%  0.05%  0.56%  1.19%  1.64%Book value per common share $21.41  $20.71  $20.40  $19.92  $19.91  $21.41  $19.91 Tangible book value per common share (non-GAAP)(1)  14.13   13.44   13.15   12.68   12.67   14.13   12.67                STOCK INFORMATION              Average common shares outstanding  197,078   197,532   198,657   198,863   199,380   197,750   200,300 Average diluted shares outstanding  197,288   197,765   198,852   198,973   199,461   197,952   200,430 End of period common shares outstanding  196,889   197,239   198,206   198,882   198,879   196,889   198,879                ANNUALIZED PERFORMANCE METRICS                             Return on average assets (ROA)  2.17%  2.08%  2.07%  1.77%  1.74%  2.11%  1.77%Return on average assets, as adjusted: (ROA, as adjusted) (non-GAAP)(1)  2.10%  2.02%  2.01%  1.76%  1.72%  2.04%  1.77%Return on average assets excluding intangible amortization (non-GAAP)(1)  2.34%  2.25%  2.24%  1.92%  1.88%  2.28%  1.92%Return on average assets, as adjusted, excluding intangible amortization (non-GAAP)(1)  2.27%  2.18%  2.18%  1.91%  1.86%  2.21%  1.92%Return on average common equity (ROE)  11.91%  11.77%  11.75%  10.13%  10.23%  11.81%  10.53%Return on average common equity, as adjusted: (ROE, as adjusted) (non-GAAP)(1)  11.54%  11.39%  11.41%  10.05%  10.12%  11.45%  10.55%Return on average tangible common equity (ROTCE) (non-GAAP)(1)  18.28%  18.26%  18.39%  15.94%  16.26%  18.31%  16.91%Return on average tangible common equity, as adjusted: (ROTCE, as adjusted) (non-GAAP)(1)  17.70%  17.68%  17.87%  15.82%  16.09%  17.75%  16.94%Return on average tangible common equity excluding intangible amortization (non-GAAP)(1)  18.51%  18.50%  18.64%  16.18%  16.51%  18.55%  17.18%Return on average tangible common equity, as adjusted, excluding intangible amortization (non-GAAP)(1)  17.93%  17.92%  18.12%  16.07%  16.34%  17.98%  17.20%               (1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.(2) Calculation of this metric is included in the schedules accompanying this release.                Home BancShares, Inc.Selected Financial Information (Unaudited)                 Quarter Ended Nine Months Ended(Dollars in thousands) Sep. 30,2025 Jun. 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 Sep. 30, 2025 Sep. 30, 2024Efficiency ratio  40.21%  41.68%  42.22%  42.24%  41.42%  41.35%  42.91%Efficiency ratio, as adjusted (non-GAAP)(1)  40.95%  42.01%  42.84%  42.00%  41.66%  41.91%  42.87%Net interest margin - FTE (NIM)  4.56%  4.44%  4.44%  4.39%  4.28%  4.48%  4.23%Fully taxable equivalent adjustment $2,916  $2,526  $2,534  $2,398  $2,616  $7,976  $6,136 Total revenue (net)  277,671   271,031   260,082   258,364   257,999   808,784   758,984 Pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1)  162,833   154,991   147,154   146,154   147,954   464,978   424,258 PPNR, as adjusted (non-GAAP)(1)  157,704   150,404   142,821   145,209   146,562   450,929   422,176 Pre-tax net income to total revenue (net)  57.38%  56.08%  56.58%  50.11%  50.03%  56.69%  51.76%Pre-tax net income, as adjusted, to total revenue (net) (non-GAAP)(1)  55.53%  54.39%  54.91%  49.74%  49.49%  54.95%  51.49%P5NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1)  58.64%  57.19%  56.58%  56.57%  57.35%  57.49%  55.90%P5NR, as adjusted (non-GAAP)(1)  56.80%  55.49%  54.91%  56.20%  56.81%  55.75%  55.62%Total purchase accounting accretion $1,272  $1,233  $1,378  $1,610  $1,878  $3,883  $6,523 Average purchase accounting loan discounts  15,009   16,219   17,493   19,090   20,832   16,257   22,813                OTHER OPERATING EXPENSES              Advertising $2,149  $2,054  $1,928  $1,941  $1,810  $6,131  $5,156 Amortization of intangibles  2,024   2,025   2,047   2,068   2,095   6,096   6,375 Electronic banking expense  3,357   3,172   3,055   3,307   3,569   9,584   10,137 Directors' fees  405   431   452   356   362   1,288   1,283 Due from bank service charges  404   283   281   271   302   968   860 FDIC and state assessment  3,245   1,636   3,387   3,216   3,360   8,268   12,172 Insurance  1,110   1,049   999   900   926   3,158   2,734 Legal and accounting  1,061   2,360   3,641   2,361   1,902   7,062   6,600 Other professional fees  2,083   2,211   1,947   1,736   2,062   6,241   6,406 Operating supplies  773   711   711   711   673   2,195   1,969 Postage  538   488   503   518   522   1,529   1,542 Telephone  367   419   436   438   455   1,222   1,369 Other expense  9,819   12,496   8,703   9,713   9,512   31,018   27,250 Total other operating expenses $27,335  $29,335  $28,090  $27,536  $27,550  $84,760  $83,853                (1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.                Home BancShares, Inc.Selected Financial Information(Unaudited)           (Dollars in thousands) Sep. 30,2025 Jun. 30,2025 Mar. 31,2025 Dec. 31,2024 Sep. 30,2024BALANCE SHEET RATIOS          Total loans to total deposits  88.22%  86.80%  85.24%  86.11%  88.74%Common equity to assets  18.56%  17.83%  17.58%  17.61%  17.35%Tangible common equity to tangible assets (non-GAAP)(1)  13.08%  12.35%  12.09%  11.98%  11.78%        .  LOANS RECEIVABLE          Real estate          Commercial real estate loans          Non-farm/non-residential $5,494,492  $5,553,182  $5,588,681  $5,426,780  $5,496,536 Construction/land development  2,709,197   2,695,561   2,735,760   2,736,214   2,741,419 Agricultural  331,301   315,926   335,437   336,993   335,965 Residential real estate loans          Residential 1-4 family  2,142,375   2,138,990   1,947,872   1,956,489   1,932,352 Multifamily residential  716,595   620,439   576,089   496,484   482,648 Total real estate  11,393,960   11,324,098   11,183,839   10,952,960   10,988,920 Consumer  1,233,523   1,218,834   1,227,745   1,234,361   1,219,197 Commercial and industrial  2,100,268   2,107,326   2,045,036   2,022,775   2,084,667 Agricultural  346,167   323,457   314,323   367,251   352,963 Other  212,054   206,909   181,173   187,153   178,232 Loans receivable $15,285,972  $15,180,624  $14,952,116  $14,764,500  $14,823,979            ALLOWANCE FOR CREDIT LOSSES          Balance, beginning of period $281,869  $279,944  $275,880  $312,574  $295,856 Loans charged off  4,651   4,071   3,458   53,959   2,001 Recoveries of loans previously charged off  1,731   2,996   7,522   565   519 Net loans charged off (recovered)  2,920   1,075   (4,064)  53,394   1,482 Provision for credit losses - loans  6,700   3,000   —   16,700   18,200 Balance, end of period $285,649  $281,869  $279,944  $275,880  $312,574            Net charge-offs (recoveries) to average total loans  0.08%  0.03%  (0.11)%  1.44%  0.04%Allowance for credit losses to total loans  1.87%  1.86%  1.87%  1.87%  2.11%           NON-PERFORMING ASSETS          Non-performing loans          Non-accrual loans $81,087  $89,261  $86,383  $93,853  $95,747 Loans past due 90 days or more  4,125   7,031   3,264   5,034   5,356 Total non-performing loans  85,212   96,292   89,647   98,887   101,103 Other non-performing assets          Foreclosed assets held for sale, net  41,263   41,529   39,680   43,407   43,040 Other non-performing assets  —   —   63   63   63 Total other non-performing assets  41,263   41,529   39,743   43,470   43,103 Total non-performing assets $126,475  $137,821  $129,390  $142,357  $144,206            Allowance for credit losses for loans to non-performing loans  335.22%  292.72%  312.27%  278.99%  309.16%Non-performing loans to total loans  0.56%  0.63%  0.60%  0.67%  0.68%Non-performing assets to total assets  0.56%  0.60%  0.56%  0.63%  0.63%           (1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.            Home BancShares, Inc.Consolidated Net Interest Margin(Unaudited)               Three Months Ended  September 30, 2025 June 30, 2025(Dollars in thousands) AverageBalance Income/Expense Yield/ Rate AverageBalance Income/Expense Yield/ RateASSETS            Earning assets            Interest-bearing balances due from banks $567,617 $6,242 4.36% $813,833 $8,951 4.41%Federal funds sold  5,142  56 4.32%  4,878  53 4.36%Investment securities - taxable  3,039,247  26,326 3.44%  3,095,764  26,444 3.43%Investment securities - non-taxable - FTE  1,115,834  10,201 3.63%  1,113,044  10,033 3.62%Loans receivable - FTE  15,216,448  283,623 7.39%  15,055,414  276,160 7.36%Total interest-earning assets  19,944,288  326,448 6.49%  20,082,933  321,641 6.42%Non-earning assets  2,694,650      2,714,805    Total assets $22,638,938     $22,797,738                 LIABILITIES AND SHAREHOLDERS' EQUITY           Liabilities            Interest-bearing liabilities            Savings and interest-bearing transaction accounts $11,408,316 $70,406 2.45% $11,541,641 $71,042 2.47%Time deposits  1,911,703  17,556 3.64%  1,886,147  17,447 3.71%Total interest-bearing deposits  13,320,019  87,962 2.62%  13,427,788  88,489 2.64%Federal funds purchased  11  — —%  46  — —%Securities sold under agreement to repurchase 145,883  1,019 2.77%  143,752  1,012 2.82%FHLB and other borrowed funds  550,501  5,378 3.88%  566,984  5,539 3.92%Subordinated debentures  338,757  3,007 3.52%  439,027  4,123 3.77%Total interest-bearing liabilities  14,355,171  97,366 2.69%  14,577,597  99,163 2.73%Non-interest bearing liabilities            Non-interest bearing deposits  3,956,826      3,981,901    Other liabilities  211,057      202,085    Total liabilities  18,523,054      18,761,583    Shareholders' equity  4,115,884      4,036,155    Total liabilities and shareholders' equity $22,638,938     $22,797,738    Net interest spread     3.80%     3.69%Net interest income and margin - FTE   $229,082 4.56%   $222,478 4.44%              Home BancShares, Inc.Consolidated Net Interest Margin(Unaudited)               Nine Months Ended  September 30, 2025 September 30, 2024(Dollars in thousands) Average Balance Income/ Expense Yield/Rate Average Balance Income/Expense Yield/RateASSETS            Earning assets            Interest-bearing balances due from banks $664,308 $21,813 4.39% $878,368 $35,188 5.35%Federal funds sold  5,037  164 4.35%  4,688  182 5.19%Investment securities - taxable  3,104,254  80,203 3.45%  3,436,874  96,822 3.76%Investment securities - non-taxable - FTE  1,121,481  30,294 3.61%  1,202,003  29,077 3.23%Loans receivable - FTE  15,056,440  830,691 7.38%  14,633,382  821,930 7.50%Total interest-earning assets  19,951,520  963,165 6.45%  20,155,315  983,199 6.52%Non-earning assets  2,710,647      2,662,627    Total assets $22,662,167     $22,817,942                 LIABILITIES AND SHAREHOLDERS' EQUITY          Liabilities            Interest-bearing liabilities            Savings and interest-bearing transaction accounts $11,450,902 $211,120 2.47% $11,084,397 $232,757 2.80%Time deposits  1,866,855  52,117 3.73%  1,729,400  53,317 4.12%Total interest-bearing deposits  13,317,757  263,237 2.64%  12,813,797  286,074 2.98%Federal funds purchased  19  — —%  26  1 5.14%Securities sold under agreement to repurchase 148,462  3,105 2.80%  163,013  4,102 3.36%FHLB and other borrowed funds  572,538  16,819 3.93%  1,301,005  42,914 4.41%Subordinated debentures  405,285  11,254 3.71%  439,613  12,340 3.75%Total interest-bearing liabilities  14,444,061  294,415 2.73%  14,717,454  345,431 3.14%Non-interest bearing liabilities            Non-interest bearing deposits  3,973,135      4,031,447    Other liabilities  201,228      242,422    Total liabilities  18,618,424      18,991,323    Shareholders' equity  4,043,743      3,826,619    Total liabilities and shareholders' equity $22,662,167     $22,817,942    Net interest spread     3.72%     3.38%Net interest income and margin - FTE   $668,750 4.48%   $637,768 4.23%              Home BancShares, Inc.Non-GAAP Reconciliations(Unaudited)                 Quarter Ended Nine Months Ended(Dollars and shares in thousands, except per share data) Sep. 30,2025 Jun. 30, 2025 Mar. 31, 2025 Dec. 31,2024 Sep. 30, 2024 Sep. 30, 2025 Sep. 30,2024EARNINGS, AS ADJUSTED              GAAP net income available to common shareholders (A) $123,604  $118,403  $115,209  $100,564  $100,038  $357,216  $301,677 Pre-tax adjustments              Gain on retirement of subordinated debt  (1,882)  —   —   —   —   (1,882)  — FDIC special assessment  —   (1,516)  —   —   —   (1,516)  2,260 BOLI death benefits  (187)  (1,243)  —   (95)  —   (1,430)  (162)Gain on sale of premises and equipment  —   (983)  —   —   —   (983)  (2,059)Fair value adjustment for marketable securities  (1,020)  238   (442)  (850)  (1,392)  (1,224)  (2,121)Special income from equity investment  —   (3,498)  (3,891)  —   —   (7,389)  — Legal fee reimbursement  —   (885)  —   —   —   (885)  — Legal claims expense  —   3,300   —   —   —   3,300   — Recoveries on historic losses  (2,040)  —   —   —   —   (2,040)  — Total pre-tax adjustments  (5,129)  (4,587)  (4,333)  (945)  (1,392)  (14,049)  (2,082)Tax-effect of adjustments  (1,207)  (817)  (1,059)  (208)  (348)  (3,083)  (480)Deferred tax asset write-down  —   —   —   —   —   —   2,030 Total adjustments after-tax (B)  (3,922)  (3,770)  (3,274)  (737)  (1,044)  (10,966)  428 Earnings, as adjusted (C) $119,682  $114,633  $111,935  $99,827  $98,994  $346,250  $302,105                Average diluted shares outstanding (D)  197,288   197,765   198,852   198,973   199,461   197,952   200,430                GAAP diluted earnings per share: (A/D) $0.63  $0.60  $0.58  $0.51  $0.50  $1.80  $1.51 Adjustments after-tax: (B/D)  (0.02)  (0.02)  (0.02)  (0.01)  0.00   (0.05)  0.00 Diluted earnings per common share, as adjusted: (C/D) $0.61  $0.58  $0.56  $0.50  $0.50  $1.75  $1.51                ANNUALIZED RETURN ON AVERAGE ASSETS              Return on average assets: (A/E)  2.17%  2.08%  2.07%  1.77%  1.74%  2.11%  1.77%Return on average assets, as adjusted: (ROA, as adjusted) ((A+D)/E)  2.10%  2.02%  2.01%  1.76%  1.72%  2.04%  1.77%Return on average assets excluding intangible amortization: ((A+C)/(E-F))  2.34%  2.25%  2.24%  1.92%  1.88%  2.28%  1.92%Return on average assets, as adjusted, excluding intangible amortization: ((A+C+D)/(E-F))  2.27%  2.18%  2.18%  1.91%  1.86%  2.21%  1.92%               GAAP net income available to common shareholders (A) $123,604  $118,403  $115,209  $100,564  $100,038  $357,216  $301,677 Amortization of intangibles (B)  2,024   2,025   2,047   2,068   2,095   6,096   6,375 Amortization of intangibles after-tax (C)  1,529   1,530   1,547   1,563   1,572   4,607   4,782 Adjustments after-tax (D)  (3,922)  (3,770)  (3,274)  (737)  (1,044)  (10,966)  428 Average assets (E)  22,638,938   22,797,738   22,548,835   22,565,077   22,893,784   22,662,167   22,817,942 Average goodwill & core deposit intangible (F)  1,433,474   1,435,480   1,437,515   1,439,566   1,441,654   1,435,475   1,443,770                  Home BancShares, Inc.  Non-GAAP Reconciliations  (Unaudited)                  Quarter Ended Nine Months Ended(Dollars in thousands) Sep. 30, 2025 Jun. 30, 2025 Mar. 31, 2025 Dec. 31,2024 Sep. 30, 2024 Sep. 30, 2025 Sep. 30, 2024ANNUALIZED RETURN ON AVERAGE COMMON EQUITY              Return on average common equity: (A/D)  11.91%  11.77%  11.75%  10.13%  10.23%  11.81%  10.53%Return on average common equity, as adjusted: (ROE, as adjusted) ((A+C)/D)  11.54%  11.39%  11.41%  10.05%  10.12%  11.45%  10.55%Return on average tangible common equity: (ROTCE) (A/(D-E))  18.28%  18.26%  18.39%  15.94%  16.26%  18.31%  16.91%Return on average tangible common equity, as adjusted: (ROTCE, as adjusted) ((A+C)/(D-E))  17.70%  17.68%  17.87%  15.82%  16.09%  17.75%  16.94%Return on average tangible common equity excluding intangible amortization: (B/(D-E))  18.51%  18.50%  18.64%  16.18%  16.51%  18.55%  17.18%Return on average tangible common equity, as adjusted, excluding intangible amortization: ((B+C)/(D-E))  17.93%  17.92%  18.12%  16.07%  16.34%  17.98%  17.20%               GAAP net income available to common shareholders (A) $123,604  $118,403  $115,209  $100,564  $100,038  $357,216  $301,677 Earnings excluding intangible amortization (B)  125,133   119,933   116,756   102,127   101,610   361,823   306,459 Adjustments after-tax (C)  (3,922)  (3,770)  (3,274)  (737)  (1,044)  (10,966)  428 Average common equity (D)  4,115,884   4,036,155   3,977,671   3,950,176   3,889,712   4,043,743   3,826,619 Average goodwill & core deposits intangible (E)  1,433,474   1,435,480   1,437,515   1,439,566   1,441,654   1,435,475   1,443,770                EFFICIENCY RATIO & P5NR              Efficiency ratio: ((D-G)/(B+C+E))  40.21%  41.68%  42.22%  42.24%  41.42%  41.35%  42.91%Efficiency ratio, as adjusted: ((D-G-I)/(B+C+E-H))  40.95%  42.01%  42.84%  42.00%  41.66%  41.91%  42.87%Pre-tax net income to total revenue (net) (A/(B+C))  57.38%  56.08%  56.58%  50.11%  50.03%  56.69%  51.76%Pre-tax net income, as adjusted, to total revenue (net) ((A+F)/(B+C))  55.53%  54.39%  54.91%  49.74%  49.49%  54.95%  51.49%Pre-tax, pre-provision, net income (PPNR) (B+C-D) $162,833  $154,991  $147,154  $146,154  $147,954  $464,978  $424,258 Pre-tax, pre-provision, net income, as adjusted (B+C-D+F) $157,704  $150,404  $142,821  $145,209  $146,562  $450,929  $422,176 P5NR (Pre-tax, pre-provision, profit percentage) PPNR to total revenue (net)) (B+C-D)/(B+C)  58.64%  57.19%  56.58%  56.57%  57.35%  57.49%  55.90%P5NR, as adjusted (B+C-D+F)/(B+C)  56.80%  55.49%  54.91%  56.20%  56.81%  55.75%  55.62%               Pre-tax net income (A) $159,327  $151,991  $147,154  $129,454  $129,084  $458,472  $392,888 Net interest income (B)  226,166   219,952   214,656   217,142   215,220   660,774   631,632 Non-interest income (C)  51,505   51,079   45,426   41,222   42,779   148,010   127,352 Non-interest expense (D)  114,838   116,040   112,928   112,210   110,045   343,806   334,726 Fully taxable equivalent adjustment (E)  2,916   2,526   2,534   2,398   2,616   7,976   6,136 Total pre-tax adjustments (F)  (5,129)  (4,587)  (4,333)  (945)  (1,392)  (14,049)  (2,082)Amortization of intangibles (G)  2,024   2,025   2,047   2,068   2,095   6,096   6,375                Adjustments:              Non-interest income:              Gain on retirement of subordinated debt $1,882  $—  $—  $—  $—  $1,882  $— Fair value adjustment for marketable securities  1,020   (238)  442   850   1,392   1,224   2,121 (Loss) gain on OREO  (1)  13   (376)  (2,423)  85   (364)  151 (Loss) gain on branches, equipment and other assets, net  (66)  972   (163)  26   32   743   2,076 Special income from equity investment  —   3,498   3,891   —   —   7,389   — BOLI death benefits  187   1,243   —   95   —   1,430   162 Legal expense reimbursement  —   885   —   —   —   885   — Recoveries on historic losses  2,040   —   —   —   —   2,040   — Total non-interest income adjustments (H) $5,062  $6,373  $3,794  $(1,452) $1,509  $15,229  $4,510                Non-interest expense:              FDIC special assessment  —   (1,516)  —   —   —   (1,516)  2,260 Legal claims expense  —   3,300   —   —   —   3,300   — Total non-interest expense adjustments (I) $—  $1,784  $—  $—  $—  $1,784  $2,260                 Home BancShares, Inc. Non-GAAP Reconciliations  (Unaudited)              Quarter Ended  Sep. 30, 2025 Jun. 30,2025 Mar. 31, 2025 Dec. 31,2024 Sep. 30,2024TANGIBLE BOOK VALUE PER COMMON SHARE          Book value per common share: (A/B) $21.41  $20.71  $20.40  $19.92  $19.91 Tangible book value per common share: ((A-C-D)/B)  14.13   13.44   13.15   12.68   12.67            Total shareholders' equity (A) $4,214,964  $4,085,316  $4,042,555  $3,961,025  $3,959,789 End of period common shares outstanding (B)  196,889   197,239   198,206   198,882   198,879 Goodwill (C)  1,398,253   1,398,253   1,398,253   1,398,253   1,398,253 Core deposit and other intangibles (D)  34,231   36,255   38,280   40,327   42,395            TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS          Equity to assets: (B/A)  18.56%  17.83%  17.58%  17.61%  17.35%Tangible common equity to tangible assets: ((B-C-D)/(A-C-D))  13.08%  12.35%  12.09%  11.98%  11.78%           Total assets (A) $22,707,802  $22,907,022  $22,992,203  $22,490,748  $22,823,117 Total shareholders' equity (B)  4,214,964   4,085,316   4,042,555   3,961,025   3,959,789 Goodwill (C)  1,398,253   1,398,253   1,398,253   1,398,253   1,398,253 Core deposit and other intangibles (D)  34,231   36,255   38,280   40,327   42,395             Home BancShares, Inc.Shareholder Buyback Yield(Unaudited)                 Quarter Ended Nine Months Ended(Dollars and shares in thousands) Sep. 30,2025 Jun. 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30,2024 Sep. 30,2025 Sep. 30,2024SHAREHOLDER BUYBACK YIELD              Shareholder buyback yield: (A/B)  0.18%  0.49%  0.53%  0.05%  0.56%  1.19%  1.64%               Shares repurchased  350   1,000   1,000   96   1,000   2,350   3,426 Average price per share $28.34  $26.99  $29.67  $26.38  $26.90  $28.33  $24.36 Principal cost  9,918   26,989   29,668   2,526   26,902   66,575   83,450 Excise tax  93   459   117   (72)  63   669   484 Total share repurchase cost (A) $10,011  $27,448  $29,785  $2,454  $26,965  $67,244  $83,934                Shares outstanding beginning of period  197,239   198,206   198,882   198,879   199,746   198,882   201,526 Price per share beginning of period $28.46  $28.27  $28.30  $27.09  $23.96  $28.30  $25.33 Market capitalization beginning of period (B) $5,613,422  $5,603,284  $5,628,361  $5,387,632  $4,785,914  $5,628,361  $5,104,654                 Photos accompanying this announcement are available at https://www.globenewswire.com/NewsRoom/AttachmentNg/8fdb9efb-85ac-4fce-8956-d07f19f86954 https://www.globenewswire.com/NewsRoom/AttachmentNg/1344bbc9-601a-4ada-ba2a-0e20af2c7b2e https://www.globenewswire.com/NewsRoom/AttachmentNg/d9c924c2-29e5-4a4c-95e8-49d9f1d8bec8 https://www.globenewswire.com/NewsRoom/AttachmentNg/efe0258b-31d0-478c-87af-f5c34aa123da https://www.globenewswire.com/NewsRoom/AttachmentNg/f378b78e-46a8-4a98-a05e-c55d294208a6 https://www.globenewswire.com/NewsRoom/AttachmentNg/e99055ee-cf6a-4d6b-b37f-c20900cbf5ea

Related News