TI reports first quarter 2025 financial results and shareholder returns

, /PRNewswire/ -- Texas Instruments Incorporated (TI) (Nasdaq: TXN) today reported first quarter revenue of $4.07 billion, net income of $1.18 billion and earnings per share of $1.28. Earnings per share included a 5-cent benefit that was not in the company's original guidance. Regarding the company's performance and returns to shareholders, Haviv Ilan, TI's president and CEO, made the following comments: "Revenue increased 11% from the same quarter a year ago and increased 2% sequentially. All of our markets grew sequentially with the exception of a seasonal decline in personal electronics. "Our cash flow from operations of $6.2 billion for the trailing 12 months again underscored the strength of our business model, the quality of our product portfolio and the benefit of 300mm production. Free cash flow for the same period was $1.7 billion. "Over the past 12 months we invested $3.8 billion in R&D and SG&A, invested $4.7 billion in capital expenditures and returned $6.4 billion to owners. "TI's second quarter outlook is for revenue in the range of $4.17 billion to $4.53 billion and earnings per share between $1.21 and $1.47. In addition, in second quarter, we now expect our effective tax rate to be about 12% to 13%." Free cash flow, a non-GAAP financial measure, is cash flow from operations less capital expenditures, plus proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives. Earnings summary (In millions, except per-share amounts) Q1 2025 Q1 2024 Change Revenue $ 4,069 $ 3,661 11 % Operating profit $ 1,324 $ 1,286 3 % Net income $ 1,179 $ 1,105 7 % Earnings per share $ 1.28 $ 1.20 7 % Cash generation Trailing 12 Months (In millions) Q1 2025 Q1 2025 Q1 2024 Change Cash flow from operations $ 849 $ 6,150 $ 6,277 (2) % Free cash flow $ (14) $ 1,715 $ 940 82 % Free cash flow % of revenue 10.7 % 5.6 % Cash return Trailing 12 Months (In millions) Q1 2025 Q1 2025 Q1 2024 Change Dividends paid $ 1,238 $ 4,850 $ 4,615 5 % Stock repurchases $ 653 $ 1,579 $ 193 718 % Total cash returned $ 1,891 $ 6,429 $ 4,808 34 % TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES Consolidated Statements of Income For Three Months Ended March 31, (In millions, except per-share amounts) 2025 2024 Revenue $ 4,069 $ 3,661 Cost of revenue (COR) 1,756 1,566 Gross profit 2,313 2,095 Research and development (R&D) 517 478 Selling, general and administrative (SG&A) 472 455 Restructuring charges/other — (124) Operating profit 1,324 1,286 Other income (expense), net (OI&E) 80 123 Interest and debt expense 128 116 Income before income taxes 1,276 1,293 Provision for income taxes 97 188 Net income $ 1,179 $ 1,105 Diluted earnings per common share $ 1.28 $ 1.20 Average shares outstanding: Basic 910 910 Diluted 916 917 Cash dividends declared per common share $ 1.36 $ 1.30 Supplemental Information (Quarterly, except as noted) Provision for income taxes is based on the following: Operating taxes (calculated using the estimated annual effective tax rate) $ 166 $ 176 Discrete tax items (69) 12 Provision for income taxes (effective taxes) $ 97 $ 188 A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following: Net income $ 1,179 $ 1,105 Income allocated to RSUs (6) (5) Income allocated to common stock for diluted EPS $ 1,173 $ 1,100 TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES Consolidated Balance Sheets March 31, (In millions, except par value) 2025 2024 Assets Current assets: Cash and cash equivalents $ 2,763 $ 2,483 Short-term investments 2,242 7,910 Accounts receivable, net of allowances of ($16) and ($20) 1,860 1,671 Raw materials 393 417 Work in process 2,370 2,129 Finished goods 1,924 1,537 Inventories 4,687 4,083 Prepaid expenses and other current assets 1,534 1,301 Total current assets 13,086 17,448 Property, plant and equipment at cost 16,036 13,739 Accumulated depreciation (4,225) (3,297) Property, plant and equipment 11,811 10,442 Goodwill 4,362 4,362 Deferred tax assets 1,030 821 Capitalized software licenses 263 231 Overfunded retirement plans 240 169 Other long-term assets 2,965 1,412 Total assets $ 33,757 $ 34,885 Liabilities and stockholders' equity Current liabilities: Current portion of long-term debt $ — $ 1,349 Accounts payable 866 551 Accrued compensation 418 399 Income taxes payable 284 378 Accrued expenses and other liabilities 921 876 Total current liabilities 2,489 3,553 Long-term debt 12,848 12,840 Underfunded retirement plans 115 111 Deferred tax liabilities 56 55 Other long-term liabilities 1,843 1,343 Total liabilities 17,351 17,902 Stockholders' equity: Preferred stock, $25 par value. Shares authorized – 10; none issued — — Common stock, $1 par value. Shares authorized – 2,400; shares issued – 1,741 1,741 1,741 Paid-in capital 4,058 3,439 Retained earnings 52,196 52,199 Treasury common stock at cost Shares: March 31, 2025 – 832; March 31, 2024 – 831 (41,442) (40,193) Accumulated other comprehensive income (loss), net of taxes (AOCI) (147) (203) Total stockholders' equity 16,406 16,983 Total liabilities and stockholders' equity $ 33,757 $ 34,885 TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES Consolidated Statements of Cash Flows For Three Months Ended March 31, (In millions) 2025 2024 Cash flows from operating activities Net income $ 1,179 $ 1,105 Adjustments to net income: Depreciation 424 346 Amortization of capitalized software 20 16 Stock compensation 116 106 Gains on sales of assets — (129) Deferred taxes (87) (71) Increase (decrease) from changes in: Accounts receivable (141) 116 Inventories (160) (84) Prepaid expenses and other current assets (7) (24) Accounts payable and accrued expenses (121) (77) Accrued compensation (427) (444) Income taxes payable 132 212 Changes in funded status of retirement plans (9) 17 Other (70) (72) Cash flows from operating activities 849 1,017 Cash flows from investing activities Capital expenditures (1,123) (1,248) Proceeds from CHIPS Act incentives 260 — Proceeds from asset sales — 192 Purchases of short-term investments (647) (4,864) Proceeds from short-term investments 2,807 2,631 Other (44) (40) Cash flows from investing activities 1,253 (3,329) Cash flows from financing activities Proceeds from issuance of long-term debt — 2,980 Repayment of debt (750) — Dividends paid (1,238) (1,183) Stock repurchases (653) (3) Proceeds from common stock transactions 118 65 Other (16) (28) Cash flows from financing activities (2,539) 1,831 Net change in cash and cash equivalents (437) (481) Cash and cash equivalents at beginning of period 3,200 2,964 Cash and cash equivalents at end of period $ 2,763 $ 2,483 Supplemental cash flow information Investment tax credit (ITC) used to reduce income taxes payable $ — $ — Proceeds from CHIPS Act incentives 260 — Total cash benefit related to the CHIPS Act $ 260 $ — Segment results (In millions) Q1 2025 Q1 2024 Change Analog: Revenue $ 3,210 $ 2,836 13 % Operating profit $ 1,206 $ 1,008 20 % Embedded Processing: Revenue $ 647 $ 652 (1) % Operating profit $ 40 $ 105 (62) % Other: Revenue $ 212 $ 173 23 % Operating profit* $ 78 $ 173 (55) % * Includes restructuring charges/other. Non-GAAP financial information This release includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow is calculated as cash flows from operating activities (also referred to as cash flow from operations) less capital expenditures, plus proceeds from CHIPS Act incentives. We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures. Reconciliation to the most directly comparable GAAP measures is provided in the table below. For ThreeMonthsEnded March 31, For 12 Months Ended March 31, (In millions) 2025 2025 2024 Change Cash flow from operations (GAAP)* $ 849 $ 6,150 $ 6,277 (2) % Capital expenditures (1,123) (4,695) (5,337) Proceeds from CHIPS Act incentives 260 260 — Free cash flow (non-GAAP) $ (14) $ 1,715 $ 940 82 % Revenue $ 16,049 $ 16,801 Cash flow from operations as a percentage of revenue (GAAP) 38.3 % 37.4 % Free cash flow as a percentage of revenue (non-GAAP) 10.7 % 5.6 % * Includes a cash benefit of $588 million from the CHIPS Act ITC used to reduce income taxes payable for the twelve months ended March 31, 2025. This release also includes references to operating taxes, a non-GAAP term we use to describe taxes calculated using the estimated annual effective tax rate, a GAAP measure that by definition does not include discrete tax items. We believe the term operating taxes helps to differentiate from effective taxes, which include discrete tax items. Notice regarding forward-looking statements This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements. We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or our management: Economic, social and political conditions, and natural events in the countries in which we, our customers or our suppliers operate, including global trade policies; Market demand for semiconductors, particularly in the industrial and automotive markets, and customer demand that differs from forecasts; Our ability to compete in products and prices in an intensely competitive industry; Evolving cybersecurity and other threats relating to our information technology systems or those of our customers, suppliers and other third parties; Our ability to successfully implement and realize opportunities from strategic, business and organizational changes, or our ability to realize our expectations regarding the amount and timing of associated restructuring charges and cost savings; Our ability to develop, manufacture and market innovative products in a rapidly changing technological environment, our timely implementation of new manufacturing technologies and installation of manufacturing equipment, and our ability to realize expected returns on significant investments in manufacturing capacity; Availability and cost of key materials, utilities, manufacturing equipment, third-party manufacturing services and manufacturing technology; Our ability to recruit and retain skilled personnel and effectively manage key employee succession; Product liability, warranty or other claims relating to our products, software, manufacturing, delivery, services, design or communications, or recalls by our customers for a product containing one of our parts; Compliance with or changes in the complex laws, rules and regulations to which we are or may become subject, or actions of enforcement authorities, that restrict our ability to operate our business or subject us to fines, penalties or other legal liability; Changes in tax law and accounting standards that impact the tax rate applicable to us, the jurisdictions in which profits are determined to be earned and taxed, adverse resolution of tax audits, increases in tariff rates, and the ability to realize deferred tax assets; Financial difficulties of our distributors or semiconductor distributors' promotion of competing product lines to our detriment; or disputes with current or former distributors; Losses or curtailments of purchases from key customers or the timing and amount of customer inventory adjustments; Our ability to maintain or improve profit margins, including our ability to utilize our manufacturing facilities at sufficient levels to cover our fixed operating costs, in an intensely competitive and cyclical industry and changing regulatory environment; Our ability to maintain and enforce a strong intellectual property portfolio and maintain freedom of operation in all jurisdictions where we conduct business; or our exposure to infringement claims; Instability in the global credit and financial markets; and Impairments of our non-financial assets. For a more detailed discussion of these factors, see the Risk factors discussion in Item 1A of TI's most recent Form 10-K. The forward-looking statements included in this release are made only as of the date of this release, and we undertake no obligation to update the forward-looking statements to reflect subsequent events or circumstances. If we do update any forward-looking statement, you should not infer that we will make additional updates with respect to that statement or any other forward-looking statement. About Texas Instruments Texas Instruments Incorporated (Nasdaq: TXN) is a global semiconductor company that designs, manufactures and sells analog and embedded processing chips for markets such as industrial, automotive, personal electronics, enterprise systems and communications equipment. At our core, we have a passion to create a better world by making electronics more affordable through semiconductors. This passion is alive today as each generation of innovation builds upon the last to make our technology more reliable, more affordable and lower power, making it possible for semiconductors to go into electronics everywhere. Learn more at TI.com. TXN-G SOURCE Texas Instruments Incorporated WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM? 440k+ Newsrooms & Influencers 9k+ Digital Media Outlets 270k+ Journalists Opted In

TI reports first quarter 2025 financial results and shareholder returns

FAQ

Why Bullish?

How important is it?

Why Short Term?

Related Companies

Related News