UScellular reports first quarter 2025 results

As previously announced, UScellular will hold a teleconference on May 2, 2025, at 9:00 a.m. CDT. Listen to the call live via the Events & Presentations page of investors.uscellular.com. , /PRNewswire/ -- United States Cellular Corporation (NYSE: USM) reported total operating revenues of $891 million for the first quarter of 2025, versus $950 million for the same period one year ago. Service revenues totaled $741 million, versus $754 million for the same period one year ago. Net income attributable to UScellular shareholders and related diluted earnings per share were $18 million and $0.21, respectively, for the first quarter of 2025 compared to $18 million and $0.20, respectively, in the same period one year ago. Recent Highlights* Improved postpaid handset results Postpaid handset gross additions increased; postpaid handset net losses improved Third-party tower rental revenues increased 6% Ongoing 5G mid-band network deployment Providing capacity and enhanced speed for our mobility and fixed wireless customers * Comparisons are 1Q'24 to 1Q'25 unless otherwise noted "In the first quarter, we continued to work towards executing on our 2025 priorities which include successfully closing on the previously announced sale of the wireless business, while remaining focused on investing in a strong customer experience and operating our business efficiently," said Laurent Therivel, UScellular President and CEO. "I am also pleased with the 6% year-over-year growth in third-party tower rental revenues, as the team continues to market our valuable tower portfolio." Announced Transactions and Exploration of Strategic Alternatives for UScellularOn May 24, 2024, Telephone and Data Systems, Inc. (TDS) and UScellular entered into a Securities Purchase Agreement to sell UScellular's wireless operations and select spectrum assets to T-Mobile US, Inc. (T-Mobile). The transaction is expected to close in mid-2025, subject to regulatory approvals and the satisfaction of customary closing conditions. When the proposed T-Mobile transaction closes, UScellular expects the UScellular Board of Directors to declare the first of potentially several, special dividends to UScellular shareholders. On October 17, 2024, UScellular, and certain subsidiaries of UScellular, entered into a License Purchase Agreement with Verizon Communications, Inc. (Verizon) to sell certain AWS, Cellular and PCS wireless spectrum licenses, subject to receipt of regulatory approvals, and agreed to grant Verizon certain rights to lease such licenses prior to the transaction close. Additionally, UScellular also entered into agreements with Nsight Spectrum, LLC and Nex-Tech Wireless, LLC for the sale of select spectrum licenses. On November 6, 2024, UScellular, and certain subsidiaries of UScellular, entered into a License Purchase Agreement with New Cingular Wireless PCS, LLC (AT&T), a subsidiary of AT&T Inc. to sell certain 3.45 GHz and 700 MHz wireless spectrum licenses, subject to receipt of regulatory approvals, and agreed to grant AT&T certain rights to lease and sub-lease such licenses prior to the transaction close. Due to the pending transaction with T-Mobile, UScellular is not providing 2025 financial guidance. Stock RepurchaseDuring the first quarter of 2025, UScellular repurchased 328,835 of its Common Shares for $21 million. Conference Call InformationUScellular will hold a conference call on May 2, 2025 at 9:00 a.m. Central Time. Access the live call on the Events & Presentations page of investors.uscellular.com or at https://events.q4inc.com/attendee/224819726 Access the call by phone at (888)330-2384 conference ID: 1328528. Before the call, certain financial and statistical information to be discussed during the call will be posted to investors.uscellular.com. The call will be archived on the Events & Presentations page of investors.uscellular.com. About UScellularUnited States Cellular Corporation provides a comprehensive range of wireless products and services, excellent customer support, and a high-quality network to customers with 4.4 million retail connections in 21 states. The Chicago-based company had 4,100 full- and part-time associates as of March 31, 2025. At the end of the first quarter of 2025, Telephone and Data Systems, Inc. owned approximately 83 percent of UScellular. For more information about UScellular, visit uscellular.com. Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company's plans, beliefs, estimates, and expectations, including with respect to the expected closing date of the transaction with T-Mobile. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: whether the announced transactions whereby UScellular has agreed to sell its wireless operations and selected spectrum assets will be successfully completed. Investors are encouraged to consider these and other risks and uncertainties that are more fully described under "Risk Factors" in the most recent filing of UScellular's Form 10-K, as updated by any UScellular Form 10-Q filed subsequent to such Form 10-K. For more information about UScellular, visit: www.uscellular.com United States Cellular Corporation Summary Operating Data (Unaudited) As of or for the Quarter Ended 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 Retail Connections Postpaid Total at end of period1 3,946,000 3,985,000 3,999,000 4,027,000 4,051,000 Gross additions 105,000 140,000 123,000 117,000 106,000 Handsets 68,000 93,000 84,000 73,000 63,000 Connected devices 37,000 47,000 39,000 44,000 43,000 Net additions (losses)1 (39,000) (14,000) (28,000) (24,000) (44,000) Handsets (38,000) (19,000) (28,000) (29,000) (47,000) Connected devices (1,000) 5,000 — 5,000 3,000 ARPU2 $ 52.06 $ 51.73 $ 52.04 $ 51.45 $ 51.96 ARPA3 $ 132.25 $ 131.10 $ 131.81 $ 130.41 $ 132.00 Handset upgrade rate4 3.1 % 4.8 % 3.5 % 4.1 % 4.5 % Churn rate5 1.21 % 1.29 % 1.25 % 1.16 % 1.22 % Handsets 1.03 % 1.08 % 1.07 % 0.97 % 1.03 % Connected devices 2.40 % 2.67 % 2.47 % 2.47 % 2.52 % Prepaid Total at end of period1 431,000 448,000 452,000 439,000 436,000 Gross additions 38,000 46,000 57,000 50,000 41,000 Net additions (losses)1 (17,000) (4,000) 13,000 3,000 (13,000) ARPU2 $ 30.76 $ 30.59 $ 32.01 $ 32.37 $ 32.25 Churn rate5 4.17 % 3.70 % 3.30 % 3.60 % 4.06 % Market penetration at end of period Consolidated operating population 31,390,000 32,550,000 32,550,000 32,550,000 32,550,000 Consolidated operating penetration6 17 % 15 % 15 % 15 % 14 % Capital expenditures (millions) $ 53 $ 162 $ 120 $ 165 $ 131 Total cell sites in service 7,009 7,010 7,007 6,990 6,995 Owned towers 4,413 4,409 4,407 4,388 4,382 Number of colocations7 2,469 2,444 2,418 2,392 2,397 Tower tenancy rate8 1.56 1.55 1.55 1.55 1.55 1 First quarter 2024 connections were adjusted to remove subscribers that could no longer access the UScellular network due to the CDMA shutdown. This resulted in 11,000 and 2,000 subscribers removed from the postpaid and prepaid base, respectively, that are not included in Net additions (losses) for the quarter. 2 Average Revenue Per User (ARPU) - metric is calculated by dividing a revenue base by an average number of connections and by the number of months in the period. These revenue bases and connection populations are shown below: • Postpaid ARPU consists of total postpaid service revenues and postpaid connections. • Prepaid ARPU consists of total prepaid service revenues and prepaid connections. 3 Average Revenue Per Account (ARPA) - metric is calculated by dividing total postpaid service revenues by the average number of postpaid accounts and by the number of months in the period. 4 Handset upgrade rate calculated as total handset upgrade transactions divided by average postpaid handset connections. 5 Churn rate represents the percentage of the connections that disconnect service each month. These rates represent the average monthly churn rate for each respective period. 6 Market penetration is calculated by dividing the number of wireless connections at the end of the period by the total estimated population of consolidated operating markets. 7 Represents instances where a third-party wireless carrier rents or leases space on a company-owned tower. 8 Average number of tenants that lease space on company-owned towers, measured on a per-tower basis. United States Cellular Corporation Consolidated Statement of Operations Highlights (Unaudited) Three Months Ended March 31, 2025 2024 2025 vs. 2024 (Dollars and shares in millions, except per share amounts) Operating revenues Service $ 741 $ 754 (2) % Equipment sales 150 196 (24) % Total operating revenues 891 950 (6) % Operating expenses System operations (excluding Depreciation, amortization and accretion reported below) 176 182 (3) % Cost of equipment sold 178 216 (18) % Selling, general and administrative 332 331 — Depreciation, amortization and accretion 163 165 (2) % (Gain) loss on asset disposals, net 2 6 (65) % (Gain) loss on license sales and exchanges, net (1) (1) 18 % Total operating expenses 850 899 (5) % Operating income 41 51 (19) % Other income (expense) Equity in earnings of unconsolidated entities 36 42 (14) % Interest and dividend income 3 2 20 % Interest expense (40) (43) 10 % Total other income (expense) (1) 1 N/M Income before income taxes 40 52 (22) % Income tax expense 20 28 (26) % Net income 20 24 (17) % Less: Net income attributable to noncontrolling interests, net of tax 2 6 (75) % Net income attributable to UScellular shareholders $ 18 $ 18 3 % Basic weighted average shares outstanding 85 85 — Basic earnings per share attributable to UScellular shareholders $ 0.21 $ 0.21 3 % Diluted weighted average shares outstanding 88 88 — Diluted earnings per share attributable to UScellular shareholders $ 0.21 $ 0.20 2 % N/M - Percentage change not meaningful United States Cellular Corporation Consolidated Statement of Cash Flows (Unaudited) Three Months Ended March 31, 2025 2024 (Dollars in millions) Cash flows from operating activities Net income $ 20 $ 24 Add (deduct) adjustments to reconcile net income to net cash flows from operating activities Depreciation, amortization and accretion 163 165 Bad debts expense 20 29 Stock-based compensation expense 17 13 Deferred income taxes, net (8) 4 Equity in earnings of unconsolidated entities (36) (42) Distributions from unconsolidated entities 11 22 (Gain) loss on asset disposals, net 2 6 (Gain) loss on license sales and exchanges, net (1) (1) Other operating activities 1 1 Changes in assets and liabilities from operations Accounts receivable 1 16 Equipment installment plans receivable 38 2 Inventory 1 24 Accounts payable (17) (15) Customer deposits and deferred revenues (8) 5 Accrued taxes 29 23 Accrued interest 9 9 Other assets and liabilities (82) (82) Net cash provided by operating activities 160 203 Cash flows from investing activities Cash paid for additions to property, plant and equipment (72) (133) Cash paid for licenses (2) (11) Net cash used in investing activities (74) (144) Cash flows from financing activities Issuance of long-term debt — 40 Repayment of long-term debt (5) (55) Tax payments, net of cash receipts, for stock-based compensation awards (7) — Repurchase of Common Shares (21) — Distributions to noncontrolling interests (2) (2) Cash paid for software license agreements (9) (9) Other financing activities — (2) Net cash used in financing activities (44) (28) Net increase in cash, cash equivalents and restricted cash 42 31 Cash, cash equivalents and restricted cash Beginning of period 159 179 End of period $ 201 $ 210 United States Cellular Corporation Consolidated Balance Sheet Highlights (Unaudited) ASSETS March 31, 2025 December 31, 2024 (Dollars in millions) Current assets Cash and cash equivalents $ 182 $ 144 Accounts receivable, net 925 955 Inventory, net 178 179 Prepaid expenses 63 46 Other current assets 25 21 Total current assets 1,373 1,345 Assets held for sale 1 — Licenses 4,581 4,579 Investments in unconsolidated entities 479 454 Property, plant and equipment, net 2,394 2,502 Operating lease right-of-use assets 925 926 Other assets and deferred charges 612 643 Total assets $ 10,365 $ 10,449 United States Cellular Corporation Consolidated Balance Sheet Highlights (Unaudited) LIABILITIES AND EQUITY March 31, 2025 December 31, 2024 (Dollars in millions, except per share amounts) Current liabilities Current portion of long-term debt $ 26 $ 22 Accounts payable 207 242 Customer deposits and deferred revenues 231 238 Accrued taxes 57 30 Accrued compensation 33 93 Short-term operating lease liabilities 140 141 Other current liabilities 113 118 Total current liabilities 807 884 Deferred liabilities and credits Deferred income tax liability, net 720 728 Long-term operating lease liabilities 824 822 Other deferred liabilities and credits 570 570 Long-term debt, net 2,829 2,837 Noncontrolling interests with redemption features 16 16 Equity UScellular shareholders' equity Series A Common and Common Shares, par value $1.00 per share 88 88 Additional paid-in capital 1,800 1,783 Treasury shares (125) (112) Retained earnings 2,822 2,818 Total UScellular shareholders' equity 4,585 4,577 Noncontrolling interests 14 15 Total equity 4,599 4,592 Total liabilities and equity $ 10,365 $ 10,449 United States Cellular Corporation Segment Results (Unaudited) Three Months Ended March 31, UScellular 2025 2024 2025vs. 2024 (Dollars in millions) Operating Revenues Wireless $ 864 $ 925 (7) % Towers 61 58 5 % Intra-company eliminations (34) (33) (3) % Total operating revenues 891 950 (6) % Operating expenses Wireless 844 896 (6) % Towers 40 36 11 % Intra-company eliminations (34) (33) (3) % Total operating expenses 850 899 (5) % Operating income $ 41 $ 51 (19) % Adjusted OIBDA1 (Non-GAAP) $ 215 $ 228 (6) % Adjusted EBITDA1 (Non-GAAP) $ 254 $ 272 (7) % Capital expenditures $ 53 $ 131 (60) % 1 Adjusted OIBDA and Adjusted EBITDA are non-GAAP financial measures which UScellular uses as measurements of profitability. See EBITDA, Adjusted EBITDA and Adjusted OIBDA Reconciliations within this earnings release for additional information. United States Cellular Corporation Segment Results (Unaudited) Three Months Ended March 31, UScellular Wireless 2025 2024 2025vs. 2024 (Dollars in millions) Retail service $ 660 $ 678 (3) % Other 54 51 8 % Service revenues 714 729 (2) % Equipment sales 150 196 (24) % Total operating revenues 864 925 (7) % System operations (excluding Depreciation, amortization and accretion reported below) 191 197 (3) % Cost of equipment sold 178 216 (18) % Selling, general and administrative 322 324 — Depreciation, amortization and accretion 152 154 (2) % (Gain) loss on asset disposals, net 2 6 (73) % (Gain) loss on license sales and exchanges, net (1) (1) 18 % Total operating expenses 844 896 (6) % Operating income $ 20 $ 29 (30) % Adjusted OIBDA1 (Non-GAAP) $ 182 $ 195 (7) % Adjusted EBITDA1 (Non-GAAP) $ 182 $ 195 (7) % Capital expenditures $ 51 $ 127 (60) % Three Months Ended March 31, UScellular Towers 2025 2024 2025vs. 2024 (Dollars in millions) Third-party revenues $ 27 $ 25 6 % Intra-company revenues 34 33 3 % Total tower revenues 61 58 5 % System operations (excluding Depreciation, amortization and accretion reported below) 19 18 4 % Selling, general and administrative 10 7 33 % Depreciation, amortization and accretion 11 11 5 % Total operating expenses 40 36 11 % Operating income $ 21 $ 22 (5) % Adjusted OIBDA1 (Non-GAAP) $ 33 $ 33 (1) % Adjusted EBITDA1 (Non-GAAP) $ 33 $ 33 (1) % Capital expenditures $ 2 $ 4 (42) % 1 Adjusted OIBDA and Adjusted EBITDA are non-GAAP financial measures which UScellular uses as measurements of profitability. See EBITDA, Adjusted EBITDA and Adjusted OIBDA Reconciliations within this earnings release for additional information. United States Cellular Corporation Financial Measures (Unaudited) Free Cash Flow Three Months Ended March 31, UScellular 2025 2024 (Dollars in millions) Cash flows from operating activities (GAAP) $ 160 $ 203 Cash paid for additions to property, plant and equipment (72) (133) Cash paid for software license agreements (9) (9) Free cash flow (Non-GAAP)1 $ 79 $ 61 1 Free cash flow is a non-GAAP financial measure which UScellular believes may be useful to investors and other users of its financial information in evaluating liquidity, specifically, the amount of net cash generated by business operations after deducting Cash paid for additions to property, plant and equipment and Cash paid for software license agreements. United States Cellular CorporationEBITDA, Adjusted EBITDA and Adjusted OIBDA Reconciliations(Unaudited) EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliations below. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in the United States (GAAP) and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. UScellular does not intend to imply that any such items set forth in the reconciliations below are infrequent or unusual; such items may occur in the future. Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to Net income are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of UScellular's operating results before significant recurring non-cash charges, nonrecurring expenses, gains and losses, and other items as presented below as they provide additional relevant and useful information to investors and other users of UScellular's financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management's evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, gains and losses, and expenses related to the strategic alternatives review of UScellular while Adjusted OIBDA reduces this measure further to exclude Equity in earnings of unconsolidated entities and Interest and dividend income in order to more effectively show the performance of operating activities excluding investment activities. The following tables reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measure, Net income, Income before income taxes and/or Operating income. Income and expense items below Operating income are not provided at the individual segment level for UScellular Wireless and UScellular Towers; therefore, the reconciliations begin with EBITDA and the most directly comparable GAAP measure is Operating income rather than Net income at the segment level. Three Months Ended March 31, UScellular 2025 2024 (Dollars in millions) Net income (GAAP) $ 20 $ 24 Add back or deduct: Income tax expense 20 28 Income before income taxes (GAAP) 40 52 Add back: Interest expense 40 43 Depreciation, amortization and accretion expense 163 165 EBITDA (Non-GAAP) 243 260 Add back or deduct: Expenses related to strategic alternatives review 10 7 (Gain) loss on asset disposals, net 2 6 (Gain) loss on license sales and exchanges, net (1) (1) Adjusted EBITDA (Non-GAAP) 254 272 Deduct: Equity in earnings of unconsolidated entities 36 42 Interest and dividend income 3 2 Adjusted OIBDA (Non-GAAP) $ 215 $ 228 Three Months Ended March 31, UScellular Wireless 2025 2024 (Dollars in millions) EBITDA (Non-GAAP) $ 172 $ 183 Add back or deduct: Expenses related to strategic alternatives review 9 7 (Gain) loss on asset disposals, net 2 6 (Gain) loss on license sales and exchanges, net (1) (1) Adjusted EBITDA and Adjusted OIBDA (Non-GAAP) 182 195 Deduct: Depreciation, amortization and accretion 152 154 Expenses related to strategic alternatives review 9 7 (Gain) loss on asset disposals, net 2 6 (Gain) loss on license sales and exchanges, net (1) (1) Operating income (GAAP) $ 20 $ 29 Three Months Ended March 31, UScellular Towers 2025 2024 EBITDA (Non-GAAP) $ 32 $ 33 Add back or deduct: Expenses related to strategic alternatives review 1 — Adjusted EBITDA and Adjusted OIBDA (Non-GAAP) 33 33 Deduct: Depreciation, amortization and accretion 11 11 Expenses related to strategic alternatives review 1 — Operating income (GAAP) $ 21 $ 22 SOURCE United States Cellular Corporation WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM? 440k+ Newsrooms & Influencers 9k+ Digital Media Outlets 270k+ Journalists Opted In

UScellular reports first quarter 2025 results

FAQ

Why Bullish?

How important is it?

Why Short Term?

Related Companies

Related News